Netcompany Group A/S (NETC) - Net Assets

Latest as of December 2025: Dkr3.49 Billion DKK

Based on the latest financial reports, Netcompany Group A/S (NETC) has net assets worth Dkr3.49 Billion DKK as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr9.90 Billion) and total liabilities (Dkr6.42 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Dkr3.49 Billion
% of Total Assets 35.22%
Annual Growth Rate 35.43%
5-Year Change 14.83%
10-Year Change 176.75%
Growth Volatility 82.62

Netcompany Group A/S - Net Assets Trend (2012–2025)

This chart illustrates how Netcompany Group A/S's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Netcompany Group A/S (2012–2025)

The table below shows the annual net assets of Netcompany Group A/S from 2012 to 2025.

Year Net Assets Change
2025-12-31 Dkr3.49 Billion -3.51%
2024-12-31 Dkr3.62 Billion -5.60%
2023-12-31 Dkr3.83 Billion +8.59%
2022-12-31 Dkr3.53 Billion +16.10%
2021-12-31 Dkr3.04 Billion +25.09%
2020-12-31 Dkr2.43 Billion +17.23%
2019-12-31 Dkr2.07 Billion +14.70%
2018-12-31 Dkr1.81 Billion +9.88%
2017-12-31 Dkr1.64 Billion +30.42%
2016-12-31 Dkr1.26 Billion +319.61%
2015-12-31 Dkr300.40 Million +41.30%
2014-12-31 Dkr212.59 Million +96.50%
2013-12-31 Dkr108.19 Million +59.86%
2012-12-31 Dkr67.68 Million --

Equity Component Analysis

This analysis shows how different components contribute to Netcompany Group A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 5588.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings Dkr3.82 Billion 109.45%
Common Stock Dkr47.50 Million 1.36%
Other Comprehensive Income Dkr122.60 Million 3.51%
Total Equity Dkr3.49 Billion 100.00%

Netcompany Group A/S Competitors by Market Cap

The table below lists competitors of Netcompany Group A/S ranked by their market capitalization.

Company Market Cap
Dream Industrial Real Estate Investment Trust
TO:DIR-UN
 		$2.88 Billion
Sinocelltech Group Ltd
SHG:688520
 		$2.88 Billion
Fibocom Wireless Inc
SHE:300638
 		$2.88 Billion
CPPLUS
NSE:CPPLUS
 		$2.88 Billion
Jiangsu Leili Motor Corp Ltd
SHE:300660
 		$2.88 Billion
Thule Group AB
ST:THULE
 		$2.88 Billion
WD-40 Company
NASDAQ:WDFC
 		$2.88 Billion
Home Depot Inc. CEDEAR
BA:HD
 		$2.88 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Netcompany Group A/S's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 3,615,400,000 to 3,488,400,000, a change of -127,000,000 (-3.5%).
  • Net income of 256,899,999 contributed positively to equity growth.
  • Share repurchases of 449,200,000 reduced equity.
  • Other comprehensive income increased equity by 23,200,001.
  • Other factors increased equity by 42,100,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Dkr256.90 Million +7.36%
Share Repurchases Dkr449.20 Million -12.88%
Other Comprehensive Income Dkr23.20 Million +0.67%
Other Changes Dkr42.10 Million +1.21%
Total Change Dkr- -3.51%

Book Value vs Market Value Analysis

This analysis compares Netcompany Group A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 5.48x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 329.62x to 5.48x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 Dkr1.22 Dkr403.40 x
2013-12-31 Dkr1.96 Dkr403.40 x
2014-12-31 Dkr3.84 Dkr403.40 x
2015-12-31 Dkr6.01 Dkr403.40 x
2016-12-31 Dkr25.21 Dkr403.40 x
2017-12-31 Dkr33.88 Dkr403.40 x
2018-12-31 Dkr36.33 Dkr403.40 x
2019-12-31 Dkr42.07 Dkr403.40 x
2020-12-31 Dkr49.25 Dkr403.40 x
2021-12-31 Dkr61.02 Dkr403.40 x
2022-12-31 Dkr70.88 Dkr403.40 x
2023-12-31 Dkr76.78 Dkr403.40 x
2024-12-31 Dkr73.63 Dkr403.40 x
2025-12-31 Dkr73.59 Dkr403.40 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Netcompany Group A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 7.36%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.26%
  • • Asset Turnover: 0.80x
  • • Equity Multiplier: 2.84x
  • Recent ROE (7.36%) is below the historical average (31.50%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 129.59% 21.90% 1.69x 3.49x Dkr80.93 Million
2013 67.95% 15.96% 1.87x 2.28x Dkr62.69 Million
2014 63.22% 21.36% 1.66x 1.78x Dkr113.14 Million
2015 62.52% 24.77% 1.47x 1.72x Dkr157.76 Million
2016 2.60% 3.65% 0.31x 2.27x Dkr-93.25 Million
2017 8.61% 10.00% 0.41x 2.11x Dkr-22.79 Million
2018 10.03% 8.83% 0.59x 1.93x Dkr592.10K
2019 18.75% 15.83% 0.66x 1.80x Dkr181.30 Million
2020 13.26% 11.34% 0.70x 1.66x Dkr79.06 Million
2021 19.01% 15.86% 0.52x 2.32x Dkr273.03 Million
2022 17.14% 10.88% 0.77x 2.04x Dkr251.33 Million
2023 7.94% 4.99% 0.74x 2.13x Dkr-78.85 Million
2024 13.01% 7.19% 0.81x 2.23x Dkr108.66 Million
2025 7.36% 3.26% 0.80x 2.84x Dkr-91.94 Million

Industry Comparison

This section compares Netcompany Group A/S's net assets metrics with peer companies in the Information Technology Services industry.

Industry Context

  • Industry: Information Technology Services
  • Average net assets among peers: $221,577,200
  • Average return on equity (ROE) among peers: -28.76%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Netcompany Group A/S (NETC) Dkr3.49 Billion 129.59% 1.84x $2.88 Billion
Columbus A/S (COLUM) $-30.00K 0.00% 0.00x $196.48 Million
Dataproces Group A/S (DATA) $14.78 Million -46.86% 1.64x $29.96 Million
Nnit AS (NNIT) $1.01 Billion 21.53% 0.82x $180.13 Million
Trifork Holding AG (TRIFOR) $83.20 Million 51.94% 1.75x $272.03 Million
Wirtek A/S (WIRTEK) $4.63 Million -170.40% 0.97x $6.00 Million

About Netcompany Group A/S

CO:NETC Denmark Information Technology Services
Market Cap
$2.88 Billion
Dkr18.40 Billion DKK
Market Cap Rank
#5031 Global
#26 in Denmark
Share Price
Dkr403.40
Change (1 day)
+2.96%
52-Week Range
Dkr234.00 - Dkr403.40
All Time High
Dkr855.50
Categories
Companies in Denmark Information Technology Services Technology AI & Machine Learning
About

Netcompany Group A/S, engages in the provision of IT solutions to private and public customers in Denmark, Norway, the United Kingdom, the Netherlands, Greece, Belgium, Luxembourg, and internationally. The company offers various platforms, such as PULSE, a real-time data engine platform that connects and organizes information across complex ecosystems like utilities and transport; AMPLIO, a modul… Read more