Rovsing A/S (ROV) - Net Assets
Based on the latest financial reports, Rovsing A/S (ROV) has net assets worth Dkr8.33 Million DKK (≈ $1.30 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr32.36 Million ≈ $5.06 Million USD) and total liabilities (Dkr24.03 Million ≈ $3.76 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ROV asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr8.33 Million |
| % of Total Assets | 25.74% |
| Annual Growth Rate | 14.88% |
| 5-Year Change | 12.3% |
| 10-Year Change | -34.13% |
| Growth Volatility | 304.78 |
Rovsing A/S - Net Assets Trend (2003–2025)
This chart illustrates how Rovsing A/S's net assets have evolved over time, based on quarterly financial data. Also explore how large is Rovsing A/S's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Rovsing A/S (2003–2025)
The table below shows the annual net assets of Rovsing A/S from 2003 to 2025. For live valuation and market cap data, see ROV market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | Dkr10.75 Million ≈ $1.68 Million |
+5.65% |
| 2024-06-30 | Dkr10.18 Million ≈ $1.59 Million |
+53.71% |
| 2023-06-30 | Dkr6.62 Million ≈ $1.04 Million |
-18.10% |
| 2022-06-30 | Dkr8.09 Million ≈ $1.26 Million |
-15.57% |
| 2021-06-30 | Dkr9.58 Million ≈ $1.50 Million |
-16.16% |
| 2020-06-30 | Dkr11.42 Million ≈ $1.79 Million |
-38.46% |
| 2019-06-30 | Dkr18.56 Million ≈ $2.90 Million |
+1.92% |
| 2018-06-30 | Dkr18.21 Million ≈ $2.85 Million |
-0.04% |
| 2017-06-30 | Dkr18.22 Million ≈ $2.85 Million |
+11.58% |
| 2016-06-30 | Dkr16.33 Million ≈ $2.55 Million |
-39.68% |
| 2015-06-30 | Dkr27.06 Million ≈ $4.23 Million |
-22.56% |
| 2014-06-30 | Dkr34.95 Million ≈ $5.47 Million |
-24.08% |
| 2013-06-30 | Dkr46.03 Million ≈ $7.20 Million |
+497.16% |
| 2012-06-30 | Dkr-11.59 Million ≈ $-1.81 Million |
-20.83% |
| 2011-06-30 | Dkr-9.59 Million ≈ $-1.50 Million |
+1.48% |
| 2010-06-30 | Dkr-9.74 Million ≈ $-1.52 Million |
-102.79% |
| 2009-06-30 | Dkr-4.80 Million ≈ $-751.15K |
-135.42% |
| 2008-06-30 | Dkr13.56 Million ≈ $2.12 Million |
-52.66% |
| 2007-06-30 | Dkr28.64 Million ≈ $4.48 Million |
+123.65% |
| 2006-06-30 | Dkr12.80 Million ≈ $2.00 Million |
+53.37% |
| 2005-06-30 | Dkr8.35 Million ≈ $1.31 Million |
+16.87% |
| 2004-06-30 | Dkr7.14 Million ≈ $1.12 Million |
+1306.06% |
| 2003-06-30 | Dkr508.00K ≈ $79.48K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Rovsing A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 141000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Dkr6.85 Million | 63.68% |
| Other Comprehensive Income | Dkr5.32 Million | 49.43% |
| Total Equity | Dkr10.75 Million | 100.00% |
Rovsing A/S Competitors by Market Cap
The table below lists competitors of Rovsing A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Evogene
TA:EVGN
|
$4.88 Million |
|
Sabre Insurance Group PLC
LSE:SBRE
|
$4.88 Million |
|
Anagenics Ltd
AU:AN1
|
$4.88 Million |
|
Samchai Steel Industries Public Company Limited
BK:SAM
|
$4.89 Million |
|
Akbar Indomakmur Stimec Tbk
JK:AIMS
|
$4.87 Million |
|
Tantech Holdings Ltd
NASDAQ:TANH
|
$4.87 Million |
|
Syra Health Corp. Class A Common Stock
NASDAQ:SYRA
|
$4.87 Million |
|
Vinvest Capital Holdings Bhd
KLSE:0069
|
$4.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rovsing A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,179,000 to 10,754,000, a change of 575,000 (5.6%).
- Net loss of 2,885,000 reduced equity.
- New share issuances of 3,811,000 increased equity.
- Other comprehensive income increased equity by 496,000.
- Other factors decreased equity by 847,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr-2.88 Million | -26.83% |
| Share Issuances | Dkr3.81 Million | +35.44% |
| Other Comprehensive Income | Dkr496.00K | +4.61% |
| Other Changes | Dkr-847.00K | -7.88% |
| Total Change | Dkr- | 5.65% |
Book Value vs Market Value Analysis
This analysis compares Rovsing A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.17x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3201.37x to 2.17x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-06-30 | Dkr0.01 | Dkr38.30 | x |
| 2004-06-30 | Dkr0.17 | Dkr38.30 | x |
| 2005-06-30 | Dkr0.20 | Dkr38.30 | x |
| 2006-06-30 | Dkr0.30 | Dkr38.30 | x |
| 2007-06-30 | Dkr0.59 | Dkr38.30 | x |
| 2008-06-30 | Dkr0.26 | Dkr38.30 | x |
| 2009-06-30 | Dkr-0.09 | Dkr38.30 | x |
| 2010-06-30 | Dkr-0.18 | Dkr38.30 | x |
| 2011-06-30 | Dkr-0.33 | Dkr38.30 | x |
| 2012-06-30 | Dkr-0.20 | Dkr38.30 | x |
| 2013-06-30 | Dkr0.27 | Dkr38.30 | x |
| 2014-06-30 | Dkr0.13 | Dkr38.30 | x |
| 2015-06-30 | Dkr0.09 | Dkr38.30 | x |
| 2016-06-30 | Dkr54.36 | Dkr38.30 | x |
| 2017-06-30 | Dkr57.51 | Dkr38.30 | x |
| 2018-06-30 | Dkr44.24 | Dkr38.30 | x |
| 2019-06-30 | Dkr43.18 | Dkr38.30 | x |
| 2020-06-30 | Dkr25.01 | Dkr38.30 | x |
| 2021-06-30 | Dkr20.68 | Dkr38.30 | x |
| 2022-06-30 | Dkr17.09 | Dkr38.30 | x |
| 2023-06-30 | Dkr13.94 | Dkr38.30 | x |
| 2024-06-30 | Dkr19.46 | Dkr38.30 | x |
| 2025-06-30 | Dkr17.66 | Dkr38.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rovsing A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -26.83%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.79%
- • Asset Turnover: 1.05x
- • Equity Multiplier: 3.27x
- Recent ROE (-26.83%) is above the historical average (-54.32%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | -519.29% | -39.68% | 0.45x | 29.30x | Dkr-2.69 Million |
| 2004 | -78.45% | -45.73% | 0.72x | 2.38x | Dkr-6.32 Million |
| 2005 | -139.70% | -35.45% | 1.15x | 3.42x | Dkr-12.50 Million |
| 2006 | 29.54% | 8.15% | 1.40x | 2.59x | Dkr2.50 Million |
| 2007 | -23.01% | -14.90% | 0.99x | 1.56x | Dkr-9.45 Million |
| 2008 | -123.79% | -36.01% | 1.48x | 2.32x | Dkr-18.14 Million |
| 2009 | 0.00% | -114.62% | 0.91x | 0.00x | Dkr-29.15 Million |
| 2010 | 0.00% | -41.59% | 1.40x | 0.00x | Dkr-13.19 Million |
| 2011 | 0.00% | 0.96% | 1.16x | 0.00x | Dkr1.20 Million |
| 2012 | 0.00% | -8.48% | 0.91x | 0.00x | Dkr-768.00K |
| 2013 | -4.16% | -9.54% | 0.37x | 1.17x | Dkr-6.52 Million |
| 2014 | -25.73% | -57.77% | 0.26x | 1.70x | Dkr-12.49 Million |
| 2015 | -40.42% | -55.71% | 0.35x | 2.09x | Dkr-13.65 Million |
| 2016 | -67.95% | -41.66% | 0.64x | 2.54x | Dkr-12.73 Million |
| 2017 | -14.68% | -6.86% | 0.94x | 2.28x | Dkr-4.50 Million |
| 2018 | -54.43% | -39.44% | 0.70x | 1.97x | Dkr-11.73 Million |
| 2019 | -21.77% | -14.33% | 0.82x | 1.86x | Dkr-5.90 Million |
| 2020 | -59.62% | -31.19% | 0.80x | 2.39x | Dkr-7.95 Million |
| 2021 | -35.48% | -12.34% | 1.10x | 2.62x | Dkr-4.36 Million |
| 2022 | -19.18% | -5.74% | 0.83x | 4.02x | Dkr-2.36 Million |
| 2023 | -26.08% | -6.09% | 0.85x | 5.01x | Dkr-2.39 Million |
| 2024 | 1.63% | 0.42% | 1.11x | 3.47x | Dkr-851.90K |
| 2025 | -26.83% | -7.79% | 1.05x | 3.27x | Dkr-3.96 Million |
Industry Comparison
This section compares Rovsing A/S's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $4,712,759
- Average return on equity (ROE) among peers: -74.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rovsing A/S (ROV) | Dkr8.33 Million | -519.29% | 2.88x | $4.88 Million |
| Danish Aerospace Company A/S (DAC) | $4.71 Million | -74.27% | 4.89x | $9.11 Million |
About Rovsing A/S
Rovsing A/S engages in the development, manufacture, and delivery of systems for functional and electrical testing of spacecrafts and their payloads in Europe, the United Kingdom, and internationally. It offers RO-5000 solar array simulator, RO-2000 MASC, RO-1000 second level protection, and distributed simulation and test environment; on-board software solutions; and ground support software solu… Read more