Schouw & Co.

CO:SCHO Denmark Conglomerates
Market Cap
$1.94 Billion
Dkr14.07 Billion DKK
Market Cap Rank
#7179 Global
#12 in Denmark
Share Price
Dkr620.00
Change (1 day)
-1.59%
52-Week Range
Dkr554.00 - Dkr712.00
All Time High
Dkr712.00
Categories
Companies in Denmark Conglomerates
About

Aktieselskabet Schouw & Co., an industrial conglomerate, provides feed products used in aquaculture in Norway, Chile, Denmark, the United Kingdom, the United States, Ecuador, and internationally. It operates in six segments: BioMar, GPV, HydraSpecma, Borg Automotive, Fibertex Personal Care, and Fibertex Nonwovens. The BioMar segment offers feed products for salmon, salmonids, trout, shrimp, and s… Read more

Schouw & Co. (SCHO) - Net Assets

Latest net assets as of September 2025: Dkr11.95 Billion DKK

Based on the latest financial reports, Schouw & Co. (SCHO) has net assets worth Dkr11.95 Billion DKK as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr28.10 Billion) and total liabilities (Dkr16.15 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Dkr11.95 Billion
% of Total Assets 42.53%
Annual Growth Rate 9.67%
5-Year Change 27.35%
10-Year Change 83.22%
Growth Volatility 16.17

Schouw & Co. - Net Assets Trend (2000–2024)

This chart illustrates how Schouw & Co.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Schouw & Co. (2000–2024)

The table below shows the annual net assets of Schouw & Co. from 2000 to 2024.

Year Net Assets Change
2024-12-31 Dkr12.23 Billion +5.86%
2023-12-31 Dkr11.56 Billion +2.84%
2022-12-31 Dkr11.24 Billion +5.17%
2021-12-31 Dkr10.69 Billion +11.23%
2020-12-31 Dkr9.61 Billion +0.89%
2019-12-31 Dkr9.52 Billion +9.95%
2018-12-31 Dkr8.66 Billion +3.93%
2017-12-31 Dkr8.33 Billion +6.62%
2016-12-31 Dkr7.81 Billion +17.04%
2015-12-31 Dkr6.68 Billion +9.92%
2014-12-31 Dkr6.07 Billion +5.70%
2013-12-31 Dkr5.75 Billion +24.18%
2012-12-31 Dkr4.63 Billion +9.39%
2011-12-31 Dkr4.23 Billion -3.76%
2010-12-31 Dkr4.40 Billion -7.54%
2009-12-31 Dkr4.75 Billion +2.56%
2008-12-31 Dkr4.63 Billion -17.84%
2007-12-31 Dkr5.64 Billion +46.86%
2006-12-31 Dkr3.84 Billion +39.39%
2005-12-31 Dkr2.76 Billion +46.71%
2004-12-31 Dkr1.88 Billion -4.76%
2003-12-31 Dkr1.97 Billion +3.49%
2002-12-31 Dkr1.91 Billion +34.97%
2001-12-31 Dkr1.41 Billion +5.77%
2000-12-31 Dkr1.33 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Schouw & Co.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1060.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Dkr10.88 Billion 96.44%
Common Stock Dkr250.00 Million 2.22%
Other Comprehensive Income Dkr69.00 Million 0.61%
Other Components Dkr83.00 Million 0.74%
Total Equity Dkr11.28 Billion 100.00%

Schouw & Co. Competitors by Market Cap

The table below lists competitors of Schouw & Co. ranked by their market capitalization.

Company Market Cap
Beijing Ctrowell Technology Corp Ltd
SHE:300455
 		$1.04 Billion
Hygeia Healthcare Holdings Co Ltd
PINK:HYHHF
 		$1.04 Billion
Nyfosa AB (publ)
ST:NYF
 		$1.04 Billion
Metalurgica Gerdau S.A
SA:GOAU3
 		$1.04 Billion
PT Petrindo Jaya Kreasi Tbk
JK:CUAN
 		$1.03 Billion
Xian International Medical Investment Co Ltd
SHE:000516
 		$1.03 Billion
Beijing Sanju Environmental
SHE:300072
 		$1.03 Billion
CVR Partners LP
NYSE:UAN
 		$1.03 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Schouw & Co.'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 10,656,000,000 to 11,279,000,000, a change of 623,000,000 (5.8%).
  • Net income of 950,000,000 contributed positively to equity growth.
  • Dividend payments of 399,000,000 reduced retained earnings.
  • Share repurchases of 291,000,000 reduced equity.
  • New share issuances of 46,000,000 increased equity.
  • Other comprehensive income increased equity by 140,000,000.
  • Other factors increased equity by 177,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Dkr950.00 Million +8.42%
Dividends Paid Dkr399.00 Million -3.54%
Share Repurchases Dkr291.00 Million -2.58%
Share Issuances Dkr46.00 Million +0.41%
Other Comprehensive Income Dkr140.00 Million +1.24%
Other Changes Dkr177.00 Million +1.57%
Total Change Dkr- 5.85%

Book Value vs Market Value Analysis

This analysis compares Schouw & Co.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.28x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 8.41x to 1.28x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2002-12-31 Dkr73.72 Dkr620.00 x
2003-12-31 Dkr76.36 Dkr620.00 x
2004-12-31 Dkr69.26 Dkr620.00 x
2005-12-31 Dkr78.63 Dkr620.00 x
2006-12-31 Dkr130.50 Dkr620.00 x
2007-12-31 Dkr175.51 Dkr620.00 x
2008-12-31 Dkr164.89 Dkr620.00 x
2009-12-31 Dkr174.89 Dkr620.00 x
2010-12-31 Dkr177.23 Dkr620.00 x
2011-12-31 Dkr177.57 Dkr620.00 x
2012-12-31 Dkr196.23 Dkr620.00 x
2013-12-31 Dkr240.57 Dkr620.00 x
2014-12-31 Dkr255.73 Dkr620.00 x
2015-12-31 Dkr281.27 Dkr620.00 x
2016-12-31 Dkr327.84 Dkr620.00 x
2017-12-31 Dkr346.46 Dkr620.00 x
2018-12-31 Dkr360.24 Dkr620.00 x
2019-12-31 Dkr400.08 Dkr620.00 x
2020-12-31 Dkr400.27 Dkr620.00 x
2021-12-31 Dkr443.13 Dkr620.00 x
2022-12-31 Dkr437.35 Dkr620.00 x
2023-12-31 Dkr453.22 Dkr620.00 x
2024-12-31 Dkr484.57 Dkr620.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Schouw & Co. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 8.42%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 2.74%
  • • Asset Turnover: 1.23x
  • • Equity Multiplier: 2.49x
  • Recent ROE (8.42%) is above the historical average (6.38%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 54.70% 32.03% 0.84x 2.04x Dkr547.18 Million
2001 8.99% 5.69% 0.80x 1.99x Dkr-14.05 Million
2002 23.21% 14.52% 0.63x 2.55x Dkr242.94 Million
2003 9.04% 5.59% 0.73x 2.23x Dkr-18.24 Million
2004 -5.67% -2.76% 0.80x 2.57x Dkr-257.23 Million
2005 -30.27% -15.07% 0.54x 3.73x Dkr-748.73 Million
2006 -49.70% -20.77% 0.99x 2.42x Dkr-1.84 Billion
2007 39.11% 20.65% 0.79x 2.40x Dkr1.25 Billion
2008 -21.54% -9.20% 0.97x 2.42x Dkr-1.32 Billion
2009 1.64% 0.86% 0.87x 2.17x Dkr-372.45 Million
2010 -2.88% -1.34% 1.06x 2.03x Dkr-565.76 Million
2011 -1.72% -0.60% 1.20x 2.36x Dkr-491.61 Million
2012 10.74% 3.98% 1.20x 2.25x Dkr34.01 Million
2013 14.97% 7.38% 1.20x 1.69x Dkr285.24 Million
2014 7.05% 3.63% 1.19x 1.63x Dkr-179.29 Million
2015 9.73% 5.16% 1.19x 1.58x Dkr-17.78 Million
2016 17.21% 9.34% 1.17x 1.57x Dkr561.82 Million
2017 10.57% 5.16% 1.18x 1.73x Dkr47.76 Million
2018 9.26% 4.39% 1.08x 1.96x Dkr-64.20 Million
2019 9.57% 4.35% 1.12x 1.97x Dkr-40.90 Million
2020 9.49% 4.29% 1.18x 1.87x Dkr-48.60 Million
2021 9.45% 4.16% 1.13x 2.02x Dkr-59.00 Million
2022 9.28% 2.94% 1.15x 2.75x Dkr-74.80 Million
2023 8.77% 2.51% 1.33x 2.62x Dkr-130.60 Million
2024 8.42% 2.74% 1.23x 2.49x Dkr-177.90 Million

Industry Comparison

This section compares Schouw & Co.'s net assets metrics with peer companies in the Conglomerates industry.

No peer company data available for comparison.