Wirtek A/S (WIRTEK) - Net Assets

Latest as of December 2025: Dkr14.35 Million DKK ≈ $2.24 Million USD

Based on the latest financial reports, Wirtek A/S (WIRTEK) has net assets worth Dkr14.35 Million DKK (≈ $2.24 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr32.66 Million ≈ $5.11 Million USD) and total liabilities (Dkr18.31 Million ≈ $2.87 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Wirtek A/S to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Dkr14.35 Million
% of Total Assets	43.93%
Annual Growth Rate	5.01%
5-Year Change	52.45%
10-Year Change	527.41%
Growth Volatility	98.87

Wirtek A/S - Net Assets Trend (2005–2025)

This chart illustrates how Wirtek A/S's net assets have evolved over time, based on quarterly financial data. Also explore WIRTEK current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Wirtek A/S (2005–2025)

The table below shows the annual net assets of Wirtek A/S from 2005 to 2025. For live valuation and market cap data, see WIRTEK market cap.

Year	Net Assets	Change
2025-12-31	Dkr14.35 Million ≈ $2.24 Million	-26.95%
2024-12-31	Dkr19.64 Million ≈ $3.07 Million	+5.93%
2023-12-31	Dkr18.54 Million ≈ $2.90 Million	+18.51%
2022-12-31	Dkr15.64 Million ≈ $2.45 Million	+66.24%
2021-12-31	Dkr9.41 Million ≈ $1.47 Million	+26.33%
2020-12-31	Dkr7.45 Million ≈ $1.17 Million	+101.01%
2019-12-31	Dkr3.71 Million ≈ $579.79K	+24.38%
2018-12-31	Dkr2.98 Million ≈ $466.15K	+23.05%
2017-12-31	Dkr2.42 Million ≈ $378.83K	+5.89%
2016-12-31	Dkr2.29 Million ≈ $357.75K	+26.36%
2015-12-31	Dkr1.81 Million ≈ $283.11K	+0.12%
2014-12-31	Dkr1.81 Million ≈ $282.76K	+13.59%
2013-12-31	Dkr1.59 Million ≈ $248.92K	+52.34%
2012-12-31	Dkr1.04 Million ≈ $163.40K	+187.71%
2011-12-31	Dkr363.00K ≈ $56.79K	+32.97%
2010-12-31	Dkr273.00K ≈ $42.71K	-70.45%
2009-12-31	Dkr924.00K ≈ $144.57K	-80.04%
2008-12-31	Dkr4.63 Million ≈ $724.24K	-63.88%
2007-12-31	Dkr12.81 Million ≈ $2.01 Million	-50.26%
2006-12-31	Dkr25.77 Million ≈ $4.03 Million	+377.50%
2005-12-31	Dkr5.40 Million ≈ $844.24K	--

Equity Component Analysis

This analysis shows how different components contribute to Wirtek A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 159.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	Dkr9.61 Million	66.96%
Common Stock	Dkr1.19 Million	8.28%
Other Comprehensive Income	Dkr3.55 Million	24.76%
Total Equity	Dkr14.35 Million	100.00%

Wirtek A/S Competitors by Market Cap

The table below lists competitors of Wirtek A/S ranked by their market capitalization.

Company	Market Cap
Zephyr Minerals Ltd V:ZFR	$5.33 Million
Wickes Group PLC LSE:WIX	$5.33 Million
C&C Group plc LSE:CCR	$5.33 Million
Golden State Mining Ltd AU:GSM	$5.33 Million
Volt Carbon Technologies Inc V:VCT	$5.33 Million
Harworth Group PLC LSE:HWG	$5.33 Million
Nikola Corp NASDAQ:NKLA	$5.32 Million
Rostra AG F:3330	$5.32 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Wirtek A/S's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 19,638,000 to 14,346,000, a change of -5,292,000 (-26.9%).
Net loss of 2,656,000 reduced equity.
Dividend payments of 1,787,000 reduced retained earnings.
Share repurchases of 985,000 reduced equity.
New share issuances of 478,000 increased equity.
Other comprehensive income increased equity by 3,552,000.
Other factors decreased equity by 3,894,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Dkr-2.66 Million	-18.51%
Dividends Paid	Dkr1.79 Million	-12.46%
Share Repurchases	Dkr985.00K	-6.87%
Share Issuances	Dkr478.00K	+3.33%
Other Comprehensive Income	Dkr3.55 Million	+24.76%
Other Changes	Dkr-3.89 Million	-27.14%
Total Change	Dkr-	-26.95%

Book Value vs Market Value Analysis

This analysis compares Wirtek A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.35x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 2.82x to 2.35x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2008-12-31	Dkr1.53	Dkr4.30	x
2009-12-31	Dkr0.31	Dkr4.30	x
2010-12-31	Dkr0.08	Dkr4.30	x
2011-12-31	Dkr0.05	Dkr4.30	x
2012-12-31	Dkr0.13	Dkr4.30	x
2013-12-31	Dkr0.27	Dkr4.30	x
2014-12-31	Dkr0.24	Dkr4.30	x
2015-12-31	Dkr0.29	Dkr4.30	x
2016-12-31	Dkr0.48	Dkr4.30	x
2017-12-31	Dkr0.32	Dkr4.30	x
2018-12-31	Dkr0.44	Dkr4.30	x
2019-12-31	Dkr0.54	Dkr4.30	x
2020-12-31	Dkr1.08	Dkr4.30	x
2021-12-31	Dkr1.30	Dkr4.30	x
2022-12-31	Dkr2.10	Dkr4.30	x
2023-12-31	Dkr2.45	Dkr4.30	x
2024-12-31	Dkr2.48	Dkr4.30	x
2025-12-31	Dkr1.83	Dkr4.30	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Wirtek A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -18.51%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -4.13%
• Asset Turnover: 1.97x
• Equity Multiplier: 2.28x
Recent ROE (-18.51%) is above the historical average (-41.75%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2006	3.73%	4.10%	0.81x	1.12x	Dkr-1.62 Million
2008	-170.40%	-32.27%	2.67x	1.97x	Dkr-8.35 Million
2009	-385.28%	-38.78%	4.08x	2.43x	Dkr-3.65 Million
2010	-501.47%	-21.45%	4.82x	4.85x	Dkr-1.40 Million
2011	-216.80%	-18.15%	2.78x	4.29x	Dkr-823.30K
2012	74.74%	11.85%	1.44x	4.39x	Dkr676.19K
2013	36.45%	6.73%	3.20x	1.69x	Dkr420.88K
2014	41.11%	7.69%	3.23x	1.66x	Dkr562.22K
2015	34.45%	5.27%	3.26x	2.01x	Dkr442.38K
2016	21.02%	3.73%	2.96x	1.90x	Dkr251.91K
2017	31.43%	5.24%	2.98x	2.01x	Dkr518.94K
2018	33.72%	4.87%	3.02x	2.30x	Dkr706.62K
2019	40.78%	6.47%	2.89x	2.18x	Dkr1.14 Million
2020	65.66%	17.70%	1.97x	1.88x	Dkr4.15 Million
2021	50.95%	10.57%	1.70x	2.83x	Dkr3.85 Million
2022	32.47%	7.66%	2.20x	1.93x	Dkr3.51 Million
2023	21.62%	5.69%	2.33x	1.63x	Dkr2.15 Million
2024	11.04%	3.02%	1.89x	1.94x	Dkr205.20K
2025	-18.51%	-4.13%	1.97x	2.28x	Dkr-4.09 Million

Industry Comparison

This section compares Wirtek A/S's net assets metrics with peer companies in the Information Technology Services industry.

Industry Context

Industry: Information Technology Services
Average net assets among peers: $327,741,464
Average return on equity (ROE) among peers: 48.53%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Wirtek A/S (WIRTEK)	Dkr14.35 Million	3.73%	1.28x	$5.33 Million
Columbus A/S (COLUM)	$471.59 Million	17.16%	0.78x	$202.08 Million
Dataproces Group A/S (DATA)	$4.58 Million	49.79%	0.15x	$29.96 Million
Netcompany Group A/S (NETC)	$67.68 Million	129.59%	2.49x	$2.65 Billion
Nnit AS (NNIT)	$1.08 Billion	21.72%	1.35x	$172.54 Million
Trifork Holding AG (TRIFOR)	$9.93 Million	24.39%	1.68x	$276.29 Million

About Wirtek A/S

CO:WIRTEK Denmark Information Technology Services

Market Cap

$5.33 Million

Dkr34.06 Million DKK

Market Cap Rank

#28234 Global

#135 in Denmark

Share Price

Dkr4.30

Change (1 day)

-6.52%

52-Week Range

Dkr4.18 - Dkr6.50

All Time High

Dkr28.26