China Aluminum International Engineering Corporation Limited (4AI) - Net Assets
Based on the latest financial reports, China Aluminum International Engineering Corporation Limited (4AI) has net assets worth €9.14 Billion EUR (≈ $10.69 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€40.55 Billion ≈ $47.40 Billion USD) and total liabilities (€31.41 Billion ≈ $36.72 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is China Aluminum International Engineering's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €9.14 Billion |
| % of Total Assets | 22.54% |
| Annual Growth Rate | 2.83% |
| 5-Year Change | -44.65% |
| 10-Year Change | -34.78% |
| Growth Volatility | 23.91 |
China Aluminum International Engineering Corporation Limited - Net Assets Trend (2013–2025)
This chart illustrates how China Aluminum International Engineering Corporation Limited's net assets have evolved over time, based on quarterly financial data. See China Aluminum International Engineering defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for China Aluminum International Engineering Corporation Limited (2013–2025)
The table below shows the annual net assets of China Aluminum International Engineering Corporation Limited from 2013 to 2025. For live valuation and market cap data, see market cap of China Aluminum International Engineering.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €9.14 Billion ≈ $10.69 Billion |
+3.35% |
| 2024-12-31 | €8.85 Billion ≈ $10.34 Billion |
+21.93% |
| 2023-12-31 | €7.25 Billion ≈ $8.48 Billion |
-30.61% |
| 2022-12-31 | €10.46 Billion ≈ $12.22 Billion |
-36.69% |
| 2021-12-31 | €16.52 Billion ≈ $19.31 Billion |
+5.62% |
| 2020-12-31 | €15.64 Billion ≈ $18.28 Billion |
+1.57% |
| 2019-12-31 | €15.40 Billion ≈ $18.00 Billion |
+16.76% |
| 2018-12-31 | €13.19 Billion ≈ $15.42 Billion |
+8.72% |
| 2017-12-31 | €12.13 Billion ≈ $14.18 Billion |
-13.48% |
| 2016-12-31 | €14.02 Billion ≈ $16.39 Billion |
+52.84% |
| 2015-12-31 | €9.17 Billion ≈ $10.72 Billion |
+5.56% |
| 2014-12-31 | €8.69 Billion ≈ $10.16 Billion |
+32.82% |
| 2013-12-31 | €6.54 Billion ≈ $7.65 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to China Aluminum International Engineering Corporation Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 173.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €8.82 Billion | 129.72% |
| Total Equity | €6.80 Billion | 100.00% |
China Aluminum International Engineering Corporation Limited Competitors by Market Cap
The table below lists competitors of China Aluminum International Engineering Corporation Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kestrel Group, Ltd.
NYSE:KG
|
$100.95 Million |
|
Kutahya Seker Fabrikasi AS
IS:KTSKR
|
$100.97 Million |
|
FCW Holdings Bhd
KLSE:2755
|
$101.05 Million |
|
Bertrandt Aktiengesellschaft
XETRA:BDT
|
$101.06 Million |
|
Vranken-Pommery Monopole Société Anonyme
PA:VRAP
|
$100.87 Million |
|
CLERHP Estructuras S.A
MC:CLR
|
$100.82 Million |
|
MEI Pharma Inc
NASDAQ:MEIP
|
$100.81 Million |
|
Arbe Robotics Ltd
NASDAQ:ARBE
|
$100.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Aluminum International Engineering Corporation Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,582,409,000 to 6,795,967,000, a change of 213,558,000 (3.2%).
- Net income of 257,605,000 contributed positively to equity growth.
- Dividend payments of 471,715,000 reduced retained earnings.
- New share issuances of 4,560,000 increased equity.
- Other factors increased equity by 423,108,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €257.61 Million | +3.79% |
| Dividends Paid | €471.71 Million | -6.94% |
| Share Issuances | €4.56 Million | +0.07% |
| Other Changes | €423.11 Million | +6.23% |
| Total Change | €- | 3.24% |
Book Value vs Market Value Analysis
This analysis compares China Aluminum International Engineering Corporation Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.09x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €3.45 | €0.22 | x |
| 2018-12-31 | €3.43 | €0.22 | x |
| 2019-12-31 | €3.83 | €0.22 | x |
| 2020-12-31 | €2.95 | €0.22 | x |
| 2021-12-31 | €2.58 | €0.22 | x |
| 2022-12-31 | €2.54 | €0.22 | x |
| 2023-12-31 | €2.37 | €0.22 | x |
| 2024-12-31 | €2.20 | €0.22 | x |
| 2025-12-31 | €2.27 | €0.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Aluminum International Engineering Corporation Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.13%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 5.97x
- Recent ROE (3.79%) is above the historical average (1.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 26.72% | 9.38% | 0.64x | 4.43x | €1.07 Billion |
| 2014 | 10.73% | 3.78% | 0.57x | 4.96x | €48.41 Million |
| 2015 | 7.55% | 2.78% | 0.63x | 4.30x | €-175.39 Million |
| 2016 | 12.17% | 4.62% | 0.58x | 4.53x | €203.70 Million |
| 2017 | 6.72% | 1.71% | 0.79x | 4.94x | €-300.94 Million |
| 2018 | 3.24% | 0.98% | 0.68x | 4.83x | €-686.07 Million |
| 2019 | 0.31% | 0.11% | 0.55x | 4.95x | €-1.10 Billion |
| 2020 | -22.63% | -8.58% | 0.42x | 6.24x | €-2.85 Billion |
| 2021 | -1.03% | -7.16% | 0.02x | 7.70x | €-842.01 Million |
| 2022 | 1.49% | 0.47% | 0.50x | 6.29x | €-640.48 Million |
| 2023 | -37.88% | -11.94% | 0.54x | 5.84x | €-3.36 Billion |
| 2024 | 3.36% | 0.92% | 0.58x | 6.25x | €-437.06 Million |
| 2025 | 3.79% | 1.13% | 0.56x | 5.97x | €-421.99 Million |
Industry Comparison
This section compares China Aluminum International Engineering Corporation Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $38,499,499,074
- Average return on equity (ROE) among peers: 3.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Aluminum International Engineering Corporation Limited (4AI) | €9.14 Billion | 26.72% | 3.44x | $100.88 Million |
| SOLWERS OYJ EO 1 (0ST) | $41.22 Million | -2.32% | 1.37x | $20.51 Million |
| SINOPEC Engineering (Group) Co. Ltd (1NS) | $20.98 Billion | 17.43% | 1.26x | $894.11 Million |
| China Railway Construction Corporation Limited (4FF) | $128.82 Billion | 9.82% | 4.40x | $1.55 Billion |
| Metallurgical Corporation of China Ltd (6MT) | $151.39 Billion | 5.53% | 2.59x | $473.27 Million |
| TEKMAR GROUP PLC LS-01 (6UA) | $28.16 Million | -22.77% | 0.81x | $17.86 Million |
| Monadelphous Group Ltd (8MP) | $396.13 Million | 18.04% | 0.74x | $1.82 Billion |
| OPERAD.D.SIT.MEX.A1 -01 (98Y) | $44.73 Billion | 0.95% | 1.34x | $2.22 Billion |
| ENERSIDE ENERGY EO -01 (9O8) | $8.20 Million | -3.54% | 1.32x | $26.63 Million |
| ABO Wind AG (AB9) | $103.58 Million | 11.01% | 1.34x | $42.15 Million |
About China Aluminum International Engineering Corporation Limited
China Aluminum International Engineering Corporation Limited operates as a technology, engineering service, and equipment provider in the nonferrous metals industry in the People's Republic of China and internationally. The company operates through three segments: Engineering Survey, Design and Consultancy; Engineering and Construction Contracting; and Equipment Manufacturing. The Engineering Sur… Read more