LIVE MOTION GAMES ZY -10 (4YM) - Net Assets
Based on the latest financial reports, LIVE MOTION GAMES ZY -10 (4YM) has net assets worth €294.00K EUR (≈ $343.72K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€3.74 Million ≈ $4.37 Million USD) and total liabilities (€3.45 Million ≈ $4.03 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 4YM financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €294.00K |
| % of Total Assets | 7.86% |
| Annual Growth Rate | -52.89% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 52.45 |
LIVE MOTION GAMES ZY -10 - Net Assets Trend (2021–2025)
This chart illustrates how LIVE MOTION GAMES ZY -10's net assets have evolved over time, based on quarterly financial data. Also explore total assets of LIVE MOTION GAMES ZY -10 for the complete picture of this company's asset base.
Annual Net Assets for LIVE MOTION GAMES ZY -10 (2021–2025)
The table below shows the annual net assets of LIVE MOTION GAMES ZY -10 from 2021 to 2025. For live valuation and market cap data, see LIVE MOTION GAMES ZY -10 (4YM) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €294.00K ≈ $343.72K |
+53.10% |
| 2024-12-31 | €192.03K ≈ $224.51K |
-92.58% |
| 2023-12-31 | €2.59 Million ≈ $3.03 Million |
-23.25% |
| 2022-12-31 | €3.37 Million ≈ $3.94 Million |
-43.52% |
| 2021-12-31 | €5.97 Million ≈ $6.98 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to LIVE MOTION GAMES ZY -10's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 696814243.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €8.39 Million | 2855.23% |
| Total Equity | €294.00K | 100.00% |
LIVE MOTION GAMES ZY -10 Competitors by Market Cap
The table below lists competitors of LIVE MOTION GAMES ZY -10 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jersey Oil and Gas PLC
LSE:JOG
|
$371.63K |
|
James Cropper PLC
LSE:CRPR
|
$372.01K |
|
ALBERT LABS INTL. CORP.
F:VB50
|
$372.07K |
|
HODL SPAC EUROPE AB
F:NW1
|
$373.18K |
|
Global Li-Ion Graphite Corp
F:0TD
|
$370.25K |
|
Hercules Site Services PLC
LSE:HERC
|
$370.14K |
|
Nevada Zinc Corp
V:NZN
|
$366.25K |
|
Sparx Technology Inc
V:SPRX
|
$365.51K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in LIVE MOTION GAMES ZY -10's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 192,035 to 294,002, a change of 101,968 (53.1%).
- Net loss of 398,029 reduced equity.
- New share issuances of 499,997 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-398.03K | -135.38% |
| Share Issuances | €500.00K | +170.07% |
| Other Changes | €-0.00 | -0.0% |
| Total Change | €- | 53.10% |
Book Value vs Market Value Analysis
This analysis compares LIVE MOTION GAMES ZY -10's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.16x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.04x to 1.16x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €4.10 | €0.16 | x |
| 2022-12-31 | €2.32 | €0.16 | x |
| 2023-12-31 | €1.78 | €0.16 | x |
| 2024-12-31 | €0.12 | €0.16 | x |
| 2025-12-31 | €0.14 | €0.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently LIVE MOTION GAMES ZY -10 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -135.38%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -34.82%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 12.73x
- Recent ROE (-135.38%) is above the historical average (-366.22%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -10.05% | -46.46% | 0.18x | 1.23x | €-1.20 Million |
| 2022 | -81.96% | -62.99% | 0.50x | 2.62x | €-3.10 Million |
| 2023 | -30.30% | -38.02% | 0.21x | 3.77x | €-1.04 Million |
| 2024 | -1573.42% | -6749.94% | 0.02x | 14.04x | €-3.04 Million |
| 2025 | -135.38% | -34.82% | 0.31x | 12.73x | €-427.43K |
Industry Comparison
This section compares LIVE MOTION GAMES ZY -10's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $12,666,938,613
- Average return on equity (ROE) among peers: -19.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| LIVE MOTION GAMES ZY -10 (4YM) | €294.00K | -10.05% | 11.73x | $370.80K |
| IDREAMSKY TE+H. DL-0001 (08IA) | $1.46 Billion | -36.34% | 1.47x | $88.78 Million |
| OURGAME INT.HOL.DL-00005 (13O) | $687.99 Million | 3.85% | 0.18x | $16.17 Million |
| CREATIVEF. G.S.A-K ZY-23 (19F) | $5.66 Million | -31.06% | 0.08x | $1.02 Million |
| Boyaa Interactive International Limited (1BY) | $1.46 Billion | 4.41% | 0.23x | $224.54 Million |
| STILLFRONT GRP AB SK-07 (1YS0) | $7.48 Billion | -98.60% | 1.19x | $192.76 Million |
| 5TH PLANET GAMES DK -50 (2HG1) | $23.46 Million | -69.28% | 0.21x | $40.36 Million |
| MOVIE GAMES S.A. ZY1 (2LH) | $28.47 Million | -31.62% | 0.37x | $4.33 Million |
| NetDragon Websoft Holdings Limited (3ND) | $6.65 Billion | 14.33% | 0.50x | $555.49 Million |
| BAKED GAMES SA ZY-10 (4U6) | $2.74 Million | 28.70% | 0.03x | $1.44 Million |
| NETEASE INC. O.N. (4Y01) | $108.87 Billion | 18.68% | 0.59x | $62.70 Billion |
About LIVE MOTION GAMES ZY -10
Live Motion Games S.A. engages in the production and publishing of games for personal computers. The company focuses on the simulators, city-builder, survival, and other games. It sells its games through steam platform to global markets. The company was founded in 2017 and is based in Warsaw, Poland.