SPROUT AI INC. (5AU) - Net Assets
Based on the latest financial reports, SPROUT AI INC. (5AU) has net assets worth €-5.82 Million EUR (≈ $-6.80 Million USD) as of October 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.15 Million ≈ $1.34 Million USD) and total liabilities (€6.97 Million ≈ $8.15 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore cash flow conversion of SPROUT AI INC. to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-5.82 Million |
| % of Total Assets | -506.68% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
SPROUT AI INC. - Net Assets Trend (2023–2025)
This chart illustrates how SPROUT AI INC.'s net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of SPROUT AI INC. for the complete picture of this company's asset base.
Annual Net Assets for SPROUT AI INC. (2023–2025)
The table below shows the annual net assets of SPROUT AI INC. from 2023 to 2025. For live valuation and market cap data, see market cap of SPROUT AI INC..
| Year | Net Assets | Change |
|---|---|---|
| 2025-01-31 | €-5.20 Million ≈ $-6.08 Million |
-28.46% |
| 2024-01-31 | €-4.05 Million ≈ $-4.74 Million |
-41.39% |
| 2023-01-31 | €-2.86 Million ≈ $-3.35 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SPROUT AI INC.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 233858900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (January 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €6.76 Million | % |
| Total Equity | €-5.20 Million | 100.00% |
SPROUT AI INC. Competitors by Market Cap
The table below lists competitors of SPROUT AI INC. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sylvania Platinum Limited
LSE:SLP
|
$3.09 Million |
|
Hopium SAS
PA:ALHPI
|
$3.09 Million |
|
Empire Metals Limited
LSE:EEE
|
$3.09 Million |
|
Exemplar REITail Ltd
JSE:EXP
|
$3.09 Million |
|
Centogene N.V.
NASDAQ:CNTGF
|
$3.07 Million |
|
Morarjee Textiles Limited
NSE:MORARJEE
|
$3.07 Million |
|
Dharani Sugars&Chemicals Limited
NSE:DHARSUGAR
|
$3.07 Million |
|
iMetal Resources Inc
V:IMR
|
$3.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SPROUT AI INC.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -4,050,827 to -5,203,571, a change of -1,152,744.
- Net loss of 1,152,744 reduced equity.
- Other factors decreased equity by 0.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-1.15 Million | -22.15% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares SPROUT AI INC.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2023-01-31 | €-0.03 | €0.03 | x |
| 2024-01-31 | €-0.04 | €0.03 | x |
| 2025-01-31 | €-0.06 | €0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SPROUT AI INC. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1459169.62%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2023 | 0.00% | -150.30% | 0.42x | 0.00x | €-1.04 Million |
| 2024 | 0.00% | -492.66% | 0.16x | 0.00x | €-780.76K |
| 2025 | 0.00% | -1459169.62% | 0.00x | 0.00x | €-632.39K |
Industry Comparison
This section compares SPROUT AI INC.'s net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $413,925,367
- Average return on equity (ROE) among peers: -336.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SPROUT AI INC. (5AU) | €-5.82 Million | 0.00% | N/A | $3.09 Million |
| Materialise NV (06MA) | $236.59 Million | 2.84% | 0.68x | $301.24 Million |
| Patriot One Technologies Inc (0PL) | $33.53 Million | -35.74% | 0.02x | $85.02 Million |
| AXWAY SOFTWARE EO 2 (1XV) | $372.22 Million | 2.58% | 0.57x | $1.09 Billion |
| Spyrosoft Spólka Akcyjna (2NP) | $160.60 Million | 21.35% | 0.53x | $111.02 Million |
| WEIMOB INC. DL-0001 (36W) | $2.80 Billion | -27.06% | 1.81x | $676.35 Million |
| ROUTE1 INC. (3R6N) | $2.73 Million | 8.15% | 4.53x | $2.46 Million |
| INSURAGUEST TECHN. INC. (4JG) | $453.79K | -310.70% | 0.59x | $99.69K |
| LIQUID AVATAR TECHNO.INC. (4T5) | $424.39K | -2677.70% | 5.96x | $1.33 Million |
| Envirosuite Limited (57P) | $116.52 Million | -8.82% | 0.24x | $67.90 Million |
About SPROUT AI INC.
Sprout AI Inc. plans, designs, manufactures, sells, operates, and supports vertical automated aeroponic grow habitats in Panama. The company offers artificial intelligence, self-contained habitats, and rolling racks services. It also provides fog grow medium and building structure agnostic services. Sprout AI Inc. was incorporated in 2018 and is based in Panama City, Panama. Sprout AI Inc. is a s… Read more