SPROUT AI INC. (F:5AU) — Stock Price
SPROUT AI INC. (F:5AU) is currently trading at €0.03 EUR, up 0.00% today. Over the past 52 weeks, shares have ranged between €0.03 and €0.03. This page tracks SPROUT AI INC.'s live share price on the F exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. To see how efficiently this company converts equity into cash flow, see cash flow conversion of SPROUT AI INC..
SPROUT AI INC. (5AU) Stock Price Chart — Daily History & Trading Volume
The chart below tracks SPROUT AI INC.'s daily closing share price and trading volume on the F exchange over the past year, giving a clear view of recent price momentum and liquidity.
SPROUT AI INC. Income Statement — Revenue, Profit & Earnings by Year
SPROUT AI INC.'s annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Total Revenue | €79.00 | €240.70K | €884.02K |
| Cost of Revenue | €300.00 | €229.09K | €302.86K |
| Gross Profit | €-221.00 | €11.61K | €581.16K |
| Research & Development | — | — | — |
| SG&A | €846.10K | €767.88K | €1.40 Million |
| Total Operating Expenses | €1.12 Million | €1.42 Million | €2.11 Million |
| Operating Income | €-1.12 Million | €-1.18 Million | €-1.22 Million |
| EBITDA | — | — | — |
| EBIT | — | — | — |
| Interest Expense | €34.60K | €168.68K | €190.21K |
| Income Before Tax | €-1.15 Million | €-1.19 Million | €-1.33 Million |
| Income Tax Expense | — | — | — |
| Net Income | €-1.15 Million | €-1.19 Million | €-1.33 Million |
SPROUT AI INC. Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes SPROUT AI INC.'s financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Total Assets | €1.22 Million | €1.47 Million | €2.11 Million |
| Total Current Assets | €469.95K | €493.90K | €375.27K |
| Cash & Equivalents | — | — | — |
| Short-term Investments | — | — | — |
| Net Receivables | — | — | €0.00 |
| Inventory | €163.87K | €171.32K | €31.07K |
| Property, Plant & Equipment | — | — | — |
| Goodwill | — | — | — |
| Total Liabilities | €6.42 Million | €5.52 Million | €4.97 Million |
| Total Current Liabilities | €5.96 Million | €5.01 Million | €3.77 Million |
| Long-term Debt | €463.06K | €505.40K | €451.92K |
| Net Debt | €2.24 Million | €1.52 Million | €474.39K |
| Total Stockholder Equity | €-5.20 Million | €-4.05 Million | €-2.86 Million |
| Retained Earnings | €-11.97 Million | €-10.81 Million | €-9.63 Million |
SPROUT AI INC. Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how SPROUT AI INC. generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Operating Cash Flow | €-993.20K | €-1.08 Million | €-27.61K |
| Capital Expenditures | €26.51K | €165.11K | €312.11K |
| Free Cash Flow | €-1.02 Million | €-1.25 Million | €-339.72K |
| Investing Cash Flow | — | — | — |
| Financing Cash Flow | €1.01 Million | €1.17 Million | €-35.51K |
| Dividends Paid | €0.00 | €0.00 | €0.00 |
| Stock-Based Compensation | — | — | — |
| Depreciation | €252.19K | €362.01K | €335.35K |
| Change in Cash | €-5.66K | €-20.96K | €-313.98K |
SPROUT AI INC. Earnings History — EPS Actual vs. Analyst Estimates
Track SPROUT AI INC.'s quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Dec 29, 2025 | — | — | — |
| Sep 29, 2025 | — | — | — |
| Jun 30, 2025 | — | — | — |
| Dec 26, 2024 | — | — | — |