IMMOTION GRP LS-0004010 (6XK) - Net Assets

Latest as of June 2025: €4.50 Million EUR ≈ $5.26 Million USD

Based on the latest financial reports, IMMOTION GRP LS-0004010 (6XK) has net assets worth €4.50 Million EUR (≈ $5.26 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€6.82 Million ≈ $7.97 Million USD) and total liabilities (€2.32 Million ≈ $2.71 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read IMMOTION GRP LS-0004010 (6XK) financial obligations for a breakdown of total debt and financial obligations.

Key Net Assets Metrics

Metric	Value
Current Net Assets	€4.50 Million
% of Total Assets	65.98%
Annual Growth Rate	4.26%
5-Year Change	N/A
10-Year Change	N/A
Growth Volatility	55.88

IMMOTION GRP LS-0004010 - Net Assets Trend (2021–2024)

This chart illustrates how IMMOTION GRP LS-0004010's net assets have evolved over time, based on quarterly financial data. Also explore IMMOTION GRP LS-0004010 asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for IMMOTION GRP LS-0004010 (2021–2024)

The table below shows the annual net assets of IMMOTION GRP LS-0004010 from 2021 to 2024. For live valuation and market cap data, see 6XK market cap.

Year	Net Assets	Change
2024-12-31	€6.48 Million ≈ $7.58 Million	-37.08%
2023-12-31	€10.30 Million ≈ $12.04 Million	+93.61%
2022-12-31	€5.32 Million ≈ $6.22 Million	-6.98%
2021-12-31	€5.72 Million ≈ $6.69 Million	--

Equity Component Analysis

This analysis shows how different components contribute to IMMOTION GRP LS-0004010's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1665900000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	€1.69 Million	26.11%
Other Components	€4.79 Million	73.89%
Total Equity	€6.49 Million	100.00%

IMMOTION GRP LS-0004010 Competitors by Market Cap

The table below lists competitors of IMMOTION GRP LS-0004010 ranked by their market capitalization.

Company	Market Cap
Portmeirion Group LSE:PMGR	$254.09K
Highbank Resources Ltd. V:HBK	$254.10K
Robinson plc LSE:RBN	$254.80K
Star Energy Group Plc LSE:STAR	$255.22K
VEOM Group S.A. PA:ALVG	$253.71K
ImmuPharma PLC LSE:IMM	$253.23K
HARVEST MINERALS LTD F:7HM	$251.58K
Horizon Technology Finance Corporation NYSE:HTFB	$251.39K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in IMMOTION GRP LS-0004010's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 10,302,000 to 6,485,000, a change of -3,817,000 (-37.1%).
Net loss of 3,851,000 reduced equity.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	€-3.85 Million	-59.38%
Other Changes	€34.00K	+0.52%
Total Change	€-	-37.05%

Book Value vs Market Value Analysis

This analysis compares IMMOTION GRP LS-0004010's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.02x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2021-12-31	€0.01	€0.00	x
2022-12-31	€0.01	€0.00	x
2023-12-31	€0.03	€0.00	x
2024-12-31	€0.02	€0.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently IMMOTION GRP LS-0004010 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -59.38%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -27.08%
• Asset Turnover: 1.64x
• Equity Multiplier: 1.34x
Recent ROE (-59.38%) is below the historical average (4.81%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2021	-34.95%	-79.14%	0.33x	1.32x	€-2.57 Million
2022	-12.42%	-83.04%	0.11x	1.41x	€-1.19 Million
2023	126.00%	535.74%	0.22x	1.07x	€11.95 Million
2024	-59.38%	-27.08%	1.64x	1.34x	€-4.50 Million

Industry Comparison

This section compares IMMOTION GRP LS-0004010's net assets metrics with peer companies in the Entertainment industry.

Industry Context

Industry: Entertainment
Average net assets among peers: $1,438,917,071
Average return on equity (ROE) among peers: 6.91%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
IMMOTION GRP LS-0004010 (6XK)	€4.50 Million	-34.95%	0.52x	$253.73K
LINMON MEDIA LTD -000025 (8MN)	$2.57 Billion	8.30%	0.39x	$109.52 Million
Borussia Dortmund GmbH & Co KGaA (BVB)	$148.50 Million	2.19%	0.62x	$339.41 Million
Cliq Digital AG (CLIQ)	$40.75 Million	3.32%	0.53x	$18.28 Million
Cliq Digital AG (CLIQ)	$2.59 Million	21.16%	1.84x	$13.46 Million
Edel SE & Co. KGaA (EDL)	$29.30 Million	10.32%	3.08x	$110.59 Million
CTS Eventim AG & Co. KGaA (EVD)	$179.86 Million	25.55%	2.97x	$5.04 Billion
Omiris AG (HBD1)	$253.38K	-30.40%	0.14x	$167.69 Million
Highlight Communications AG (HLG)	$197.69 Million	12.73%	2.41x	$62.76 Million
HUYA Inc (HY5A)	$9.78 Billion	9.04%	0.27x	$217.69 Million

About IMMOTION GRP LS-0004010

F:6XK Germany Entertainment

Market Cap

$253.73K

€217.03K EUR

Market Cap Rank

#30757 Global

#2747 in Germany

Share Price

€0.00

Change (1 day)

+0.00%

52-Week Range

€0.00 - €0.03

All Time High

€0.08