IMMOTION GRP LS-0004010 (6XK) - Net Assets
Based on the latest financial reports, IMMOTION GRP LS-0004010 (6XK) has net assets worth €3.81 Million EUR (≈ $4.45 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€6.22 Million ≈ $7.28 Million USD) and total liabilities (€2.42 Million ≈ $2.83 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See how leveraged is IMMOTION GRP LS-0004010's balance sheet to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.81 Million |
| % of Total Assets | 61.13% |
| Annual Growth Rate | -9.69% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 54.49 |
IMMOTION GRP LS-0004010 - Net Assets Trend (2021–2025)
This chart illustrates how IMMOTION GRP LS-0004010's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market cap of IMMOTION GRP LS-0004010.
Annual Net Assets for IMMOTION GRP LS-0004010 (2021–2025)
The table below shows the annual net assets of IMMOTION GRP LS-0004010 from 2021 to 2025. Also explore IMMOTION GRP LS-0004010 net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €3.81 Million ≈ $4.45 Million |
-41.30% |
| 2024-12-31 | €6.48 Million ≈ $7.58 Million |
-37.08% |
| 2023-12-31 | €10.30 Million ≈ $12.04 Million |
+93.61% |
| 2022-12-31 | €5.32 Million ≈ $6.22 Million |
-6.98% |
| 2021-12-31 | €5.72 Million ≈ $6.69 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to IMMOTION GRP LS-0004010's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1253100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €6.24 Million | 163.99% |
| Total Equity | €3.81 Million | 100.00% |
IMMOTION GRP LS-0004010 Competitors by Market Cap
The table below lists competitors of IMMOTION GRP LS-0004010 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
in Style Group PLC
LSE:ITS
|
$406.88K |
|
Shoe Zone PLC
LSE:SHOE
|
$408.47K |
|
New Destiny Mining Corp
V:NED
|
$408.81K |
|
H&G High Conviction Ltd
AU:HCF
|
$411.94K |
|
Jersey Oil and Gas PLC
LSE:JOG
|
$405.42K |
|
Gelion PLC
LSE:GELN
|
$404.63K |
|
CT UK High Income Trust Plc
LSE:CHIB
|
$403.86K |
|
Hill Street Beverage Company Inc
V:HILL
|
$403.71K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in IMMOTION GRP LS-0004010's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,485,000 to 3,805,000, a change of -2,680,000 (-41.3%).
- Net loss of 4,193,000 reduced equity.
- New share issuances of 1,500,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-4.19 Million | -110.2% |
| Share Issuances | €1.50 Million | +39.42% |
| Other Changes | €13.00K | +0.34% |
| Total Change | €- | -41.33% |
Book Value vs Market Value Analysis
This analysis compares IMMOTION GRP LS-0004010's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.05x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.01 | €0.00 | x |
| 2022-12-31 | €0.01 | €0.00 | x |
| 2023-12-31 | €0.03 | €0.00 | x |
| 2024-12-31 | €0.02 | €0.00 | x |
| 2025-12-31 | €0.01 | €0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently IMMOTION GRP LS-0004010 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -110.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -22.48%
- • Asset Turnover: 3.00x
- • Equity Multiplier: 1.64x
- Recent ROE (-110.20%) is below the historical average (-18.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -34.95% | -79.14% | 0.33x | 1.32x | €-2.57 Million |
| 2022 | -12.42% | -83.04% | 0.11x | 1.41x | €-1.19 Million |
| 2023 | 126.00% | 535.74% | 0.22x | 1.07x | €11.95 Million |
| 2024 | -59.38% | -29.79% | 1.49x | 1.34x | €-4.50 Million |
| 2025 | -110.20% | -22.48% | 3.00x | 1.64x | €-4.57 Million |
Industry Comparison
This section compares IMMOTION GRP LS-0004010's net assets metrics with peer companies in the Internet Retail industry.
Industry Context
- Industry: Internet Retail
- Average net assets among peers: $52,347,672,263
- Average return on equity (ROE) among peers: 6.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| IMMOTION GRP LS-0004010 (6XK) | €3.81 Million | -34.95% | 0.64x | $405.65K |
| JD.com Inc Adr (013A) | $52.39 Billion | 0.25% | 2.51x | $34.07 Billion |
| JD.com Inc. (013C) | $313.30 Billion | 13.20% | 1.23x | $34.74 Billion |
| Vipshop Holdings Limited (1VPA) | $5.78 Billion | 35.23% | 3.34x | $4.80 Billion |
| PROSUS NV ADR/ 1/1 (1YL) | $44.62 Billion | 22.66% | 0.46x | $94.22 Billion |
| BAOZUN INC. A DL -0001 (2BZ) | $6.48 Billion | -3.39% | 0.90x | $124.51 Million |
| Baozun Inc (2BZA) | $1.23 Billion | 1.83% | 0.53x | $138.38 Million |
| YESASIA HOLDINGS LTD (4CM) | $36.29 Million | -5.69% | 0.93x | $135.32 Million |
| GIGLIO GROUP S.P.A. O.N. (5JR) | $-18.98 Million | 0.00% | 0.00x | $872.65K |
| GIGLIO.COM S.P.A. O.N. (5JR0) | $11.09 Million | -20.71% | 1.13x | $6.29 Million |
| MERCARI INC. UNSP.ADR/1/2 (6TP0) | $99.64 Billion | 26.21% | 4.46x | $3.35 Billion |
About IMMOTION GRP LS-0004010
Huddled Group Plc operates as an e-commerce retail company in the United Kingdom. The company sells primarily surplus stock under the Discount Dragon, Boop Beauty, and Nutricircle brand name. It also engages in the online sale of discounted FMCG, discounted protein foods, and discounted beauty products. In addition, it offers live commerce, a fusion of live-streaming, auctions, community chat, an… Read more