CLASS 1 NICKEL+TECH.LTD (77C) - Net Assets
Based on the latest financial reports, CLASS 1 NICKEL+TECH.LTD (77C) has net assets worth €-2.18 Million EUR (≈ $-2.55 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€657.98K ≈ $769.24K USD) and total liabilities (€2.84 Million ≈ $3.32 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 77C tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-2.18 Million |
| % of Total Assets | -331.03% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
CLASS 1 NICKEL+TECH.LTD - Net Assets Trend (2021–2024)
This chart illustrates how CLASS 1 NICKEL+TECH.LTD's net assets have evolved over time, based on quarterly financial data. See 77C days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for CLASS 1 NICKEL+TECH.LTD (2021–2024)
The table below shows the annual net assets of CLASS 1 NICKEL+TECH.LTD from 2021 to 2024. For live valuation and market cap data, see how much is CLASS 1 NICKEL+TECH.LTD worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €-1.09 Million ≈ $-1.28 Million |
+43.35% |
| 2023-12-31 | €-1.93 Million ≈ $-2.26 Million |
-30.46% |
| 2022-12-31 | €-1.48 Million ≈ $-1.73 Million |
-228.29% |
| 2021-12-31 | €1.15 Million ≈ $1.35 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CLASS 1 NICKEL+TECH.LTD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 875221500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €26.30 Million | % |
| Total Equity | €-1.09 Million | 100.00% |
CLASS 1 NICKEL+TECH.LTD Competitors by Market Cap
The table below lists competitors of CLASS 1 NICKEL+TECH.LTD ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Blackrock Smaller Companies Trust PLC
LSE:BRSC
|
$9.66 Million |
|
Digjam Limited
NSE:DIGJAMLMTD
|
$9.67 Million |
|
Mint Incorporation Limited Class A Ordinary Shares
NASDAQ:MIMI
|
$9.68 Million |
|
Energy Action Ltd
AU:EAX
|
$9.69 Million |
|
Apax Global Alpha Ltd
LSE:APAX
|
$9.65 Million |
|
Cabnet Holdings Bhd
KLSE:0191
|
$9.65 Million |
|
Rail Vision Ltd. Ordinary Share
NASDAQ:RVSN
|
$9.65 Million |
|
Asra Minerals Ltd
AU:ASR
|
$9.64 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CLASS 1 NICKEL+TECH.LTD's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -1,930,997 to -1,093,877, a change of 837,120.
- Net loss of 2,044,711 reduced equity.
- New share issuances of 2,046,663 increased equity.
- Other factors increased equity by 835,168.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-2.04 Million | -186.92% |
| Share Issuances | €2.05 Million | +187.1% |
| Other Changes | €835.17K | +76.35% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares CLASS 1 NICKEL+TECH.LTD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.01 | €0.06 | x |
| 2022-12-31 | €-0.01 | €0.06 | x |
| 2023-12-31 | €-0.01 | €0.06 | x |
| 2024-12-31 | €-0.01 | €0.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CLASS 1 NICKEL+TECH.LTD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-332.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -1329.99% | 0.00% | 0.00x | 2.34x | €-15.46 Million |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | €-5.45 Million |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | €-1.83 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | €-1.94 Million |
Industry Comparison
This section compares CLASS 1 NICKEL+TECH.LTD's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $5,102,391
- Average return on equity (ROE) among peers: -52.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CLASS 1 NICKEL+TECH.LTD (77C) | €-2.18 Million | -1329.99% | N/A | $9.66 Million |
| Scandium International Mining Corp (0E6) | $1.33 Million | -158.28% | 0.03x | $31.49 Million |
| PROSPECT RIDGE RESOURCES (0ED) | $6.44 Million | -34.62% | 0.09x | $3.19 Million |
| Asiamet Resources Ltd (0FK) | $7.46 Million | -78.84% | 0.24x | $25.79 Million |
| Global Li-Ion Graphite Corp (0TD) | $2.25 Million | -20.09% | 0.38x | $317.36K |
| Benz Mining Corp (1VU) | $22.89 Million | -32.78% | 0.12x | $405.93 Million |
| BENZ MINING CORP CDI/1 (1VU0) | $8.77 Million | -54.50% | 0.49x | $397.29 Million |
| Pacific Empire Minerals Corp (1YK) | $782.75K | -129.26% | 0.24x | $7.21 Million |
| PURANIUM ENERGY LTD. (2DK) | $-109.30K | 0.00% | 0.00x | $469.66K |
| TROUBADOUR RESOURCES INC. (2QD0) | $1.22 Million | -19.90% | 0.46x | $70.07K |
| GOLCAP RESOURCES CORP (2SO0) | $-2.39K | 0.00% | 0.00x | $2.24 Million |
About CLASS 1 NICKEL+TECH.LTD
Class 1 Nickel and Technologies Limited engages in the mining, exploration, and development of minerals and base metals in Canada. The company primarily explores for nickel, copper, and cobalt sulphide deposits. Its flagship project is the Alexo-Dundonald project consists of 29 patented claims, 40 leased claims, 21 single cell mining claims, and five boundary cell mining claims that covers an app… Read more