HARVEST MINERALS LTD (7HM) - Net Assets
Based on the latest financial reports, HARVEST MINERALS LTD (7HM) has net assets worth €4.51 Million EUR (≈ $5.28 Million USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€9.07 Million ≈ $10.61 Million USD) and total liabilities (€4.56 Million ≈ $5.33 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read how much debt does HARVEST MINERALS LTD carry for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €4.51 Million |
| % of Total Assets | 49.75% |
| Annual Growth Rate | -19.37% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 21.63 |
HARVEST MINERALS LTD - Net Assets Trend (2021–2024)
This chart illustrates how HARVEST MINERALS LTD's net assets have evolved over time, based on quarterly financial data. Also explore 7HM total asset value for the complete picture of this company's asset base.
Annual Net Assets for HARVEST MINERALS LTD (2021–2024)
The table below shows the annual net assets of HARVEST MINERALS LTD from 2021 to 2024. For live valuation and market cap data, see HARVEST MINERALS LTD (7HM) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €4.51 Million ≈ $5.28 Million |
-38.43% |
| 2023-12-31 | €7.33 Million ≈ $8.57 Million |
-24.51% |
| 2022-12-31 | €9.71 Million ≈ $11.36 Million |
+12.79% |
| 2021-12-31 | €8.61 Million ≈ $10.07 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to HARVEST MINERALS LTD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 664948100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €45.94 Million | 1017.58% |
| Total Equity | €4.51 Million | 100.00% |
HARVEST MINERALS LTD Competitors by Market Cap
The table below lists competitors of HARVEST MINERALS LTD ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ImmuPharma PLC
LSE:IMM
|
$253.23K |
|
VEOM Group S.A.
PA:ALVG
|
$253.71K |
|
IMMOTION GRP LS-0004010
F:6XK
|
$253.73K |
|
Portmeirion Group
LSE:PMGR
|
$254.09K |
|
K3 Business Technology Group PLC
LSE:KBT
|
$251.34K |
|
GEOLOGICA RESOURCE CORP.
F:862
|
$249.87K |
|
Atlas Corp
NASDAQ:ATCOL
|
$249.71K |
|
Cadence Minerals PLC
LSE:KDNC
|
$245.32K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HARVEST MINERALS LTD's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,332,564 to 4,514,525, a change of -2,818,039 (-38.4%).
- Net loss of 3,666,673 reduced equity.
- New share issuances of 520,327 increased equity.
- Other factors increased equity by 328,307.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-3.67 Million | -81.22% |
| Share Issuances | €520.33K | +11.53% |
| Other Changes | €328.31K | +7.27% |
| Total Change | €- | -38.43% |
Book Value vs Market Value Analysis
This analysis compares HARVEST MINERALS LTD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.03x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.05 | €0.00 | x |
| 2022-12-31 | €0.05 | €0.00 | x |
| 2023-12-31 | €0.04 | €0.00 | x |
| 2024-12-31 | €0.02 | €0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HARVEST MINERALS LTD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -81.22%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -138.43%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 2.01x
- Recent ROE (-81.22%) is below the historical average (-42.74%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -48.40% | -85.75% | 0.53x | 1.07x | €-5.03 Million |
| 2022 | 2.04% | 2.29% | 0.80x | 1.11x | €-773.58K |
| 2023 | -43.38% | -101.54% | 0.27x | 1.58x | €-3.91 Million |
| 2024 | -81.22% | -138.43% | 0.29x | 2.01x | €-4.12 Million |
Industry Comparison
This section compares HARVEST MINERALS LTD's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $3,084,420,247
- Average return on equity (ROE) among peers: -3.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HARVEST MINERALS LTD (7HM) | €4.51 Million | -48.40% | 1.01x | $251.58K |
| Highfield Resources Ltd (23H) | $138.54 Million | -4.84% | 0.02x | $10.25 Million |
| Origin Agritech Limited (39O1) | $112.80 Million | -67.09% | 1.87x | $10.43 Million |
| EMMERSON PLC O.N. (4UM) | $25.47 Million | -12.56% | 0.04x | $25.78 Million |
| China BlueChemical Ltd (H1Q) | $14.25 Billion | 0.35% | 0.35x | $587.92 Million |
| KWS SAAT SE & Co. KGaA (KWS) | $837.00 Million | 11.65% | 0.79x | $2.14 Billion |
| K+S Aktiengesellschaft (SDF) | $931.81 Million | -10.02% | 2.18x | $2.12 Billion |
| K+S Aktiengesellschaft (SDF1) | $5.30 Billion | 56.31% | 0.65x | $1.95 Billion |
About HARVEST MINERALS LTD
Harvest Minerals Limited engages in the mineral exploration and production of organic natural fertilizers in Brazil and Australia. The company explores for potash and limestone. Its flagship project is the 100% owned Arapua fertiliser project located in Brazil. The company was formerly known as Triumph Tin Limited and changed its name to Harvest Minerals Limited in December 2014. Harvest Minerals… Read more