HARVEST MINERALS LTD (7HM) - Net Assets
Based on the latest financial reports, HARVEST MINERALS LTD (7HM) has net assets worth €264.09K EUR (≈ $308.75K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€5.15 Million ≈ $6.02 Million USD) and total liabilities (€4.89 Million ≈ $5.71 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See how leveraged is HARVEST MINERALS LTD's balance sheet to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €264.09K |
| % of Total Assets | 5.13% |
| Annual Growth Rate | -58.15% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 38.4 |
HARVEST MINERALS LTD - Net Assets Trend (2021–2025)
This chart illustrates how HARVEST MINERALS LTD's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see HARVEST MINERALS LTD market capitalisation.
Annual Net Assets for HARVEST MINERALS LTD (2021–2025)
The table below shows the annual net assets of HARVEST MINERALS LTD from 2021 to 2025. Also explore HARVEST MINERALS LTD annual equity growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €264.09K ≈ $308.75K |
-94.15% |
| 2024-12-31 | €4.51 Million ≈ $5.28 Million |
-38.43% |
| 2023-12-31 | €7.33 Million ≈ $8.57 Million |
-24.51% |
| 2022-12-31 | €9.71 Million ≈ $11.36 Million |
+12.79% |
| 2021-12-31 | €8.61 Million ≈ $10.07 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to HARVEST MINERALS LTD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1244477800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €47.48 Million | 17979.86% |
| Total Equity | €264.09K | 100.00% |
HARVEST MINERALS LTD Competitors by Market Cap
The table below lists competitors of HARVEST MINERALS LTD ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Virpax Pharmaceuticals Inc
NASDAQ:VRPX
|
$273.35K |
|
PCI Biotech Holding ASA
OL:PCIB
|
$274.95K |
|
Cadence Minerals PLC
LSE:KDNC
|
$276.63K |
|
Ming Le Sports AG
F:ML2
|
$277.07K |
|
Baltic Bridge S.A.
WAR:WIS
|
$271.38K |
|
Water Ways Technologies Inc
V:WWT
|
$269.07K |
|
VATIC VENTURES CORP.
F:V8V
|
$268.78K |
|
Alchimie Sa
PA:ALCHI
|
$268.27K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HARVEST MINERALS LTD's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,514,525 to 264,093, a change of -4,250,432 (-94.2%).
- Net loss of 5,795,297 reduced equity.
- New share issuances of 582,892 increased equity.
- Other factors increased equity by 961,973.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-5.80 Million | -2194.42% |
| Share Issuances | €582.89K | +220.71% |
| Other Changes | €961.97K | +364.26% |
| Total Change | €- | -94.15% |
Book Value vs Market Value Analysis
This analysis compares HARVEST MINERALS LTD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.95x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.01x to 0.95x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.05 | €0.00 | x |
| 2022-12-31 | €0.05 | €0.00 | x |
| 2023-12-31 | €0.04 | €0.00 | x |
| 2024-12-31 | €0.02 | €0.00 | x |
| 2025-12-31 | €0.00 | €0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HARVEST MINERALS LTD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2194.42%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -331.05%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 19.51x
- Recent ROE (-2194.42%) is below the historical average (-473.07%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -48.40% | -85.75% | 0.53x | 1.07x | €-5.03 Million |
| 2022 | 2.04% | 2.29% | 0.80x | 1.11x | €-773.58K |
| 2023 | -43.38% | -101.54% | 0.27x | 1.58x | €-3.91 Million |
| 2024 | -81.22% | -138.43% | 0.29x | 2.01x | €-4.12 Million |
| 2025 | -2194.42% | -331.05% | 0.34x | 19.51x | €-5.82 Million |
Industry Comparison
This section compares HARVEST MINERALS LTD's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $3,173,158,149
- Average return on equity (ROE) among peers: -1.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HARVEST MINERALS LTD (7HM) | €264.09K | -48.40% | 18.51x | $271.58K |
| BIOCERES CROP SOL. (0G4) | $158.30 Million | -4.55% | 2.27x | $22.83 Million |
| Highfield Resources Ltd (23H) | $147.72 Million | -3.92% | 0.14x | $5.82 Million |
| Origin Agritech Ltd (39O1) | $-23.35 Million | 0.00% | 0.00x | $11.10 Million |
| Origin Agritech Limited (39O1) | $-23.35 Million | 0.00% | 0.00x | $10.31 Million |
| EMMERSON PLC O.N. (4UM) | $22.56 Million | -12.31% | 0.08x | $10.94 Million |
| ITAFOS INC. ON (82E) | $134.60 Million | 37.91% | 3.71x | $323.34 Million |
| CHINA GREEN AGRIC.DL-001 (GR0A) | $134.77 Million | -72.99% | 0.45x | $9.62 Million |
| China BlueChemical Ltd (H1Q) | $19.41 Billion | 12.27% | 0.25x | $417.84 Million |
| YARA INTL ASA ADR NK170 (IU20) | $8.60 Billion | 32.29% | 1.09x | $10.39 Billion |
About HARVEST MINERALS LTD
Harvest Minerals Limited engages in the mineral exploration and production of organic natural fertilizers in Brazil and Australia. The company explores for potash, phosphate, and limestone. Its flagship project is the 100% owned Arapua fertiliser project located in Brazil. The company was formerly known as Triumph Tin Limited and changed its name to Harvest Minerals Limited in December 2014. Harv… Read more