JADESTONE ENERGY LS -001 (8KW) - Net Assets
Based on the latest financial reports, JADESTONE ENERGY LS -001 (8KW) has net assets worth €64.03 Million EUR (≈ $74.86 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.12 Billion ≈ $1.31 Billion USD) and total liabilities (€1.06 Billion ≈ $1.23 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read 8KW total debt and obligations for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €64.03 Million |
| % of Total Assets | 5.72% |
| Annual Growth Rate | -46.61% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 22.61 |
JADESTONE ENERGY LS -001 - Net Assets Trend (2021–2024)
This chart illustrates how JADESTONE ENERGY LS -001's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of JADESTONE ENERGY LS -001 for the complete picture of this company's asset base.
Annual Net Assets for JADESTONE ENERGY LS -001 (2021–2024)
The table below shows the annual net assets of JADESTONE ENERGY LS -001 from 2021 to 2024. For live valuation and market cap data, see JADESTONE ENERGY LS -001 (8KW) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €18.83 Million ≈ $22.02 Million |
-64.97% |
| 2023-12-31 | €53.77 Million ≈ $62.86 Million |
-50.91% |
| 2022-12-31 | €109.53 Million ≈ $128.05 Million |
-11.54% |
| 2021-12-31 | €123.82 Million ≈ $144.76 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to JADESTONE ENERGY LS -001's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 15354800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €221.32 Million | 1175.13% |
| Total Equity | €18.83 Million | 100.00% |
JADESTONE ENERGY LS -001 Competitors by Market Cap
The table below lists competitors of JADESTONE ENERGY LS -001 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LAUNCH TECH CO. H YC-01
F:LAN
|
$156.53 Million |
|
Solocal Group SA
PA:LOCAL
|
$156.53 Million |
|
Arbor Technology
TWO:3594
|
$156.56 Million |
|
Ge Shen Corporation Bhd
KLSE:7197
|
$156.57 Million |
|
Havilah Resources Ltd
AU:HAV
|
$156.51 Million |
|
China Harmony Auto Holding Limited
F:HA5
|
$156.43 Million |
|
ABL Group ASA
OL:ABL
|
$156.41 Million |
|
Inogen Inc
NASDAQ:INGN
|
$156.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in JADESTONE ENERGY LS -001's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 53,770,000 to 18,834,000, a change of -34,936,000 (-65.0%).
- Net loss of 44,141,000 reduced equity.
- Other factors increased equity by 9,205,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-44.14 Million | -234.37% |
| Other Changes | €9.21 Million | +48.87% |
| Total Change | €- | -64.97% |
Book Value vs Market Value Analysis
This analysis compares JADESTONE ENERGY LS -001's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.77x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.28x to 9.77x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.27 | €0.34 | x |
| 2022-12-31 | €0.24 | €0.34 | x |
| 2023-12-31 | €0.10 | €0.34 | x |
| 2024-12-31 | €0.03 | €0.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently JADESTONE ENERGY LS -001 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -234.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.17%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 57.74x
- Recent ROE (-234.37%) is below the historical average (-102.37%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -13.79% | -5.02% | 0.47x | 5.86x | €-29.46 Million |
| 2022 | 8.43% | 2.19% | 0.52x | 7.42x | €-1.72 Million |
| 2023 | -169.75% | -29.52% | 0.28x | 20.26x | €-96.65 Million |
| 2024 | -234.37% | -11.17% | 0.36x | 57.74x | €-46.02 Million |
Industry Comparison
This section compares JADESTONE ENERGY LS -001's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,706,087,288
- Average return on equity (ROE) among peers: -65.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| JADESTONE ENERGY LS -001 (8KW) | €64.03 Million | -13.79% | 16.48x | $156.53 Million |
| Panoro Energy ASA (1PZ) | $54.33 Million | -115.29% | 0.08x | $383.19 Million |
| UNITED OIL+GAS PLC LS-01 (1UO) | $6.79 Million | -299.84% | 0.51x | $2.57 Million |
| Indus Gas Ltd (59Q) | $162.88 Million | 20.65% | 3.91x | $3.64 Million |
| DELEK GP SP.ADR/1/01/O.N (6D40) | $14.94 Billion | 10.67% | 1.94x | $4.87 Billion |
| AVILA ENERGY CORP. (6HQ0) | $32.31 Million | -63.06% | 0.45x | $177.76K |
| Brookside Energy Limited (8F3) | $7.87 Million | -15.48% | 0.60x | $31.81 Million |
| WILDCAT PRETR.LS -000028 (8Y6) | $253.20K | -100.83% | 0.15x | $1.50 Million |
| Chariot Oil & Gas Limited (C62) | $68.88 Million | -22.62% | 0.08x | $30.16 Million |
| Aminex PLC (DOP) | $86.48 Million | -8.10% | 0.14x | $125.38 Million |
About JADESTONE ENERGY LS -001
Jadestone Energy plc operates as an independent oil and gas development and production company in Australia, Malaysia, Indonesia, and Vietnam. The company is headquartered in Singapore.