BEYOND FRAMES ENTMT AB (8WP) - Net Assets
Based on the latest financial reports, BEYOND FRAMES ENTMT AB (8WP) has net assets worth €65.28 Million EUR (≈ $76.32 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€96.09 Million ≈ $112.34 Million USD) and total liabilities (€30.82 Million ≈ $36.03 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read 8WP total debt and obligations for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €65.28 Million |
| % of Total Assets | 67.93% |
| Annual Growth Rate | -2.33% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 18.29 |
BEYOND FRAMES ENTMT AB - Net Assets Trend (2021–2025)
This chart illustrates how BEYOND FRAMES ENTMT AB's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of BEYOND FRAMES ENTMT AB for the complete picture of this company's asset base.
Annual Net Assets for BEYOND FRAMES ENTMT AB (2021–2025)
The table below shows the annual net assets of BEYOND FRAMES ENTMT AB from 2021 to 2025. For live valuation and market cap data, see 8WP market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €65.28 Million ≈ $76.32 Million |
-0.20% |
| 2024-12-31 | €65.41 Million ≈ $76.47 Million |
-22.12% |
| 2023-12-31 | €83.99 Million ≈ $98.19 Million |
-8.48% |
| 2022-12-31 | €91.77 Million ≈ $107.29 Million |
+27.92% |
| 2021-12-31 | €71.75 Million ≈ $83.88 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to BEYOND FRAMES ENTMT AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 18182700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €245.47 Million | 385.70% |
| Total Equity | €63.64 Million | 100.00% |
BEYOND FRAMES ENTMT AB Competitors by Market Cap
The table below lists competitors of BEYOND FRAMES ENTMT AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BigBen Interactive
PA:BIG
|
$8.31 Million |
|
TruCap Finance Limited
NSE:TRU
|
$8.32 Million |
|
Courtois S.A
PA:COUR
|
$8.32 Million |
|
IL&FS Transportation Networks Limited
NSE:IL&FSTRANS
|
$8.32 Million |
|
Close the Loop Ltd
AU:CLG
|
$8.31 Million |
|
Realfiction Holding AB
ST:REALFI
|
$8.30 Million |
|
Sanko Diecasting (Thailand) Public Company Limited
BK:SANKO
|
$8.29 Million |
|
ExGen Resources Inc
V:EXG
|
$8.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BEYOND FRAMES ENTMT AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 63,467,000 to 63,643,000, a change of 176,000 (0.3%).
- Net loss of 10,038,000 reduced equity.
- New share issuances of 10,214,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-10.04 Million | -15.77% |
| Share Issuances | €10.21 Million | +16.05% |
| Total Change | €- | 0.28% |
Book Value vs Market Value Analysis
This analysis compares BEYOND FRAMES ENTMT AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.14x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €4.40 | €0.47 | x |
| 2022-12-31 | €5.22 | €0.47 | x |
| 2023-12-31 | €4.77 | €0.47 | x |
| 2024-12-31 | €3.62 | €0.47 | x |
| 2025-12-31 | €3.42 | €0.47 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BEYOND FRAMES ENTMT AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.77%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.72%
- • Asset Turnover: 1.35x
- • Equity Multiplier: 1.51x
- Recent ROE (-15.77%) is above the historical average (-18.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -12.79% | -37.33% | 0.30x | 1.15x | €-15.79 Million |
| 2022 | -25.10% | -90.57% | 0.25x | 1.11x | €-31.43 Million |
| 2023 | -9.32% | -5.58% | 1.30x | 1.29x | €-15.83 Million |
| 2024 | -30.35% | -10.96% | 1.89x | 1.47x | €-25.61 Million |
| 2025 | -15.77% | -7.72% | 1.35x | 1.51x | €-16.40 Million |
Industry Comparison
This section compares BEYOND FRAMES ENTMT AB's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $1,250,172,436
- Average return on equity (ROE) among peers: -16.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BEYOND FRAMES ENTMT AB (8WP) | €65.28 Million | -12.79% | 0.47x | $8.31 Million |
| Boyaa Interactive International Limited (1BY) | $2.22 Billion | 10.94% | 0.13x | $227.49 Million |
| STILLFRONT GRP AB SK-07 (1YS0) | $3.99 Billion | -60.15% | 1.76x | $192.76 Million |
| 5TH PLANET GAMES DK -50 (2HG1) | $80.72 Million | -6.12% | 0.02x | $49.39 Million |
| MOVIE GAMES S.A. ZY1 (2LH) | $29.32 Million | 5.13% | 0.30x | $4.33 Million |
| NetDragon Websoft Holdings Limited (3ND) | $4.80 Billion | 11.37% | 0.41x | $555.49 Million |
| ASIASOFT CORP.-NVDR-05 (5ASA) | $1.35 Billion | 10.57% | 0.32x | $19.97 Million |
| PLAY2CHILL S.A. ZY -10 (688) | $4.10 Million | 9.86% | 0.44x | $1.77 Million |
| PUNCH PUNK S.A. ZY-10 (6K7) | $4.09 Million | -9.68% | 0.46x | $390.05K |
| IMAGE POWER S.A. ZY -10 (7UQ) | $660.70K | -132.58% | 4.33x | $724.14K |
| SIMFABRIC SA ZY-10 (853) | $19.32 Million | -6.66% | 0.54x | $4.62 Million |
About BEYOND FRAMES ENTMT AB
Beyond Frames Entertainment AB (publ), a video game company, engages in the game creation and publishing business in Sweden. It creates games based on virtual, augmented, and mixed reality technologies. Beyond Frames Entertainment AB (publ) was incorporated in 2016 and is headquartered in Stockholm, Sweden.