Nynomic AG (M7U) - Net Assets
Based on the latest financial reports, Nynomic AG (M7U) has net assets worth €98.08 Million EUR (≈ $114.66 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€130.95 Million ≈ $153.10 Million USD) and total liabilities (€32.87 Million ≈ $38.43 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Nynomic AG to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €98.08 Million |
| % of Total Assets | 74.9% |
| Annual Growth Rate | 32.15% |
| 5-Year Change | 102.01% |
| 10-Year Change | 842.7% |
| Growth Volatility | 16.81 |
Nynomic AG - Net Assets Trend (2013–2024)
This chart illustrates how Nynomic AG's net assets have evolved over time, based on quarterly financial data. Also explore M7U asset base for the complete picture of this company's asset base.
Annual Net Assets for Nynomic AG (2013–2024)
The table below shows the annual net assets of Nynomic AG from 2013 to 2024. For live valuation and market cap data, see market value of Nynomic AG.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €102.98 Million ≈ $120.39 Million |
-0.92% |
| 2023-12-31 | €103.93 Million ≈ $121.51 Million |
+34.93% |
| 2022-12-31 | €77.03 Million ≈ $90.05 Million |
+15.82% |
| 2021-12-31 | €66.51 Million ≈ $77.75 Million |
+30.46% |
| 2020-12-31 | €50.98 Million ≈ $59.60 Million |
+55.19% |
| 2019-12-31 | €32.85 Million ≈ $38.40 Million |
+43.59% |
| 2018-12-31 | €22.88 Million ≈ $26.74 Million |
+36.73% |
| 2017-12-31 | €16.73 Million ≈ $19.56 Million |
+22.61% |
| 2016-12-31 | €13.65 Million ≈ $15.95 Million |
+24.92% |
| 2015-12-31 | €10.92 Million ≈ $12.77 Million |
+61.13% |
| 2014-12-31 | €6.78 Million ≈ $7.93 Million |
+41.31% |
| 2013-12-31 | €4.80 Million ≈ $5.61 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nynomic AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5363370900.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €50.13 Million | 51.29% |
| Other Components | €47.62 Million | 48.71% |
| Total Equity | €97.76 Million | 100.00% |
Nynomic AG Competitors by Market Cap
The table below lists competitors of Nynomic AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tomei Consolidated Bhd
KLSE:7230
|
$64.38 Million |
|
Gohigh Data Networks Technology Co Ltd
SHE:000851
|
$64.38 Million |
|
HY Energy Group Co Ltd
SHG:600387
|
$64.39 Million |
|
RedcapTour Co. Ltd
KQ:038390
|
$64.40 Million |
|
Lifevantage Corporation
NASDAQ:LFVN
|
$64.35 Million |
|
Value8 N.V
AS:VALUE
|
$64.35 Million |
|
Versatile Creative Bhd
KLSE:4995
|
$64.35 Million |
|
Chosun Welding
KO:120030
|
$64.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nynomic AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 98,858,000 to 97,757,000, a change of -1,101,000 (-1.1%).
- Net loss of 643,000 reduced equity.
- Dividend payments of 821,000 reduced retained earnings.
- New share issuances of 206,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-643.00K | -0.66% |
| Dividends Paid | €821.00K | -0.84% |
| Share Issuances | €206.00K | +0.21% |
| Other Changes | €157.00K | +0.16% |
| Total Change | €- | -1.11% |
Book Value vs Market Value Analysis
This analysis compares Nynomic AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.38x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.32x to 1.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €2.80 | €20.50 | x |
| 2018-12-31 | €4.05 | €20.50 | x |
| 2019-12-31 | €6.19 | €20.50 | x |
| 2020-12-31 | €8.45 | €20.50 | x |
| 2021-12-31 | €10.57 | €20.50 | x |
| 2022-12-31 | €11.91 | €20.50 | x |
| 2023-12-31 | €15.08 | €20.50 | x |
| 2024-12-31 | €14.88 | €20.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nynomic AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.63%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 1.43x
- Recent ROE (-0.66%) is below the historical average (17.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -35.76% | -1.65% | 1.68x | 12.93x | €-867.12K |
| 2014 | 34.23% | 2.27% | 2.05x | 7.36x | €795.17K |
| 2015 | 47.03% | 5.84% | 1.99x | 4.05x | €2.40 Million |
| 2016 | 38.42% | 6.72% | 1.90x | 3.01x | €2.71 Million |
| 2017 | 34.57% | 7.63% | 1.24x | 3.67x | €3.29 Million |
| 2018 | 33.15% | 10.16% | 1.14x | 2.87x | €4.76 Million |
| 2019 | 14.08% | 6.82% | 0.82x | 2.52x | €1.28 Million |
| 2020 | 9.10% | 5.57% | 0.76x | 2.14x | €-432.30K |
| 2021 | 12.59% | 7.47% | 0.87x | 1.93x | €1.62 Million |
| 2022 | 10.55% | 6.38% | 0.84x | 1.96x | €390.70K |
| 2023 | 9.41% | 7.89% | 0.78x | 1.53x | €-580.80K |
| 2024 | -0.66% | -0.63% | 0.73x | 1.43x | €-10.42 Million |
Industry Comparison
This section compares Nynomic AG's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $1,689,340,690
- Average return on equity (ROE) among peers: 9.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nynomic AG (M7U) | €98.08 Million | -35.76% | 0.34x | $64.37 Million |
| Novanta Inc (1GSN) | $577.59 Million | 12.82% | 1.15x | $4.27 Billion |
| Garmin Ltd (GEY) | $6.11 Billion | 17.70% | 0.28x | $40.34 Billion |
| Plan Optik AG (P4O) | $7.12 Million | 3.52% | 0.42x | $24.36 Million |
| Viscom AG (V6C) | $58.50 Million | 5.30% | 0.52x | $33.32 Million |
About Nynomic AG
Nynomic AG, together with its subsidiaries, manufactures and sells products for permanent, non-contact, and non-destructive optical measurement technology. The company also supplies customized system solutions in the areas of control engineering, sensor technology, and laboratory automation or spectrometry; components and systems for industrial optical spectroscopy, including UV-VIS-NIR and Raman… Read more