Shanghai Electric Group Company Limited (USR) - Net Assets
Based on the latest financial reports, Shanghai Electric Group Company Limited (USR) has net assets worth €78.32 Billion EUR (≈ $91.56 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€312.90 Billion ≈ $365.81 Billion USD) and total liabilities (€234.59 Billion ≈ $274.25 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Shanghai Electric Group Company Limited's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €78.32 Billion |
| % of Total Assets | 25.03% |
| Annual Growth Rate | 5.55% |
| 5-Year Change | -27.58% |
| 10-Year Change | 48.84% |
| Growth Volatility | 12.61 |
Shanghai Electric Group Company Limited - Net Assets Trend (2013–2024)
This chart illustrates how Shanghai Electric Group Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore Shanghai Electric Group Company Limited asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Shanghai Electric Group Company Limited (2013–2024)
The table below shows the annual net assets of Shanghai Electric Group Company Limited from 2013 to 2024. For live valuation and market cap data, see Shanghai Electric Group Company Limited (USR) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €77.38 Billion ≈ $90.47 Billion |
+0.59% |
| 2023-12-31 | €76.93 Billion ≈ $89.94 Billion |
-18.33% |
| 2022-12-31 | €94.19 Billion ≈ $110.12 Billion |
-4.02% |
| 2021-12-31 | €98.14 Billion ≈ $114.74 Billion |
-8.15% |
| 2020-12-31 | €106.85 Billion ≈ $124.92 Billion |
+16.66% |
| 2019-12-31 | €91.59 Billion ≈ $107.08 Billion |
+24.38% |
| 2018-12-31 | €73.64 Billion ≈ $86.09 Billion |
+4.12% |
| 2017-12-31 | €70.72 Billion ≈ $82.68 Billion |
+22.68% |
| 2016-12-31 | €57.65 Billion ≈ $67.40 Billion |
+10.89% |
| 2015-12-31 | €51.99 Billion ≈ $60.78 Billion |
+14.45% |
| 2014-12-31 | €45.43 Billion ≈ $53.11 Billion |
+6.36% |
| 2013-12-31 | €42.71 Billion ≈ $49.93 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Electric Group Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 14.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €12.72 Billion | 23.92% |
| Other Components | €40.47 Billion | 76.08% |
| Total Equity | €53.19 Billion | 100.00% |
Shanghai Electric Group Company Limited Competitors by Market Cap
The table below lists competitors of Shanghai Electric Group Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Greattown Holdings Ltd A
SHG:600094
|
$1.47 Billion |
|
Shandong Kaisheng New Materials Co.Ltd.
SHE:301069
|
$1.47 Billion |
|
Lotte Corp
KO:004990
|
$1.47 Billion |
|
GEORGIA CAPITAL LS 001
F:2IX
|
$1.47 Billion |
|
ProPetro Holding Corp
NYSE:PUMP
|
$1.47 Billion |
|
Paramount Group Inc
NYSE:PGRE
|
$1.46 Billion |
|
Deutsche EuroShop AG
F:DEQ
|
$1.46 Billion |
|
SYoung Group Co Ltd
SHE:300740
|
$1.46 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Electric Group Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 52,797,888,000 to 53,189,916,000, a change of 392,028,000 (0.7%).
- Net income of 752,480,000 contributed positively to equity growth.
- Dividend payments of 1,766,368,000 reduced retained earnings.
- Other factors increased equity by 1,405,916,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €752.48 Million | +1.41% |
| Dividends Paid | €1.77 Billion | -3.32% |
| Other Changes | €1.41 Billion | +2.64% |
| Total Change | €- | 0.74% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Electric Group Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.13x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €3.77 | €0.43 | x |
| 2018-12-31 | €3.89 | €0.43 | x |
| 2019-12-31 | €4.18 | €0.43 | x |
| 2020-12-31 | €4.37 | €0.43 | x |
| 2021-12-31 | €3.70 | €0.43 | x |
| 2022-12-31 | €3.52 | €0.43 | x |
| 2023-12-31 | €3.39 | €0.43 | x |
| 2024-12-31 | €3.41 | €0.43 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Electric Group Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.65%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 5.69x
- Recent ROE (1.41%) is below the historical average (2.14%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 7.65% | 3.11% | 0.61x | 4.01x | €-757.80 Million |
| 2014 | 7.46% | 3.33% | 0.53x | 4.19x | €-869.15 Million |
| 2015 | 5.46% | 2.70% | 0.48x | 4.21x | €-1.78 Billion |
| 2016 | 4.57% | 2.61% | 0.45x | 3.89x | €-2.45 Billion |
| 2017 | 4.79% | 3.34% | 0.40x | 3.59x | €-2.89 Billion |
| 2018 | 5.27% | 2.98% | 0.46x | 3.81x | €-2.71 Billion |
| 2019 | 5.53% | 2.76% | 0.45x | 4.43x | €-2.83 Billion |
| 2020 | 5.66% | 2.74% | 0.44x | 4.75x | €-2.88 Billion |
| 2021 | -17.18% | -7.60% | 0.44x | 5.17x | €-15.80 Billion |
| 2022 | -6.50% | -3.03% | 0.41x | 5.25x | €-9.05 Billion |
| 2023 | 1.52% | 0.70% | 0.41x | 5.37x | €-4.48 Billion |
| 2024 | 1.41% | 0.65% | 0.38x | 5.69x | €-4.57 Billion |
Industry Comparison
This section compares Shanghai Electric Group Company Limited's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $10,469,006,603
- Average return on equity (ROE) among peers: 8.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Electric Group Company Limited (USR) | €78.32 Billion | 7.65% | 3.00x | $1.47 Billion |
| MORIMATSU INT.H.C. (HK) (1S5) | $5.28 Billion | 13.97% | 0.69x | $915.38 Million |
| 2G Energy AG (2GB) | $108.62 Million | 15.09% | 0.95x | $670.96 Million |
| Eaton Corporation PLC (3EC) | $18.53 Billion | 20.47% | 1.07x | $131.02 Billion |
| MERUS POWER OYJ EO 1 (99H) | $9.53 Million | -27.84% | 1.80x | $34.28 Million |
| Aumann AG (AAG) | $201.72 Million | 10.66% | 0.61x | $170.49 Million |
| Atlas Copco A ADR (ACO) | $67.63 Billion | 26.81% | 1.02x | $64.34 Billion |
| ATS CORP. (ATO0) | $1.68 Billion | 11.50% | 1.43x | $2.67 Billion |
| Chongqing Machinery & Electric Co. Ltd (CE3) | $6.25 Billion | 8.19% | 1.18x | $424.46 Million |
| NEL ASA ADR/30 NK -20 (D7GA) | $4.98 Billion | -4.91% | 0.27x | $352.91 Million |
| Datron AG (DAR) | $17.16 Million | 13.37% | 0.27x | $30.88 Million |
About Shanghai Electric Group Company Limited
Shanghai Electric Group Co., Ltd. manufactures and sells industrial and energy equipment in Mainland China and internationally. It operates through Energy Equipment Business, Industrial Equipment Business, and Integrated Service Business segments. The company offers designs, manufactures, and sells nuclear power, energy storage, coal-fired power generation and auxiliary, gas power generation, win… Read more