GRIGEO AB EO -29 Net Assets
GRIGEO AB EO -29 net assets. Based on the latest financial reports, GRIGEO AB EO -29 (WM8) has net assets worth €137.83 Million EUR (≈ $161.14 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€202.59 Million ≈ $236.85 Million USD) and total liabilities (€64.76 Million ≈ $75.71 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore WM8 shareholders equity momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €137.83 Million |
| % of Total Assets | 68.03% |
| Annual Growth Rate | 9.96% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 5.76 |
Net Assets of GRIGEO AB EO -29 (2021–2025)
Net assets of GRIGEO AB EO -29 from 2021 to 2025. This chart illustrates how GRIGEO AB EO -29's net assets have evolved over time, based on quarterly financial data. See GRIGEO AB EO -29 (WM8) balance sheet quality index to measure how much of total assets are equity-financed.
Annual Net Assets for GRIGEO AB EO -29 (2021–2025)
The table below shows the annual net assets of GRIGEO AB EO -29 from 2021 to 2025. For live market cap and overall valuation, see GRIGEO AB EO -29 market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €137.83 Million ≈ $161.14 Million |
+6.82% |
| 2024-12-31 | €129.03 Million ≈ $150.85 Million |
+10.67% |
| 2023-12-31 | €116.59 Million ≈ $136.30 Million |
+19.15% |
| 2022-12-31 | €97.85 Million ≈ $114.40 Million |
+3.78% |
| 2021-12-31 | €94.29 Million ≈ $110.23 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to GRIGEO AB EO -29's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 75.3% over the analyzed period, indicating profitable operations and earnings retention.
GRIGEO AB EO -29 Net Assets Breakdown (December 2025)
GRIGEO AB EO -29 net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €95.72 Million | 69.72% |
| Other Components | €41.56 Million | 30.28% |
| Total Equity | €137.29 Million | 100.00% |
GRIGEO AB EO -29 Competitors by Market Cap
The table below lists competitors of GRIGEO AB EO -29 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bossa Ticaret ve Sanayi Isletmeleri TAS
IS:BOSSA
|
$140.84 Million |
|
DongKook Pharmaceutical Co. Ltd
KQ:086450
|
$140.87 Million |
|
Espey Mfg & Electronics Corp
NYSE MKT:ESP
|
$141.00 Million |
|
GOLFZON Co. Ltd
KQ:215000
|
$141.01 Million |
|
Indo Borax & Chemicals Limited
NSE:INDOBORAX
|
$140.73 Million |
|
Mammoth Energy Services Inc
NASDAQ:TUSK
|
$140.72 Million |
|
ATEME SA
PA:ATEME
|
$140.69 Million |
|
Salmon Evolution Holding AS
OL:SALME
|
$140.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GRIGEO AB EO -29's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 128,373,000 to 137,287,000, a change of 8,914,000 (6.9%).
- Net income of 16,597,000 contributed positively to equity growth.
- Dividend payments of 7,794,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €16.60 Million | +12.09% |
| Dividends Paid | €7.79 Million | -5.68% |
| Other Changes | €111.00K | +0.08% |
| Total Change | €- | 6.94% |
Book Value vs Market Value Analysis
This analysis compares GRIGEO AB EO -29's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.92x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.34x to 0.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.71 | €0.96 | x |
| 2022-12-31 | €0.74 | €0.96 | x |
| 2023-12-31 | €0.88 | €0.96 | x |
| 2024-12-31 | €0.98 | €0.96 | x |
| 2025-12-31 | €1.03 | €0.96 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GRIGEO AB EO -29 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.09%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.74%
- • Asset Turnover: 1.22x
- • Equity Multiplier: 1.48x
- Recent ROE (12.09%) is below the historical average (14.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 13.11% | 7.52% | 1.23x | 1.42x | €2.91 Million |
| 2022 | 10.83% | 5.18% | 1.42x | 1.47x | €809.00K |
| 2023 | 21.82% | 12.95% | 1.25x | 1.35x | €13.71 Million |
| 2024 | 16.22% | 9.77% | 1.18x | 1.40x | €7.98 Million |
| 2025 | 12.09% | 6.74% | 1.22x | 1.48x | €2.87 Million |
Industry Comparison
This section compares GRIGEO AB EO -29's net assets metrics with peer companies in the Paper & Paper Products industry.
Industry Context
- Industry: Paper & Paper Products
- Average net assets among peers: $13,308,441,888
- Average return on equity (ROE) among peers: 7.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GRIGEO AB EO -29 (WM8) | €137.83 Million | 13.11% | 0.47x | $140.79 Million |
| Mercer International Inc (AEZ) | $348.32 Million | -7.57% | 3.45x | $8.22 Million |
| Nine Dragons Paper (Holdings) Limited (N3Y) | $46.40 Billion | 15.31% | 0.99x | $2.79 Billion |
| Shandong Chenming Paper Holdings Limited (SCD1) | $17.26 Billion | 5.92% | 3.52x | $29.34 Million |
| SAPPI LTD ADR/1 RC 1 (SPIA) | $2.44 Billion | 10.59% | 1.37x | $543.97 Million |
| Grigeo AB (WM8) | $94.29 Million | 13.01% | 0.41x | $126.71 Million |
About GRIGEO AB EO -29
Grigeo Group AB operates in the paper and wood industry in Lithuania. The company operates through three segments: Paper and Paper Products; Wood Hardboards and Wood Products; and Raw Material for Corrugated Cardboard and Related Products. The company offers napkins, tissues, paper towels, toilet and cleaning papers, wiping papers, sanitary coverings, dispensers, liquid soap, and soap foam. It is… Read more