WOODSIDE ENE. SP.ADR 1 (WOP) - Net Assets
Based on the latest financial reports, WOODSIDE ENE. SP.ADR 1 (WOP) has net assets worth €39.84 Billion EUR (≈ $46.58 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€66.50 Billion ≈ $77.75 Billion USD) and total liabilities (€26.66 Billion ≈ $31.17 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore cash flow conversion of WOODSIDE ENE. SP.ADR 1 to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €39.84 Billion |
| % of Total Assets | 59.91% |
| Annual Growth Rate | 29.36% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 68.78 |
WOODSIDE ENE. SP.ADR 1 - Net Assets Trend (2021–2025)
This chart illustrates how WOODSIDE ENE. SP.ADR 1's net assets have evolved over time, based on quarterly financial data. Explore WOP long-term asset investment ratio to see how much of total assets are deployed in long-term investments.
Annual Net Assets for WOODSIDE ENE. SP.ADR 1 (2021–2025)
The table below shows the annual net assets of WOODSIDE ENE. SP.ADR 1 from 2021 to 2025. For live valuation and market cap data, see WOP company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €39.84 Billion ≈ $46.58 Billion |
+10.21% |
| 2024-12-31 | €36.15 Billion ≈ $42.27 Billion |
+2.79% |
| 2023-12-31 | €35.17 Billion ≈ $41.12 Billion |
-5.27% |
| 2022-12-31 | €37.13 Billion ≈ $43.41 Billion |
+160.92% |
| 2021-12-31 | €14.23 Billion ≈ $16.64 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to WOODSIDE ENE. SP.ADR 1's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 82.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €578.00 Million | 1.61% |
| Other Components | €35.34 Billion | 98.39% |
| Total Equity | €35.91 Billion | 100.00% |
WOODSIDE ENE. SP.ADR 1 Competitors by Market Cap
The table below lists competitors of WOODSIDE ENE. SP.ADR 1 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CK HUTCHISON HLDGS ADR 1
F:2CKA
|
$26.54 Billion |
|
Adani Green Energy Limited
NSE:ADANIGREEN
|
$26.54 Billion |
|
Zoom Video Communications Inc
NASDAQ:ZM
|
$26.55 Billion |
|
Zijin Mining Group Company Limited
F:FJZ
|
$26.61 Billion |
|
Sampo Oyj A
HE:SAMPO
|
$26.48 Billion |
|
KONE Oyj
HE:KNEBV
|
$26.47 Billion |
|
Ecopetrol S.A
F:ECHA
|
$26.40 Billion |
|
Tata Steel Limited
IL:TTST
|
$26.39 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WOODSIDE ENE. SP.ADR 1's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 35,399,000,000 to 35,914,000,000, a change of 515,000,000 (1.5%).
- Net income of 2,718,000,000 contributed positively to equity growth.
- Dividend payments of 2,012,000,000 reduced retained earnings.
- Share repurchases of 53,000,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €2.72 Billion | +7.57% |
| Dividends Paid | €2.01 Billion | -5.6% |
| Share Repurchases | €53.00 Million | -0.15% |
| Other Changes | €-138.00 Million | -0.38% |
| Total Change | €- | 1.45% |
Book Value vs Market Value Analysis
This analysis compares WOODSIDE ENE. SP.ADR 1's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.00x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.36x to 1.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €13.86 | €18.90 | x |
| 2022-12-31 | €19.14 | €18.90 | x |
| 2023-12-31 | €18.12 | €18.90 | x |
| 2024-12-31 | €18.64 | €18.90 | x |
| 2025-12-31 | €18.89 | €18.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WOODSIDE ENE. SP.ADR 1 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.57%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.93%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 1.85x
- Recent ROE (7.57%) is below the historical average (11.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 14.75% | 28.48% | 0.26x | 1.97x | €638.70 Million |
| 2022 | 17.88% | 38.64% | 0.28x | 1.63x | €2.86 Billion |
| 2023 | 4.83% | 11.86% | 0.25x | 1.61x | €-1.78 Billion |
| 2024 | 10.09% | 27.11% | 0.22x | 1.73x | €33.10 Million |
| 2025 | 7.57% | 20.93% | 0.20x | 1.85x | €-873.40 Million |
Industry Comparison
This section compares WOODSIDE ENE. SP.ADR 1's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $555,018,191
- Average return on equity (ROE) among peers: -89.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WOODSIDE ENE. SP.ADR 1 (WOP) | €39.84 Billion | 14.75% | 0.67x | $26.53 Billion |
| Panoro Energy ASA (1PZ) | $108.17 Million | -36.86% | 0.06x | $412.26 Million |
| UNITED OIL+GAS PLC LS-01 (1UO) | $26.96 Million | 8.71% | 0.26x | $2.20 Million |
| Indus Gas Ltd (59Q) | $200.37 Million | 18.71% | 3.73x | $3.64 Million |
| DELEK GP SP.ADR/1/01/O.N (6D40) | $5.19 Billion | 27.60% | 5.05x | $4.87 Billion |
| AVILA ENERGY CORP. (6HQ0) | $6.81 Million | -392.55% | 2.99x | $177.76K |
| CENTAURUS ENERGY INC. (72M0) | $-30.03 Million | 0.00% | 0.00x | $867.56K |
| NEW STRATUS ENERGY (80N) | $22.06 Million | -51.45% | 1.21x | $58.52 Million |
| Brookside Energy Limited (8F3) | $8.91 Million | 10.30% | 0.61x | $27.95 Million |
| JADESTONE ENERGY LS -001 (8KW) | $18.83 Million | -234.37% | 56.74x | $176.47 Million |
| WILDCAT PRETR.LS -000028 (8Y6) | $107.97K | -242.65% | 0.42x | $1.50 Million |
About WOODSIDE ENE. SP.ADR 1
Woodside Energy Group Ltd engages in the exploration, evaluation, development, production, marketing, and sale of hydrocarbons in the Asia Pacific, Africa, the Americas, and the Europe. The company produces liquefied natural gas, pipeline gas, crude oil and condensate, and natural gas liquids. It holds interests in the Pluto LNG, North West Shelf, Wheatstone and Julimar-Brunello, Bass Strait, Ngu… Read more