Dovre Group Plc (DOV1V) - Net Assets
Based on the latest financial reports, Dovre Group Plc (DOV1V) has net assets worth €6.46 Million EUR (≈ $7.56 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€71.22 Million ≈ $83.26 Million USD) and total liabilities (€64.75 Million ≈ $75.70 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Dovre Group Plc (DOV1V) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €6.46 Million |
| % of Total Assets | 9.08% |
| Annual Growth Rate | -0.96% |
| 5-Year Change | -30.33% |
| 10-Year Change | -39.15% |
| Growth Volatility | 54.18 |
Dovre Group Plc - Net Assets Trend (2000–2024)
This chart illustrates how Dovre Group Plc's net assets have evolved over time, based on quarterly financial data. Also explore Dovre Group Plc (DOV1V) total assets for the complete picture of this company's asset base.
Annual Net Assets for Dovre Group Plc (2000–2024)
The table below shows the annual net assets of Dovre Group Plc from 2000 to 2024. For live valuation and market cap data, see Dovre Group Plc stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €16.63 Million ≈ $19.44 Million |
-55.53% |
| 2023-12-31 | €37.39 Million ≈ $43.72 Million |
+8.93% |
| 2022-12-31 | €34.33 Million ≈ $40.13 Million |
+20.70% |
| 2021-12-31 | €28.44 Million ≈ $33.25 Million |
+19.16% |
| 2020-12-31 | €23.87 Million ≈ $27.91 Million |
-1.85% |
| 2019-12-31 | €24.32 Million ≈ $28.43 Million |
+9.78% |
| 2018-12-31 | €22.15 Million ≈ $25.90 Million |
-2.09% |
| 2017-12-31 | €22.62 Million ≈ $26.45 Million |
-12.36% |
| 2016-12-31 | €25.82 Million ≈ $30.18 Million |
-5.54% |
| 2015-12-31 | €27.33 Million ≈ $31.95 Million |
+27.35% |
| 2014-12-31 | €21.46 Million ≈ $25.09 Million |
-15.40% |
| 2013-12-31 | €25.37 Million ≈ $29.66 Million |
+10.22% |
| 2012-12-31 | €23.01 Million ≈ $26.90 Million |
+12.71% |
| 2011-12-31 | €20.42 Million ≈ $23.87 Million |
+22.13% |
| 2010-12-31 | €16.72 Million ≈ $19.55 Million |
+21.90% |
| 2009-12-31 | €13.71 Million ≈ $16.03 Million |
+6.91% |
| 2008-12-31 | €12.83 Million ≈ $15.00 Million |
-11.27% |
| 2007-12-31 | €14.46 Million ≈ $16.90 Million |
-5.61% |
| 2006-12-31 | €15.32 Million ≈ $17.91 Million |
+242.43% |
| 2005-12-31 | €4.47 Million ≈ $5.23 Million |
-65.96% |
| 2004-12-31 | €13.14 Million ≈ $15.36 Million |
+20.14% |
| 2003-12-31 | €10.94 Million ≈ $12.79 Million |
-38.07% |
| 2002-12-31 | €17.66 Million ≈ $20.65 Million |
+3.37% |
| 2001-12-31 | €17.08 Million ≈ $19.97 Million |
-18.52% |
| 2000-12-31 | €20.97 Million ≈ $24.51 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dovre Group Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 50.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €4.38 Million | 16.24% |
| Common Stock | €9.60 Million | 35.62% |
| Other Comprehensive Income | €13.22 Million | 49.02% |
| Total Equity | €26.96 Million | 100.00% |
Dovre Group Plc Competitors by Market Cap
The table below lists competitors of Dovre Group Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Newcity (Bangkok) Public Company Limited
BK:NC
|
$9.08 Million |
|
Fountain
BR:FOU
|
$9.09 Million |
|
Patkol Public Company Limited
BK:PK
|
$9.09 Million |
|
PHOENIX NEW MED.ADR 1/48
F:1PX
|
$9.09 Million |
|
Oncozenge AB
ST:ONCOZ
|
$9.07 Million |
|
Resources & Energy Group Ltd
AU:REZ
|
$9.07 Million |
|
Kwang Hee Self-Administered Real Estate
KO:140910
|
$9.07 Million |
|
Pacific Ridge Exploration Ltd
V:PEX
|
$9.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dovre Group Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 37,064,000 to 26,959,000, a change of -10,105,000 (-27.3%).
- Net loss of 8,266,000 reduced equity.
- Dividend payments of 2,114,000 reduced retained earnings.
- Other comprehensive income increased equity by 276,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-8.27 Million | -30.66% |
| Dividends Paid | €2.11 Million | -7.84% |
| Other Comprehensive Income | €276.00K | +1.02% |
| Other Changes | €-1.00K | -0.0% |
| Total Change | €- | -27.26% |
Book Value vs Market Value Analysis
This analysis compares Dovre Group Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.29x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | €0.25 | €0.07 | x |
| 2007-12-31 | €0.23 | €0.07 | x |
| 2008-12-31 | €0.21 | €0.07 | x |
| 2009-12-31 | €0.22 | €0.07 | x |
| 2010-12-31 | €0.27 | €0.07 | x |
| 2011-12-31 | €0.32 | €0.07 | x |
| 2012-12-31 | €0.36 | €0.07 | x |
| 2013-12-31 | €0.40 | €0.07 | x |
| 2014-12-31 | €0.34 | €0.07 | x |
| 2015-12-31 | €0.32 | €0.07 | x |
| 2016-12-31 | €0.26 | €0.07 | x |
| 2017-12-31 | €0.23 | €0.07 | x |
| 2018-12-31 | €0.22 | €0.07 | x |
| 2019-12-31 | €0.24 | €0.07 | x |
| 2020-12-31 | €0.23 | €0.07 | x |
| 2021-12-31 | €0.28 | €0.07 | x |
| 2022-12-31 | €0.33 | €0.07 | x |
| 2023-12-31 | €0.35 | €0.07 | x |
| 2024-12-31 | €0.25 | €0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dovre Group Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -30.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.32%
- • Asset Turnover: 1.08x
- • Equity Multiplier: 3.41x
- Recent ROE (-30.66%) is below the historical average (7.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 4.48% | 2.56% | 0.65x | 2.70x | €-1.14 Million |
| 2002 | 11.56% | 1.75% | 1.69x | 3.90x | €238.30K |
| 2006 | 72.09% | 26.72% | 1.25x | 2.15x | €9.44 Million |
| 2007 | -8.30% | -2.34% | 1.59x | 2.23x | €-2.63 Million |
| 2008 | -0.89% | -0.18% | 2.35x | 2.09x | €-1.39 Million |
| 2009 | -5.54% | -1.23% | 2.03x | 2.21x | €-2.10 Million |
| 2010 | 14.04% | 3.29% | 2.30x | 1.86x | €669.70K |
| 2011 | 15.68% | 4.42% | 2.15x | 1.65x | €1.16 Million |
| 2012 | 12.47% | 3.05% | 2.32x | 1.76x | €567.70K |
| 2013 | 21.93% | 5.65% | 2.42x | 1.61x | €3.03 Million |
| 2014 | 1.25% | 0.27% | 2.78x | 1.66x | €-1.88 Million |
| 2015 | -7.36% | -1.74% | 2.23x | 1.90x | €-4.74 Million |
| 2016 | -6.47% | -1.99% | 1.96x | 1.66x | €-4.25 Million |
| 2017 | -2.42% | -0.87% | 1.72x | 1.61x | €-2.81 Million |
| 2018 | 3.81% | 1.29% | 1.75x | 1.69x | €-1.37 Million |
| 2019 | 8.60% | 2.52% | 1.68x | 2.03x | €-341.00K |
| 2020 | 6.88% | 2.12% | 1.74x | 1.86x | €-743.90K |
| 2021 | 12.67% | 2.57% | 2.05x | 2.41x | €773.20K |
| 2022 | 14.96% | 2.54% | 2.46x | 2.40x | €1.71 Million |
| 2023 | 10.96% | 2.06% | 2.24x | 2.37x | €354.60K |
| 2024 | -30.66% | -8.32% | 1.08x | 3.41x | €-10.96 Million |
Industry Comparison
This section compares Dovre Group Plc's net assets metrics with peer companies in the Consulting Services industry.
Industry Context
- Industry: Consulting Services
- Average net assets among peers: $51,146,000
- Average return on equity (ROE) among peers: 15.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dovre Group Plc (DOV1V) | €6.46 Million | 4.48% | 10.02x | $9.07 Million |
| Enento Group Plc (ENENTO) | $81.10 Million | 19.78% | 0.98x | $351.25 Million |
| Trainers House Oyj (TRH1V) | $21.19 Million | 11.97% | 0.32x | $5.46 Million |
About Dovre Group Plc
Dovre Group Plc, together with its subsidiaries, provides project management services worldwide. It operates in three segments: Project Personnel, Consulting, and Renewable Energy. The Project Personnel segment provides project professionals for various investment projects in the energy, infrastructure, and industrial sectors. The Consulting segment offers technical, commercial, or legal aspects … Read more