Sotkamo Silver AB (SOSI1) - Net Assets
Based on the latest financial reports, Sotkamo Silver AB (SOSI1) has net assets worth €242.74 Million EUR (≈ $283.79 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€607.40 Million ≈ $710.11 Million USD) and total liabilities (€364.66 Million ≈ $426.32 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Sotkamo Silver AB's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €242.74 Million |
| % of Total Assets | 39.96% |
| Annual Growth Rate | 9.9% |
| 5-Year Change | -2.51% |
| 10-Year Change | -15.69% |
| Growth Volatility | 36.29 |
Sotkamo Silver AB - Net Assets Trend (2008–2025)
This chart illustrates how Sotkamo Silver AB's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Sotkamo Silver AB for the complete picture of this company's asset base.
Annual Net Assets for Sotkamo Silver AB (2008–2025)
The table below shows the annual net assets of Sotkamo Silver AB from 2008 to 2025. For live valuation and market cap data, see how much is Sotkamo Silver AB worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €242.74 Million ≈ $283.79 Million |
-15.80% |
| 2024-12-31 | €288.30 Million ≈ $337.05 Million |
-2.70% |
| 2023-12-31 | €296.30 Million ≈ $346.41 Million |
+21.58% |
| 2022-12-31 | €243.70 Million ≈ $284.91 Million |
-2.13% |
| 2021-12-31 | €249.00 Million ≈ $291.11 Million |
+17.34% |
| 2020-12-31 | €212.20 Million ≈ $248.08 Million |
-2.93% |
| 2019-12-31 | €218.60 Million ≈ $255.57 Million |
-27.87% |
| 2018-12-31 | €303.07 Million ≈ $354.32 Million |
-7.75% |
| 2017-12-31 | €328.52 Million ≈ $384.07 Million |
+14.10% |
| 2016-12-31 | €287.92 Million ≈ $336.61 Million |
+130.79% |
| 2015-12-31 | €124.76 Million ≈ $145.85 Million |
-8.64% |
| 2014-12-31 | €136.56 Million ≈ $159.65 Million |
+26.76% |
| 2013-12-31 | €107.73 Million ≈ $125.95 Million |
-5.15% |
| 2012-12-31 | €113.58 Million ≈ $132.79 Million |
+52.69% |
| 2011-12-31 | €74.39 Million ≈ $86.97 Million |
+8.26% |
| 2010-12-31 | €68.71 Million ≈ $80.33 Million |
+54.57% |
| 2009-12-31 | €44.45 Million ≈ $51.97 Million |
-8.86% |
| 2008-12-31 | €48.77 Million ≈ $57.02 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sotkamo Silver AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 11587364100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €307.64 Million | 126.74% |
| Other Comprehensive Income | €-1.59 Million | -0.66% |
| Other Components | €235.86 Million | 97.17% |
| Total Equity | €242.74 Million | 100.00% |
Sotkamo Silver AB Competitors by Market Cap
The table below lists competitors of Sotkamo Silver AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Santech Holdings Limited
NASDAQ:STEC
|
$128.52 Million |
|
Cardiff Oncology Inc
NASDAQ:CRDF
|
$128.53 Million |
|
Butterfly Gandhimathi Appliances Limited
NSE:BUTTERFLY
|
$128.55 Million |
|
Hsin Kao Gas Co Ltd
TW:9931
|
$128.56 Million |
|
TRX Gold Corporation
TO:TNX
|
$128.41 Million |
|
Mega Manunggal Property TBK PT
JK:MMLP
|
$128.37 Million |
|
KULR Technology Group Inc
NYSE MKT:KULR
|
$128.37 Million |
|
Corpovael S.A.B. de C.V
MX:CADUA
|
$128.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sotkamo Silver AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 288,300,000 to 242,740,432, a change of -45,559,568 (-15.8%).
- Net loss of 52,635,296 reduced equity.
- Other comprehensive income decreased equity by 24,795,000.
- Other factors increased equity by 31,870,728.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-52.64 Million | -21.68% |
| Other Comprehensive Income | €-24.80 Million | -10.21% |
| Other Changes | €31.87 Million | +13.13% |
| Total Change | €- | -15.80% |
Book Value vs Market Value Analysis
This analysis compares Sotkamo Silver AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.63x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.01x to 0.63x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | €86.71 | €0.46 | x |
| 2009-12-31 | €73.20 | €0.46 | x |
| 2010-12-31 | €5.98 | €0.46 | x |
| 2011-12-31 | €5.05 | €0.46 | x |
| 2012-12-31 | €5.91 | €0.46 | x |
| 2013-12-31 | €4.85 | €0.46 | x |
| 2014-12-31 | €5.42 | €0.46 | x |
| 2015-12-31 | €4.57 | €0.46 | x |
| 2016-12-31 | €3.76 | €0.46 | x |
| 2017-12-31 | €2.26 | €0.46 | x |
| 2018-12-31 | €1.79 | €0.46 | x |
| 2019-12-31 | €1.64 | €0.46 | x |
| 2020-12-31 | €1.18 | €0.46 | x |
| 2021-12-31 | €1.24 | €0.46 | x |
| 2022-12-31 | €1.22 | €0.46 | x |
| 2023-12-31 | €0.91 | €0.46 | x |
| 2024-12-31 | €1.05 | €0.46 | x |
| 2025-12-31 | €0.74 | €0.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sotkamo Silver AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -21.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13.42%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 2.50x
- Recent ROE (-21.68%) is above the historical average (-22.94%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -270.26% | -3944.25% | 0.06x | 1.07x | €-136.69 Million |
| 2009 | -0.35% | -4.43% | 0.07x | 1.11x | €-4.60 Million |
| 2010 | 24.88% | 13272.32% | 0.00x | 1.07x | €10.23 Million |
| 2011 | -9.27% | -6287.67% | 0.00x | 1.15x | €-14.33 Million |
| 2012 | -5.18% | -2557.28% | 0.00x | 1.16x | €-17.25 Million |
| 2013 | -5.56% | -2515.51% | 0.00x | 1.14x | €-16.76 Million |
| 2014 | -3.96% | -1157.82% | 0.00x | 1.07x | €-19.06 Million |
| 2015 | -9.35% | -9798.32% | 0.00x | 1.20x | €-24.14 Million |
| 2016 | -3.48% | -7834.38% | 0.00x | 1.04x | €-38.82 Million |
| 2017 | -4.64% | -11119.71% | 0.00x | 1.04x | €-48.09 Million |
| 2018 | -20.78% | -287.13% | 0.04x | 1.97x | €-93.29 Million |
| 2019 | -46.25% | -51.29% | 0.28x | 3.24x | €-122.96 Million |
| 2020 | -22.01% | -12.78% | 0.56x | 3.10x | €-67.92 Million |
| 2021 | -7.03% | -4.52% | 0.58x | 2.67x | €-42.40 Million |
| 2022 | -11.41% | -7.50% | 0.58x | 2.64x | €-52.17 Million |
| 2023 | 9.18% | 6.63% | 0.59x | 2.35x | €-2.43 Million |
| 2024 | -5.69% | -3.98% | 0.59x | 2.42x | €-45.23 Million |
| 2025 | -21.68% | -13.42% | 0.65x | 2.50x | €-76.91 Million |
Industry Comparison
This section compares Sotkamo Silver AB's net assets metrics with peer companies in the Silver industry.
No peer company data available for comparison.
About Sotkamo Silver AB
Sotkamo Silver AB, a mining and ore prospecting company, develops and utilizes mineral deposits in the Kainuu region in Finland. The company primarily explores for silver, gold, lead, and zinc deposits. Its main project is the silver mine project located in Sotkamo, Finland. The company was incorporated in 1983 and is based in Stockholm, Sweden.