Wartsila Oyj Abp (WRT1V) - Net Assets

Latest as of June 2025: €2.50 Billion EUR ≈ $2.93 Billion USD

Based on the latest financial reports, Wartsila Oyj Abp (WRT1V) has net assets worth €2.50 Billion EUR (≈ $2.93 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€7.89 Billion ≈ $9.22 Billion USD) and total liabilities (€5.39 Billion ≈ $6.30 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check WRT1V financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets €2.50 Billion
% of Total Assets 31.72%
Annual Growth Rate 4.89%
5-Year Change 15.68%
10-Year Change 12.89%
Growth Volatility 11.43

Wartsila Oyj Abp - Net Assets Trend (2000–2024)

This chart illustrates how Wartsila Oyj Abp's net assets have evolved over time, based on quarterly financial data. Also explore Wartsila Oyj Abp asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Wartsila Oyj Abp (2000–2024)

The table below shows the annual net assets of Wartsila Oyj Abp from 2000 to 2024. For live valuation and market cap data, see WRT1V market cap overview.

Year Net Assets Change
2024-12-31 €2.53 Billion
≈ $2.96 Billion
+13.35%
2023-12-31 €2.23 Billion
≈ $2.61 Billion
+4.01%
2022-12-31 €2.15 Billion
≈ $2.51 Billion
-7.58%
2021-12-31 €2.32 Billion
≈ $2.72 Billion
+6.17%
2020-12-31 €2.19 Billion
≈ $2.56 Billion
-9.21%
2019-12-31 €2.41 Billion
≈ $2.82 Billion
-0.90%
2018-12-31 €2.43 Billion
≈ $2.84 Billion
+1.54%
2017-12-31 €2.40 Billion
≈ $2.80 Billion
+3.14%
2016-12-31 €2.32 Billion
≈ $2.71 Billion
+3.57%
2015-12-31 €2.24 Billion
≈ $2.62 Billion
+11.82%
2014-12-31 €2.00 Billion
≈ $2.34 Billion
+6.42%
2013-12-31 €1.88 Billion
≈ $2.20 Billion
+3.23%
2012-12-31 €1.82 Billion
≈ $2.13 Billion
+9.54%
2011-12-31 €1.67 Billion
≈ $1.95 Billion
+0.12%
2010-12-31 €1.66 Billion
≈ $1.95 Billion
+10.05%
2009-12-31 €1.51 Billion
≈ $1.77 Billion
+26.11%
2008-12-31 €1.20 Billion
≈ $1.40 Billion
-9.51%
2007-12-31 €1.32 Billion
≈ $1.55 Billion
+7.72%
2006-12-31 €1.23 Billion
≈ $1.44 Billion
+5.77%
2005-12-31 €1.16 Billion
≈ $1.36 Billion
+29.14%
2004-12-31 €900.50 Million
≈ $1.05 Billion
+11.08%
2003-12-31 €810.70 Million
≈ $947.79 Million
-15.52%
2002-12-31 €959.60 Million
≈ $1.12 Billion
-8.61%
2001-12-31 €1.05 Billion
≈ $1.23 Billion
+30.40%
2000-12-31 €805.20 Million
≈ $941.36 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Wartsila Oyj Abp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 712.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings €2.34 Billion 92.55%
Common Stock €336.00 Million 13.31%
Other Comprehensive Income €-208.00 Million -8.24%
Other Components €60.00 Million 2.38%
Total Equity €2.52 Billion 100.00%

Wartsila Oyj Abp Competitors by Market Cap

The table below lists competitors of Wartsila Oyj Abp ranked by their market capitalization.

Company Market Cap
Neste Oil Oyj
HE:NESTE
$15.79 Billion
Emera Incorporated
NYSE:EMA
$15.79 Billion
Lundin Gold Inc
TO:LUG
$15.80 Billion
Trimble Inc
NASDAQ:TRMB
$15.80 Billion
Cummins India Limited
NSE:CUMMINSIND
$15.79 Billion
Invitation Homes Inc
NYSE:INVH
$15.79 Billion
Nordson Corporation
NASDAQ:NDSN
$15.78 Billion
Grace Fabric Technology Co Ltd
SHG:603256
$15.77 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Wartsila Oyj Abp's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 2,225,000,000 to 2,525,000,000, a change of 300,000,000 (13.5%).
  • Net income of 503,000,000 contributed positively to equity growth.
  • Dividend payments of 194,000,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 47,000,000.
  • Other factors increased equity by 38,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income €503.00 Million +19.92%
Dividends Paid €194.00 Million -7.68%
Other Comprehensive Income €-47.00 Million -1.86%
Other Changes €38.00 Million +1.5%
Total Change €- 13.48%

Book Value vs Market Value Analysis

This analysis compares Wartsila Oyj Abp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 8.37x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 20.21x to 8.37x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2002-12-31 €1.77 €35.75 x
2003-12-31 €1.49 €35.75 x
2004-12-31 €1.62 €35.75 x
2005-12-31 €2.05 €35.75 x
2006-12-31 €2.14 €35.75 x
2007-12-31 €2.28 €35.75 x
2008-12-31 €2.01 €35.75 x
2009-12-31 €2.53 €35.75 x
2010-12-31 €2.77 €35.75 x
2011-12-31 €2.76 €35.75 x
2012-12-31 €3.04 €35.75 x
2013-12-31 €3.12 €35.75 x
2014-12-31 €3.31 €35.75 x
2015-12-31 €3.72 €35.75 x
2016-12-31 €3.87 €35.75 x
2017-12-31 €4.01 €35.75 x
2018-12-31 €4.09 €35.75 x
2019-12-31 €4.05 €35.75 x
2020-12-31 €3.68 €35.75 x
2021-12-31 €3.92 €35.75 x
2022-12-31 €3.62 €35.75 x
2023-12-31 €3.77 €35.75 x
2024-12-31 €4.27 €35.75 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Wartsila Oyj Abp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 19.92%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 7.80%
  • • Asset Turnover: 0.84x
  • • Equity Multiplier: 3.05x
  • Recent ROE (19.92%) is above the historical average (15.87%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2002 12.88% 4.84% 0.94x 2.84x €27.24 Million
2003 -4.92% -1.67% 0.99x 2.98x €-119.15 Million
2004 14.56% 5.25% 1.03x 2.69x €40.73 Million
2005 14.48% 6.33% 0.92x 2.49x €51.69 Million
2006 28.84% 11.00% 1.00x 2.62x €229.30 Million
2007 19.92% 6.96% 1.00x 2.85x €130.50 Million
2008 32.85% 8.43% 0.97x 4.01x €270.60 Million
2009 26.47% 7.53% 1.13x 3.11x €246.40 Million
2010 24.24% 8.72% 0.97x 2.87x €233.20 Million
2011 17.91% 6.96% 0.92x 2.81x €129.40 Million
2012 18.84% 7.18% 0.94x 2.80x €159.10 Million
2013 21.20% 8.40% 0.89x 2.82x €206.60 Million
2014 17.70% 7.26% 0.91x 2.69x €151.00 Million
2015 20.17% 8.83% 0.90x 2.54x €223.90 Million
2016 15.38% 7.33% 0.89x 2.36x €123.20 Million
2017 16.20% 7.80% 0.88x 2.36x €146.90 Million
2018 15.96% 7.46% 0.85x 2.51x €144.20 Million
2019 9.06% 4.20% 0.81x 2.67x €-22.60 Million
2020 6.16% 2.91% 0.74x 2.86x €-83.70 Million
2021 8.38% 4.06% 0.73x 2.82x €-37.50 Million
2022 -2.76% -1.01% 0.88x 3.09x €-272.50 Million
2023 11.60% 4.29% 0.88x 3.06x €35.50 Million
2024 19.92% 7.80% 0.84x 3.05x €250.50 Million

Industry Comparison

This section compares Wartsila Oyj Abp's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

  • Industry: Specialty Industrial Machinery
  • Average net assets among peers: $583,572,833
  • Average return on equity (ROE) among peers: 13.96%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Wartsila Oyj Abp (WRT1V) €2.50 Billion 12.88% 2.15x $15.79 Billion
Elecster Oyj A (ELEAV) $25.57 Million 9.63% 0.93x $5.53 Million
Glaston Oyj Abp (GLA1V) $138.11 Million 8.85% 0.78x $45.94 Million
KONE Oyj (KNEBV) $2.89 Billion 32.88% 2.21x $28.01 Billion
Raute Oyj (RAUTE) $24.33 Million 9.70% 1.16x $87.73 Million
Scanfil Oyj (SCANFL) $101.41 Million 8.26% 1.94x $708.55 Million
Valmet Oyj (VALMT) $319.00 Million 14.42% 7.80x $4.79 Billion

About Wartsila Oyj Abp

HE:WRT1V Finland Specialty Industrial Machinery
Market Cap
$24.59 Billion
€21.04 Billion EUR
Market Cap Rank
#1548 Global
#7 in Finland
Share Price
€35.75
Change (1 day)
+0.17%
52-Week Range
€16.54 - €39.63
All Time High
€39.63
About

Wärtsilä Oyj Abp offers technologies and lifecycle solutions for the marine and energy markets worldwide. It offers energy storage; engine and hybrid power plants; and data centre power solutions, as well as lifecycle solutions, lifecycle upgrades, spare parts and field services, and decabonization solutions. It also provides engine power plant products, such as gas, multi-fuel, and diesel engine… Read more