Wartsila Oyj Abp (WRT1V) - Net Assets
Based on the latest financial reports, Wartsila Oyj Abp (WRT1V) has net assets worth €2.50 Billion EUR (≈ $2.93 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€7.89 Billion ≈ $9.22 Billion USD) and total liabilities (€5.39 Billion ≈ $6.30 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check WRT1V financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.50 Billion |
| % of Total Assets | 31.72% |
| Annual Growth Rate | 4.89% |
| 5-Year Change | 15.68% |
| 10-Year Change | 12.89% |
| Growth Volatility | 11.43 |
Wartsila Oyj Abp - Net Assets Trend (2000–2024)
This chart illustrates how Wartsila Oyj Abp's net assets have evolved over time, based on quarterly financial data. Also explore Wartsila Oyj Abp asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Wartsila Oyj Abp (2000–2024)
The table below shows the annual net assets of Wartsila Oyj Abp from 2000 to 2024. For live valuation and market cap data, see WRT1V market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €2.53 Billion ≈ $2.96 Billion |
+13.35% |
| 2023-12-31 | €2.23 Billion ≈ $2.61 Billion |
+4.01% |
| 2022-12-31 | €2.15 Billion ≈ $2.51 Billion |
-7.58% |
| 2021-12-31 | €2.32 Billion ≈ $2.72 Billion |
+6.17% |
| 2020-12-31 | €2.19 Billion ≈ $2.56 Billion |
-9.21% |
| 2019-12-31 | €2.41 Billion ≈ $2.82 Billion |
-0.90% |
| 2018-12-31 | €2.43 Billion ≈ $2.84 Billion |
+1.54% |
| 2017-12-31 | €2.40 Billion ≈ $2.80 Billion |
+3.14% |
| 2016-12-31 | €2.32 Billion ≈ $2.71 Billion |
+3.57% |
| 2015-12-31 | €2.24 Billion ≈ $2.62 Billion |
+11.82% |
| 2014-12-31 | €2.00 Billion ≈ $2.34 Billion |
+6.42% |
| 2013-12-31 | €1.88 Billion ≈ $2.20 Billion |
+3.23% |
| 2012-12-31 | €1.82 Billion ≈ $2.13 Billion |
+9.54% |
| 2011-12-31 | €1.67 Billion ≈ $1.95 Billion |
+0.12% |
| 2010-12-31 | €1.66 Billion ≈ $1.95 Billion |
+10.05% |
| 2009-12-31 | €1.51 Billion ≈ $1.77 Billion |
+26.11% |
| 2008-12-31 | €1.20 Billion ≈ $1.40 Billion |
-9.51% |
| 2007-12-31 | €1.32 Billion ≈ $1.55 Billion |
+7.72% |
| 2006-12-31 | €1.23 Billion ≈ $1.44 Billion |
+5.77% |
| 2005-12-31 | €1.16 Billion ≈ $1.36 Billion |
+29.14% |
| 2004-12-31 | €900.50 Million ≈ $1.05 Billion |
+11.08% |
| 2003-12-31 | €810.70 Million ≈ $947.79 Million |
-15.52% |
| 2002-12-31 | €959.60 Million ≈ $1.12 Billion |
-8.61% |
| 2001-12-31 | €1.05 Billion ≈ $1.23 Billion |
+30.40% |
| 2000-12-31 | €805.20 Million ≈ $941.36 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Wartsila Oyj Abp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 712.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.34 Billion | 92.55% |
| Common Stock | €336.00 Million | 13.31% |
| Other Comprehensive Income | €-208.00 Million | -8.24% |
| Other Components | €60.00 Million | 2.38% |
| Total Equity | €2.52 Billion | 100.00% |
Wartsila Oyj Abp Competitors by Market Cap
The table below lists competitors of Wartsila Oyj Abp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Neste Oil Oyj
HE:NESTE
|
$15.79 Billion |
|
Emera Incorporated
NYSE:EMA
|
$15.79 Billion |
|
Lundin Gold Inc
TO:LUG
|
$15.80 Billion |
|
Trimble Inc
NASDAQ:TRMB
|
$15.80 Billion |
|
Cummins India Limited
NSE:CUMMINSIND
|
$15.79 Billion |
|
Invitation Homes Inc
NYSE:INVH
|
$15.79 Billion |
|
Nordson Corporation
NASDAQ:NDSN
|
$15.78 Billion |
|
Grace Fabric Technology Co Ltd
SHG:603256
|
$15.77 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wartsila Oyj Abp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,225,000,000 to 2,525,000,000, a change of 300,000,000 (13.5%).
- Net income of 503,000,000 contributed positively to equity growth.
- Dividend payments of 194,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 47,000,000.
- Other factors increased equity by 38,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €503.00 Million | +19.92% |
| Dividends Paid | €194.00 Million | -7.68% |
| Other Comprehensive Income | €-47.00 Million | -1.86% |
| Other Changes | €38.00 Million | +1.5% |
| Total Change | €- | 13.48% |
Book Value vs Market Value Analysis
This analysis compares Wartsila Oyj Abp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.37x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 20.21x to 8.37x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €1.77 | €35.75 | x |
| 2003-12-31 | €1.49 | €35.75 | x |
| 2004-12-31 | €1.62 | €35.75 | x |
| 2005-12-31 | €2.05 | €35.75 | x |
| 2006-12-31 | €2.14 | €35.75 | x |
| 2007-12-31 | €2.28 | €35.75 | x |
| 2008-12-31 | €2.01 | €35.75 | x |
| 2009-12-31 | €2.53 | €35.75 | x |
| 2010-12-31 | €2.77 | €35.75 | x |
| 2011-12-31 | €2.76 | €35.75 | x |
| 2012-12-31 | €3.04 | €35.75 | x |
| 2013-12-31 | €3.12 | €35.75 | x |
| 2014-12-31 | €3.31 | €35.75 | x |
| 2015-12-31 | €3.72 | €35.75 | x |
| 2016-12-31 | €3.87 | €35.75 | x |
| 2017-12-31 | €4.01 | €35.75 | x |
| 2018-12-31 | €4.09 | €35.75 | x |
| 2019-12-31 | €4.05 | €35.75 | x |
| 2020-12-31 | €3.68 | €35.75 | x |
| 2021-12-31 | €3.92 | €35.75 | x |
| 2022-12-31 | €3.62 | €35.75 | x |
| 2023-12-31 | €3.77 | €35.75 | x |
| 2024-12-31 | €4.27 | €35.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wartsila Oyj Abp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.92%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.80%
- • Asset Turnover: 0.84x
- • Equity Multiplier: 3.05x
- Recent ROE (19.92%) is above the historical average (15.87%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 12.88% | 4.84% | 0.94x | 2.84x | €27.24 Million |
| 2003 | -4.92% | -1.67% | 0.99x | 2.98x | €-119.15 Million |
| 2004 | 14.56% | 5.25% | 1.03x | 2.69x | €40.73 Million |
| 2005 | 14.48% | 6.33% | 0.92x | 2.49x | €51.69 Million |
| 2006 | 28.84% | 11.00% | 1.00x | 2.62x | €229.30 Million |
| 2007 | 19.92% | 6.96% | 1.00x | 2.85x | €130.50 Million |
| 2008 | 32.85% | 8.43% | 0.97x | 4.01x | €270.60 Million |
| 2009 | 26.47% | 7.53% | 1.13x | 3.11x | €246.40 Million |
| 2010 | 24.24% | 8.72% | 0.97x | 2.87x | €233.20 Million |
| 2011 | 17.91% | 6.96% | 0.92x | 2.81x | €129.40 Million |
| 2012 | 18.84% | 7.18% | 0.94x | 2.80x | €159.10 Million |
| 2013 | 21.20% | 8.40% | 0.89x | 2.82x | €206.60 Million |
| 2014 | 17.70% | 7.26% | 0.91x | 2.69x | €151.00 Million |
| 2015 | 20.17% | 8.83% | 0.90x | 2.54x | €223.90 Million |
| 2016 | 15.38% | 7.33% | 0.89x | 2.36x | €123.20 Million |
| 2017 | 16.20% | 7.80% | 0.88x | 2.36x | €146.90 Million |
| 2018 | 15.96% | 7.46% | 0.85x | 2.51x | €144.20 Million |
| 2019 | 9.06% | 4.20% | 0.81x | 2.67x | €-22.60 Million |
| 2020 | 6.16% | 2.91% | 0.74x | 2.86x | €-83.70 Million |
| 2021 | 8.38% | 4.06% | 0.73x | 2.82x | €-37.50 Million |
| 2022 | -2.76% | -1.01% | 0.88x | 3.09x | €-272.50 Million |
| 2023 | 11.60% | 4.29% | 0.88x | 3.06x | €35.50 Million |
| 2024 | 19.92% | 7.80% | 0.84x | 3.05x | €250.50 Million |
Industry Comparison
This section compares Wartsila Oyj Abp's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $583,572,833
- Average return on equity (ROE) among peers: 13.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wartsila Oyj Abp (WRT1V) | €2.50 Billion | 12.88% | 2.15x | $15.79 Billion |
| Elecster Oyj A (ELEAV) | $25.57 Million | 9.63% | 0.93x | $5.53 Million |
| Glaston Oyj Abp (GLA1V) | $138.11 Million | 8.85% | 0.78x | $45.94 Million |
| KONE Oyj (KNEBV) | $2.89 Billion | 32.88% | 2.21x | $28.01 Billion |
| Raute Oyj (RAUTE) | $24.33 Million | 9.70% | 1.16x | $87.73 Million |
| Scanfil Oyj (SCANFL) | $101.41 Million | 8.26% | 1.94x | $708.55 Million |
| Valmet Oyj (VALMT) | $319.00 Million | 14.42% | 7.80x | $4.79 Billion |
About Wartsila Oyj Abp
Wärtsilä Oyj Abp offers technologies and lifecycle solutions for the marine and energy markets worldwide. It offers energy storage; engine and hybrid power plants; and data centre power solutions, as well as lifecycle solutions, lifecycle upgrades, spare parts and field services, and decabonization solutions. It also provides engine power plant products, such as gas, multi-fuel, and diesel engine… Read more