Adhi Karya Persero Tbk (ADHI) - Net Assets

Latest as of June 2025: Rp9.69 Trillion IDR ≈ $568.08 Million USD

Based on the latest financial reports, Adhi Karya Persero Tbk (ADHI) has net assets worth Rp9.69 Trillion IDR (≈ $568.08 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp34.38 Trillion ≈ $2.01 Billion USD) and total liabilities (Rp24.69 Trillion ≈ $1.45 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Adhi Karya Persero Tbk (ADHI) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp9.69 Trillion
% of Total Assets 28.2%
Annual Growth Rate 19.29%
5-Year Change 73.55%
10-Year Change 87.43%
Growth Volatility 41.01

Adhi Karya Persero Tbk - Net Assets Trend (2003–2024)

This chart illustrates how Adhi Karya Persero Tbk's net assets have evolved over time, based on quarterly financial data. Also explore Adhi Karya Persero Tbk asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Adhi Karya Persero Tbk (2003–2024)

The table below shows the annual net assets of Adhi Karya Persero Tbk from 2003 to 2024. For live valuation and market cap data, see market value of Adhi Karya Persero Tbk.

Year Net Assets Change
2024-12-31 Rp9.68 Trillion
≈ $566.93 Million		 +4.95%
2023-12-31 Rp9.22 Trillion
≈ $540.18 Million		 +4.48%
2022-12-31 Rp8.82 Trillion
≈ $517.04 Million		 +55.96%
2021-12-31 Rp5.66 Trillion
≈ $331.52 Million		 +1.49%
2020-12-31 Rp5.57 Trillion
≈ $326.66 Million		 -18.43%
2019-12-31 Rp6.83 Trillion
≈ $400.46 Million		 +8.74%
2018-12-31 Rp6.29 Trillion
≈ $368.29 Million		 +7.08%
2017-12-31 Rp5.87 Trillion
≈ $343.95 Million		 +7.85%
2016-12-31 Rp5.44 Trillion
≈ $318.93 Million		 +5.44%
2015-12-31 Rp5.16 Trillion
≈ $302.48 Million		 +194.72%
2014-12-31 Rp1.75 Trillion
≈ $102.63 Million		 +13.11%
2013-12-31 Rp1.55 Trillion
≈ $90.73 Million		 +31.12%
2012-12-31 Rp1.18 Trillion
≈ $69.20 Million		 +19.24%
2011-12-31 Rp990.37 Billion
≈ $58.03 Million		 +14.13%
2010-12-31 Rp867.75 Billion
≈ $50.85 Million		 +17.13%
2009-12-31 Rp740.87 Billion
≈ $43.41 Million		 +23.50%
2008-12-31 Rp599.90 Billion
≈ $35.15 Million		 +10.00%
2007-12-31 Rp545.36 Billion
≈ $31.96 Million		 +22.72%
2006-12-31 Rp444.40 Billion
≈ $26.04 Million		 +18.53%
2005-12-31 Rp374.92 Billion
≈ $21.97 Million		 +12.08%
2004-12-31 Rp334.52 Billion
≈ $19.60 Million		 +40.49%
2003-12-31 Rp238.11 Billion
≈ $13.95 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Adhi Karya Persero Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 5244.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Rp2.55 Trillion 28.22%
Common Stock Rp840.76 Billion 9.30%
Other Comprehensive Income Rp893.48 Billion 9.88%
Other Components Rp4.76 Trillion 52.60%
Total Equity Rp9.04 Trillion 100.00%

Adhi Karya Persero Tbk Competitors by Market Cap

The table below lists competitors of Adhi Karya Persero Tbk ranked by their market capitalization.

Company Market Cap
Spigen Korea Co. Ltd
KQ:192440
 $104.48 Million
CFI Holding SA
WAR:CFI
 $104.48 Million
POSCO-Thainox Public Company Limited
BK:INOX
 $104.48 Million
Surge Battery Metals Inc
V:NILI
 $104.50 Million
SINGULAR PEOPLE S EO-1
F:H0U
 $104.44 Million
NINtec Systems Limited
NSE:NINSYS
 $104.40 Million
Hwaseung Corporation Co Ltd
KO:013520
 $104.26 Million
Bulten AB
ST:BULTEN
 $104.24 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Adhi Karya Persero Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 8,615,578,898,919 to 9,041,433,746,000, a change of 425,854,847,081 (4.9%).
  • Net income of 252,497,962,000 contributed positively to equity growth.
  • Share repurchases of 1,893,000,000 reduced equity.
  • Other comprehensive income decreased equity by 1,463,924,189.
  • Other factors increased equity by 176,713,809,270.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp252.50 Billion +2.79%
Share Repurchases Rp1.89 Billion -0.02%
Other Comprehensive Income Rp-1.46 Billion -0.02%
Other Changes Rp176.71 Billion +1.95%
Total Change Rp- 4.94%

Book Value vs Market Value Analysis

This analysis compares Adhi Karya Persero Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.20x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.33x to 0.20x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 Rp159.95 Rp212.00 x
2006-12-31 Rp190.05 Rp212.00 x
2007-12-31 Rp229.12 Rp212.00 x
2008-12-31 Rp256.48 Rp212.00 x
2009-12-31 Rp323.28 Rp212.00 x
2010-12-31 Rp380.71 Rp212.00 x
2011-12-31 Rp434.86 Rp212.00 x
2012-12-31 Rp506.40 Rp212.00 x
2013-12-31 Rp663.86 Rp212.00 x
2014-12-31 Rp787.86 Rp212.00 x
2015-12-31 Rp2619.81 Rp212.00 x
2016-12-31 Rp1397.13 Rp212.00 x
2017-12-31 Rp1506.67 Rp212.00 x
2018-12-31 Rp1613.45 Rp212.00 x
2019-12-31 Rp1751.16 Rp212.00 x
2020-12-31 Rp1426.71 Rp212.00 x
2021-12-31 Rp1439.96 Rp212.00 x
2022-12-31 Rp1920.21 Rp212.00 x
2023-12-31 Rp1024.74 Rp212.00 x
2024-12-31 Rp1075.39 Rp212.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Adhi Karya Persero Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 2.79%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.89%
  • • Asset Turnover: 0.38x
  • • Equity Multiplier: 3.88x
  • Recent ROE (2.79%) is below the historical average (13.53%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2003 19.52% 1.97% 1.67x 5.91x Rp21.62 Billion
2004 21.33% 2.52% 1.51x 5.60x Rp37.44 Billion
2005 21.04% 2.54% 1.27x 6.51x Rp40.93 Billion
2006 21.76% 2.20% 1.52x 6.51x Rp51.80 Billion
2007 21.25% 2.25% 1.16x 8.16x Rp59.79 Billion
2008 13.95% 1.23% 1.30x 8.77x Rp23.05 Billion
2009 22.28% 2.09% 1.39x 7.70x Rp89.80 Billion
2010 22.00% 3.34% 1.15x 5.72x Rp103.37 Billion
2011 18.57% 2.73% 1.10x 6.22x Rp84.34 Billion
2012 18.02% 2.77% 0.97x 6.70x Rp94.18 Billion
2013 26.38% 4.14% 1.01x 6.32x Rp252.05 Billion
2014 18.58% 3.74% 0.83x 6.00x Rp149.61 Billion
2015 9.00% 4.94% 0.56x 3.25x Rp-51.70 Billion
2016 5.77% 2.83% 0.55x 3.70x Rp-229.87 Billion
2017 8.80% 3.40% 0.53x 4.84x Rp-70.51 Billion
2018 10.27% 4.11% 0.52x 4.80x Rp16.71 Billion
2019 9.75% 4.34% 0.42x 5.36x Rp-17.20 Billion
2020 0.43% 0.22% 0.28x 6.87x Rp-530.85 Billion
2021 1.54% 0.75% 0.29x 7.13x Rp-473.48 Billion
2022 2.09% 1.29% 0.34x 4.76x Rp-664.08 Billion
2023 2.48% 1.07% 0.50x 4.70x Rp-647.54 Billion
2024 2.79% 1.89% 0.38x 3.88x Rp-651.65 Billion

Industry Comparison

This section compares Adhi Karya Persero Tbk's net assets metrics with peer companies in the Engineering & Construction industry.

Industry Context

  • Industry: Engineering & Construction
  • Average net assets among peers: $769,766,488,334
  • Average return on equity (ROE) among peers: 1.10%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Adhi Karya Persero Tbk (ADHI) Rp9.69 Trillion 19.52% 2.55x $104.44 Million
Acset Indonusa Tbk (ACST) $1.12 Trillion -62.14% 1.22x $102.53 Million
Bumi Benowo Sukses Sejahtera Pt (BBSS) $250.82 Billion -0.44% 0.02x $45.56 Million
Bukaka Teknik Utama Tbk Pt (BUKK) $3.32 Trillion 14.35% 0.57x $184.89 Million
Nusa Konstruksi Enjiniring Tbk (DGIK) $682.22 Billion 7.09% 0.75x $41.57 Million
Fimperkasa Utama Tbk PT (FIMP) $31.42 Billion 22.86% 0.21x $1.62 Million
Indonesia Pondasi Raya Tbk PT (IDPR) $288.70 Billion 51.96% 0.88x $35.45 Million
Harta Djaya Karya Tbk Pt (MEJA) $2.82 Billion 17.11% 3.43x $14.15 Million
Meta Epsi Tbk PT (MTPS) $84.42 Billion -42.58% 9.02x $9.90 Million
Nusa Raya Cipta Tbk (NRCA) $1.15 Trillion 1.71% 0.93x $87.27 Million

About Adhi Karya Persero Tbk

JK:ADHI Indonesia Engineering & Construction
Market Cap
$104.44 Million
Rp1.78 Trillion IDR
Market Cap Rank
#19021 Global
#335 in Indonesia
Share Price
Rp212.00
Change (1 day)
+16.48%
52-Week Range
Rp175.00 - Rp296.00
All Time High
Rp2645.36
Categories
Companies in Indonesia Engineering & Construction
About

PT Adhi Karya (Persero) Tbk engages in the construction service businesses in Indonesia. It operates through The Engineering and Construction; Property and Hospitality; Manufacturing; and Investments and Concessions segments. The Engineering and Construction segment consists civil engineering sectors, including road construction, bridges, ports, docks, dams, clean water, and waste management buil… Read more