Astra Graphia Tbk (ASGR) - Net Assets
Based on the latest financial reports, Astra Graphia Tbk (ASGR) has net assets worth Rp2.09 Trillion IDR (≈ $122.59 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.12 Trillion ≈ $182.75 Million USD) and total liabilities (Rp1.03 Trillion ≈ $60.16 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ASGR asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp2.09 Trillion |
| % of Total Assets | 67.08% |
| Annual Growth Rate | 9.52% |
| 5-Year Change | 28.54% |
| 10-Year Change | 79.38% |
| Growth Volatility | 9.08 |
Astra Graphia Tbk - Net Assets Trend (2000–2025)
This chart illustrates how Astra Graphia Tbk's net assets have evolved over time, based on quarterly financial data. Also explore ASGR total asset value for the complete picture of this company's asset base.
Annual Net Assets for Astra Graphia Tbk (2000–2025)
The table below shows the annual net assets of Astra Graphia Tbk from 2000 to 2025. For live valuation and market cap data, see Astra Graphia Tbk (ASGR) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp2.09 Trillion ≈ $122.59 Million |
+8.64% |
| 2024-12-31 | Rp1.93 Trillion ≈ $112.84 Million |
+7.46% |
| 2023-12-31 | Rp1.79 Trillion ≈ $105.00 Million |
+5.83% |
| 2022-12-31 | Rp1.69 Trillion ≈ $99.22 Million |
+4.03% |
| 2021-12-31 | Rp1.63 Trillion ≈ $95.37 Million |
+4.15% |
| 2020-12-31 | Rp1.56 Trillion ≈ $91.57 Million |
-3.89% |
| 2019-12-31 | Rp1.63 Trillion ≈ $95.28 Million |
+9.55% |
| 2018-12-31 | Rp1.48 Trillion ≈ $86.97 Million |
+12.34% |
| 2017-12-31 | Rp1.32 Trillion ≈ $77.42 Million |
+13.28% |
| 2016-12-31 | Rp1.17 Trillion ≈ $68.34 Million |
+10.04% |
| 2015-12-31 | Rp1.06 Trillion ≈ $62.11 Million |
+17.47% |
| 2014-12-31 | Rp902.31 Billion ≈ $52.87 Million |
+22.52% |
| 2013-12-31 | Rp736.46 Billion ≈ $43.15 Million |
+16.34% |
| 2012-12-31 | Rp633.01 Billion ≈ $37.09 Million |
+13.74% |
| 2011-12-31 | Rp556.55 Billion ≈ $32.61 Million |
+19.18% |
| 2010-12-31 | Rp466.98 Billion ≈ $27.36 Million |
+22.59% |
| 2009-12-31 | Rp380.94 Billion ≈ $22.32 Million |
+14.44% |
| 2008-12-31 | Rp332.88 Billion ≈ $19.51 Million |
+5.99% |
| 2007-12-31 | Rp314.08 Billion ≈ $18.40 Million |
+6.12% |
| 2006-12-31 | Rp295.95 Billion ≈ $17.34 Million |
+3.89% |
| 2005-12-31 | Rp284.88 Billion ≈ $16.69 Million |
-13.96% |
| 2004-12-31 | Rp331.10 Billion ≈ $19.40 Million |
-0.44% |
| 2003-12-31 | Rp332.55 Billion ≈ $19.49 Million |
+4.23% |
| 2002-12-31 | Rp319.04 Billion ≈ $18.69 Million |
+30.77% |
| 2001-12-31 | Rp243.98 Billion ≈ $14.30 Million |
+13.22% |
| 2000-12-31 | Rp215.49 Billion ≈ $12.63 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Astra Graphia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3201.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.87 Trillion | 89.27% |
| Common Stock | Rp134.88 Billion | 6.45% |
| Other Comprehensive Income | Rp32.23 Billion | 1.54% |
| Other Components | Rp57.31 Billion | 2.74% |
| Total Equity | Rp2.09 Trillion | 100.00% |
Astra Graphia Tbk Competitors by Market Cap
The table below lists competitors of Astra Graphia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Soc Centrale Bois Scieries Manche SA
PA:CBSM
|
$129.62 Million |
|
Excellence Optoelectronic Inc
TW:6288
|
$129.66 Million |
|
Xanadu Mines Ltd
AU:XAM
|
$129.69 Million |
|
Mirae Asset Daewoo Co Ltd
KO:006805
|
$129.71 Million |
|
Peak Minerals Ltd
AU:PUA
|
$129.60 Million |
|
CPI Card Group Inc
NASDAQ:PMTS
|
$129.59 Million |
|
Wonik Corporation
KQ:032940
|
$129.58 Million |
|
Novem Group S.A.
XETRA:NVM
|
$129.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Astra Graphia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,925,656,000,000 to 2,092,117,000,000, a change of 166,461,000,000 (8.6%).
- Net income of 270,617,000,000 contributed positively to equity growth.
- Dividend payments of 107,902,000,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp270.62 Billion | +12.94% |
| Dividends Paid | Rp107.90 Billion | -5.16% |
| Other Changes | Rp3.75 Billion | +0.18% |
| Total Change | Rp- | 8.64% |
Book Value vs Market Value Analysis
This analysis compares Astra Graphia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.06x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.47x to 1.06x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | Rp219.42 | Rp1640.00 | x |
| 2007-12-31 | Rp232.86 | Rp1640.00 | x |
| 2008-12-31 | Rp246.80 | Rp1640.00 | x |
| 2009-12-31 | Rp282.43 | Rp1640.00 | x |
| 2010-12-31 | Rp346.17 | Rp1640.00 | x |
| 2011-12-31 | Rp412.57 | Rp1640.00 | x |
| 2012-12-31 | Rp469.24 | Rp1640.00 | x |
| 2013-12-31 | Rp545.93 | Rp1640.00 | x |
| 2014-12-31 | Rp668.87 | Rp1640.00 | x |
| 2015-12-31 | Rp785.72 | Rp1640.00 | x |
| 2016-12-31 | Rp864.57 | Rp1640.00 | x |
| 2017-12-31 | Rp979.38 | Rp1640.00 | x |
| 2018-12-31 | Rp1100.24 | Rp1640.00 | x |
| 2019-12-31 | Rp1205.34 | Rp1640.00 | x |
| 2020-12-31 | Rp1158.47 | Rp1640.00 | x |
| 2021-12-31 | Rp1206.56 | Rp1640.00 | x |
| 2022-12-31 | Rp1255.17 | Rp1640.00 | x |
| 2023-12-31 | Rp1328.32 | Rp1640.00 | x |
| 2024-12-31 | Rp1427.47 | Rp1640.00 | x |
| 2025-12-31 | Rp1550.87 | Rp1640.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Astra Graphia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.94%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.05%
- • Asset Turnover: 0.96x
- • Equity Multiplier: 1.49x
- Recent ROE (12.94%) is below the historical average (16.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 9.36% | 3.18% | 0.75x | 3.94x | Rp-1.39 Billion |
| 2001 | 10.93% | 3.74% | 0.85x | 3.43x | Rp2.28 Billion |
| 2002 | 22.49% | 8.65% | 1.15x | 2.27x | Rp39.83 Billion |
| 2003 | 6.44% | 2.67% | 1.14x | 2.12x | Rp-11.84 Billion |
| 2004 | 11.28% | 7.91% | 0.83x | 1.72x | Rp4.22 Billion |
| 2005 | 12.66% | 6.61% | 1.05x | 1.82x | Rp7.58 Billion |
| 2006 | 18.77% | 8.98% | 1.06x | 1.98x | Rp25.97 Billion |
| 2007 | 22.95% | 9.93% | 1.16x | 1.99x | Rp40.67 Billion |
| 2008 | 18.77% | 6.08% | 1.22x | 2.53x | Rp29.20 Billion |
| 2009 | 17.57% | 5.01% | 1.72x | 2.03x | Rp28.85 Billion |
| 2010 | 25.36% | 7.56% | 1.59x | 2.10x | Rp71.72 Billion |
| 2011 | 25.06% | 8.09% | 1.53x | 2.02x | Rp83.82 Billion |
| 2012 | 27.04% | 8.29% | 1.66x | 1.96x | Rp107.89 Billion |
| 2013 | 28.38% | 9.24% | 1.56x | 1.97x | Rp135.36 Billion |
| 2014 | 28.84% | 11.40% | 1.40x | 1.81x | Rp169.99 Billion |
| 2015 | 25.01% | 9.99% | 1.47x | 1.71x | Rp159.13 Billion |
| 2016 | 21.87% | 9.40% | 1.57x | 1.48x | Rp138.48 Billion |
| 2017 | 19.47% | 6.56% | 1.62x | 1.83x | Rp125.11 Billion |
| 2018 | 18.22% | 6.64% | 1.79x | 1.53x | Rp121.98 Billion |
| 2019 | 15.44% | 5.26% | 1.65x | 1.78x | Rp88.39 Billion |
| 2020 | 3.06% | 1.43% | 1.46x | 1.46x | Rp-108.49 Billion |
| 2021 | 5.36% | 2.65% | 1.24x | 1.63x | Rp-75.45 Billion |
| 2022 | 5.73% | 3.34% | 1.09x | 1.58x | Rp-72.25 Billion |
| 2023 | 7.87% | 4.75% | 1.11x | 1.50x | Rp-38.12 Billion |
| 2024 | 10.63% | 7.27% | 0.95x | 1.53x | Rp12.09 Billion |
| 2025 | 12.94% | 9.05% | 0.96x | 1.49x | Rp61.41 Billion |
Industry Comparison
This section compares Astra Graphia Tbk's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $453,940,318,314
- Average return on equity (ROE) among peers: 10.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Astra Graphia Tbk (ASGR) | Rp2.09 Trillion | 9.36% | 0.49x | $129.61 Million |
| Arkha Jayanti Persada PT (ARKA) | $114.20 Billion | 2.56% | 2.65x | $3.63 Million |
| Jasuindo Tiga Perkasa Tbk (JTPE) | $1.09 Trillion | 19.14% | 0.65x | $252.95 Million |
| Multifiling Mitra Indonesia (MFMI) | $162.51 Billion | 10.14% | 0.14x | $57.71 Million |
About Astra Graphia Tbk
PT Astra Graphia Tbk engages in the trading, industrial, consulting, office equipment and supplies contracting, information technology, telecommunication, professional, scientific and technical, and investment businesses in Indonesia. It operates through Document Solution and Information Technology Solution segments. The company offers intelligent document management solutions comprising multi-fu… Read more