Astra Otoparts Tbk (AUTO) - Net Assets

Latest as of June 2025: Rp15.85 Trillion IDR ≈ $928.68 Million USD

Based on the latest financial reports, Astra Otoparts Tbk (AUTO) has net assets worth Rp15.85 Trillion IDR (≈ $928.68 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp22.03 Trillion ≈ $1.29 Billion USD) and total liabilities (Rp6.18 Trillion ≈ $362.31 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Astra Otoparts Tbk (AUTO) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp15.85 Trillion
% of Total Assets	71.94%
Annual Growth Rate	13.37%
5-Year Change	38.31%
10-Year Change	53.68%
Growth Volatility	14.79

Astra Otoparts Tbk - Net Assets Trend (2000–2024)

This chart illustrates how Astra Otoparts Tbk's net assets have evolved over time, based on quarterly financial data. Also explore AUTO total assets for the complete picture of this company's asset base.

Annual Net Assets for Astra Otoparts Tbk (2000–2024)

The table below shows the annual net assets of Astra Otoparts Tbk from 2000 to 2024. For live valuation and market cap data, see Astra Otoparts Tbk (AUTO) market capitalisation.

Year	Net Assets	Change
2024-12-31	Rp15.59 Trillion ≈ $913.40 Million	+7.21%
2023-12-31	Rp14.54 Trillion ≈ $851.97 Million	+11.40%
2022-12-31	Rp13.05 Trillion ≈ $764.77 Million	+10.18%
2021-12-31	Rp11.85 Trillion ≈ $694.11 Million	+5.10%
2020-12-31	Rp11.27 Trillion ≈ $660.42 Million	-3.26%
2019-12-31	Rp11.65 Trillion ≈ $682.67 Million	+3.43%
2018-12-31	Rp11.26 Trillion ≈ $660.00 Million	+4.69%
2017-12-31	Rp10.76 Trillion ≈ $630.44 Million	+2.11%
2016-12-31	Rp10.54 Trillion ≈ $617.40 Million	+3.88%
2015-12-31	Rp10.14 Trillion ≈ $594.36 Million	+0.07%
2014-12-31	Rp10.14 Trillion ≈ $593.96 Million	+6.04%
2013-12-31	Rp9.56 Trillion ≈ $560.10 Million	+74.27%
2012-12-31	Rp5.49 Trillion ≈ $321.40 Million	+16.14%
2011-12-31	Rp4.72 Trillion ≈ $276.74 Million	+15.10%
2010-12-31	Rp4.10 Trillion ≈ $240.43 Million	+21.30%
2009-12-31	Rp3.38 Trillion ≈ $198.21 Million	+21.22%
2008-12-31	Rp2.79 Trillion ≈ $163.51 Million	+18.26%
2007-12-31	Rp2.36 Trillion ≈ $138.26 Million	+20.31%
2006-12-31	Rp1.96 Trillion ≈ $114.92 Million	+4.97%
2005-12-31	Rp1.87 Trillion ≈ $109.47 Million	+19.12%
2004-12-31	Rp1.57 Trillion ≈ $91.90 Million	+17.63%
2003-12-31	Rp1.33 Trillion ≈ $78.13 Million	+14.20%
2002-12-31	Rp1.17 Trillion ≈ $68.42 Million	+24.95%
2001-12-31	Rp934.43 Billion ≈ $54.75 Million	+21.84%
2000-12-31	Rp766.94 Billion ≈ $44.94 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Astra Otoparts Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 5624.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Rp10.38 Trillion	72.23%
Common Stock	Rp481.97 Billion	3.35%
Other Comprehensive Income	Rp595.25 Billion	4.14%
Other Components	Rp2.91 Trillion	20.28%
Total Equity	Rp14.37 Trillion	100.00%

Astra Otoparts Tbk Competitors by Market Cap

The table below lists competitors of Astra Otoparts Tbk ranked by their market capitalization.

Company	Market Cap
Vitesse Energy Inc NYSE:VTS	$725.90 Million
Yunnan Tourism Co Ltd SHE:002059	$725.94 Million
Capital City Bank Group NASDAQ:CCBG	$726.06 Million
Liberty Financial Group AU:LFG	$726.08 Million
BAE Systems plc LSE:BA	$725.80 Million
Aarti Pharmalabs Limited NSE:AARTIPHARM	$725.68 Million
Viglacera Corp JSC VN:VGC	$725.67 Million
Shenzhen Easttop Supply Chain Management Co Ltd SHE:002889	$725.62 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Astra Otoparts Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 13,333,307,000,000 to 14,372,275,000,000, a change of 1,038,968,000,000 (7.8%).
Net income of 2,033,641,000,000 contributed positively to equity growth.
Dividend payments of 910,930,000,000 reduced retained earnings.
Other comprehensive income decreased equity by 3,357,000,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rp2.03 Trillion	+14.15%
Dividends Paid	Rp910.93 Billion	-6.34%
Other Comprehensive Income	Rp-3.36 Billion	-0.02%
Other Changes	Rp-80.39 Billion	-0.56%
Total Change	Rp-	7.79%

Book Value vs Market Value Analysis

This analysis compares Astra Otoparts Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.86x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 6.31x to 0.86x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-12-31	Rp407.32	Rp2570.00	x
2006-12-31	Rp463.71	Rp2570.00	x
2007-12-31	Rp562.44	Rp2570.00	x
2008-12-31	Rp659.82	Rp2570.00	x
2009-12-31	Rp798.06	Rp2570.00	x
2010-12-31	Rp960.23	Rp2570.00	x
2011-12-31	Rp1100.18	Rp2570.00	x
2012-12-31	Rp1285.46	Rp2570.00	x
2013-12-31	Rp1901.81	Rp2570.00	x
2014-12-31	Rp1896.63	Rp2570.00	x
2015-12-31	Rp1901.74	Rp2570.00	x
2016-12-31	Rp1970.16	Rp2570.00	x
2017-12-31	Rp2027.58	Rp2570.00	x
2018-12-31	Rp2117.94	Rp2570.00	x
2019-12-31	Rp2195.27	Rp2570.00	x
2020-12-31	Rp2135.61	Rp2570.00	x
2021-12-31	Rp2250.66	Rp2570.00	x
2022-12-31	Rp2475.91	Rp2570.00	x
2023-12-31	Rp2766.40	Rp2570.00	x
2024-12-31	Rp2981.96	Rp2570.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Astra Otoparts Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 14.15%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 10.66%
• Asset Turnover: 0.91x
• Equity Multiplier: 1.46x
Recent ROE (14.15%) is below the historical average (14.63%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2001	30.83%	12.19%	1.19x	2.13x	Rp172.73 Billion
2002	24.58%	12.47%	1.13x	1.75x	Rp152.67 Billion
2003	17.28%	9.59%	1.10x	1.64x	Rp86.93 Billion
2004	15.96%	7.63%	1.20x	1.74x	Rp83.31 Billion
2005	17.05%	7.24%	1.27x	1.85x	Rp115.39 Billion
2006	15.13%	8.36%	1.11x	1.62x	Rp95.61 Billion
2007	20.12%	10.82%	1.22x	1.53x	Rp228.77 Billion
2008	21.34%	19.39%	0.73x	1.50x	Rp300.73 Billion
2009	23.94%	14.59%	1.13x	1.45x	Rp447.39 Billion
2010	29.56%	18.24%	1.12x	1.45x	Rp755.10 Billion
2011	22.76%	13.67%	1.06x	1.57x	Rp564.36 Billion
2012	20.52%	12.72%	0.93x	1.73x	Rp540.03 Billion
2013	11.68%	9.40%	0.85x	1.46x	Rp144.39 Billion
2014	9.54%	7.11%	0.85x	1.57x	Rp-42.47 Billion
2015	3.48%	2.72%	0.82x	1.56x	Rp-598.02 Billion
2016	4.40%	3.27%	0.88x	1.54x	Rp-531.36 Billion
2017	5.64%	4.07%	0.92x	1.51x	Rp-425.83 Billion
2018	5.99%	3.98%	0.97x	1.56x	Rp-409.80 Billion
2019	6.99%	4.79%	0.96x	1.51x	Rp-318.39 Billion
2020	-0.40%	-0.35%	0.78x	1.47x	Rp-1.07 Trillion
2021	5.64%	4.03%	0.89x	1.56x	Rp-473.41 Billion
2022	11.12%	7.14%	1.00x	1.55x	Rp133.25 Billion
2023	13.82%	9.88%	0.95x	1.47x	Rp509.10 Billion
2024	14.15%	10.66%	0.91x	1.46x	Rp596.41 Billion

Industry Comparison

This section compares Astra Otoparts Tbk's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

Industry: Auto Parts
Average net assets among peers: $813,288,706,876
Average return on equity (ROE) among peers: 43.78%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Astra Otoparts Tbk (AUTO)	Rp15.85 Trillion	30.83%	0.39x	$725.81 Million
Dharma Polimetal Tbk PT (DRMA)	$532.20 Billion	1.49%	2.04x	$270.23 Million
Goodyear Indonesia Tbk (GDYR)	$57.87 Million	8.01%	0.92x	$26.67 Million
Gajah Tunggal Tbk (GJTL)	$230.54 Billion	315.32%	52.97x	$243.99 Million
Indospring Tbk (INDS)	$2.07 Trillion	2.41%	0.20x	$169.20 Million
Kirana Megatara Tbk PT (KMTR)	$1.96 Trillion	-1.52%	1.45x	$123.24 Million
Multi Prima Sejahtera Tbk (LPIN)	$355.13 Billion	9.30%	0.07x	$11.36 Million
Multistrada Arah Sarana Tbk (MASA)	$278.14 Million	18.08%	0.93x	$3.34 Billion
Prima Alloy Steel Universal (PRAS)	$26.34 Billion	15.03%	13.65x	$3.98 Million
Selamat Sempurna Tbk (SMSM)	$2.15 Trillion	25.90%	0.30x	$607.38 Million

About Astra Otoparts Tbk

JK:AUTO Indonesia Auto Parts

Market Cap

$725.81 Million

Rp12.39 Trillion IDR

Market Cap Rank

#10657 Global

#124 in Indonesia

Share Price

Rp2570.00

Change (1 day)

-2.28%

52-Week Range

Rp1965.00 - Rp2900.00

All Time High

Rp3128.87