Sentul City Tbk (BKSL) - Net Assets

Latest as of December 2025: Rp15.99 Trillion IDR ≈ $937.11 Million USD

Based on the latest financial reports, Sentul City Tbk (BKSL) has net assets worth Rp15.99 Trillion IDR (≈ $937.11 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp21.26 Trillion ≈ $1.25 Billion USD) and total liabilities (Rp5.27 Trillion ≈ $308.70 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Sentul City Tbk to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp15.99 Trillion
% of Total Assets	75.22%
Annual Growth Rate	10.44%
5-Year Change	52.51%
10-Year Change	123.35%
Growth Volatility	22.95

Sentul City Tbk - Net Assets Trend (2001–2025)

This chart illustrates how Sentul City Tbk's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Sentul City Tbk for the complete picture of this company's asset base.

Annual Net Assets for Sentul City Tbk (2001–2025)

The table below shows the annual net assets of Sentul City Tbk from 2001 to 2025. For live valuation and market cap data, see Sentul City Tbk (BKSL) total market value.

Year	Net Assets	Change
2025-12-31	Rp15.99 Trillion ≈ $937.11 Million	+5.53%
2024-12-31	Rp15.15 Trillion ≈ $887.97 Million	+0.09%
2023-12-31	Rp15.14 Trillion ≈ $887.21 Million	+46.67%
2022-12-31	Rp10.32 Trillion ≈ $604.90 Million	-1.55%
2021-12-31	Rp10.49 Trillion ≈ $614.44 Million	+2.30%
2020-12-31	Rp10.25 Trillion ≈ $600.62 Million	-4.18%
2019-12-31	Rp10.70 Trillion ≈ $626.80 Million	+0.71%
2018-12-31	Rp10.62 Trillion ≈ $622.36 Million	+6.82%
2017-12-31	Rp9.94 Trillion ≈ $582.59 Million	+38.86%
2016-12-31	Rp7.16 Trillion ≈ $419.56 Million	+9.32%
2015-12-31	Rp6.55 Trillion ≈ $383.79 Million	+5.46%
2014-12-31	Rp6.21 Trillion ≈ $363.93 Million	-9.72%
2013-12-31	Rp6.88 Trillion ≈ $403.13 Million	+42.84%
2012-12-31	Rp4.82 Trillion ≈ $282.22 Million	+4.83%
2011-12-31	Rp4.59 Trillion ≈ $269.22 Million	+11.88%
2010-12-31	Rp4.11 Trillion ≈ $240.64 Million	+79.93%
2009-12-31	Rp2.28 Trillion ≈ $133.75 Million	+3.80%
2008-12-31	Rp2.20 Trillion ≈ $128.84 Million	-2.41%
2007-12-31	Rp2.25 Trillion ≈ $132.03 Million	+3.79%
2006-12-31	Rp2.17 Trillion ≈ $127.20 Million	+62.16%
2005-12-31	Rp1.34 Trillion ≈ $78.45 Million	-2.46%
2004-12-31	Rp1.37 Trillion ≈ $80.43 Million	-5.60%
2003-12-31	Rp1.45 Trillion ≈ $85.19 Million	+0.94%
2002-12-31	Rp1.44 Trillion ≈ $84.40 Million	-2.47%
2001-12-31	Rp1.48 Trillion ≈ $86.53 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Sentul City Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 176068113300000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	Rp1.76 Trillion	11.55%
Common Stock	Rp12.56 Trillion	82.44%
Other Comprehensive Income	Rp52.07 Billion	0.34%
Other Components	Rp863.62 Billion	5.67%
Total Equity	Rp15.24 Trillion	100.00%

Sentul City Tbk Competitors by Market Cap

The table below lists competitors of Sentul City Tbk ranked by their market capitalization.

Company	Market Cap
G-Tec Jainx Education Limited NSE:GTECJAINX	$2.22 Million
Reach PLC LSE:RCH	$2.23 Million
Astron Paper & Board Mill Limited NSE:ASTRON	$2.23 Million
Augmentum Fintech PLC LSE:AUGM	$2.23 Million
KEY Petroleum Ltd AU:KEY	$2.22 Million
Winchester Energy Ltd AU:WEL	$2.22 Million
Rakovina Therapeutics Inc V:RKV	$2.22 Million
Cyanotech Corporation NASDAQ:CYAN	$2.22 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sentul City Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 14,402,403,182,000 to 15,238,568,135,000, a change of 836,164,953,000 (5.8%).
Net income of 830,294,982,000 contributed positively to equity growth.
Other comprehensive income decreased equity by 26,552,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rp830.29 Billion	+5.45%
Other Comprehensive Income	Rp-26.55 Million	-0.0%
Other Changes	Rp5.90 Billion	+0.04%
Total Change	Rp-	5.81%

Book Value vs Market Value Analysis

This analysis compares Sentul City Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.17x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has increased from 0.11x to 1.17x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-12-31	Rp951.39	Rp106.00	x
2006-12-31	Rp533.74	Rp106.00	x
2007-12-31	Rp228.75	Rp106.00	x
2008-12-31	Rp222.89	Rp106.00	x
2009-12-31	Rp231.73	Rp106.00	x
2010-12-31	Rp156.54	Rp106.00	x
2011-12-31	Rp149.31	Rp106.00	x
2012-12-31	Rp147.52	Rp106.00	x
2013-12-31	Rp166.90	Rp106.00	x
2014-12-31	Rp168.80	Rp106.00	x
2015-12-31	Rp168.35	Rp106.00	x
2016-12-31	Rp184.72	Rp106.00	x
2017-12-31	Rp165.65	Rp106.00	x
2018-12-31	Rp171.14	Rp106.00	x
2019-12-31	Rp168.20	Rp106.00	x
2020-12-31	Rp131.05	Rp106.00	x
2021-12-31	Rp131.10	Rp106.00	x
2022-12-31	Rp128.79	Rp106.00	x
2023-12-31	Rp95.31	Rp106.00	x
2024-12-31	Rp85.88	Rp106.00	x
2025-12-31	Rp90.86	Rp106.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sentul City Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 5.45%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 29.72%
• Asset Turnover: 0.13x
• Equity Multiplier: 1.40x
Recent ROE (5.45%) is above the historical average (2.01%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2001	0.11%	0.60%	0.12x	1.50x	Rp-145.83 Billion
2003	0.59%	7.10%	0.05x	1.51x	Rp-136.83 Billion
2005	-2.15%	-24.46%	0.06x	1.44x	Rp-162.64 Billion
2006	0.65%	15.31%	0.03x	1.21x	Rp-203.04 Billion
2007	3.80%	19.14%	0.18x	1.12x	Rp-139.81 Billion
2008	-0.71%	-19.62%	0.03x	1.16x	Rp-235.60 Billion
2009	0.11%	1.51%	0.06x	1.22x	Rp-225.79 Billion
2010	2.02%	18.75%	0.09x	1.17x	Rp-327.52 Billion
2011	2.96%	29.61%	0.09x	1.16x	Rp-322.06 Billion
2012	4.61%	35.51%	0.10x	1.28x	Rp-258.62 Billion
2013	11.61%	65.51%	0.09x	1.97x	Rp87.46 Billion
2014	0.97%	7.48%	0.07x	1.78x	Rp-495.70 Billion
2015	0.85%	8.07%	0.06x	1.92x	Rp-531.83 Billion
2016	8.85%	44.73%	0.11x	1.78x	Rp-73.65 Billion
2017	5.08%	28.03%	0.11x	1.64x	Rp-450.40 Billion
2018	3.55%	25.08%	0.08x	1.72x	Rp-609.84 Billion
2019	0.72%	7.24%	0.06x	1.82x	Rp-882.48 Billion
2020	-6.37%	-123.12%	0.02x	2.10x	Rp-1.43 Trillion
2021	2.90%	28.71%	0.05x	1.85x	Rp-638.76 Billion
2022	-1.89%	-24.85%	0.04x	1.89x	Rp-1.05 Trillion
2023	2.31%	19.32%	0.09x	1.38x	Rp-1.11 Trillion
2024	0.12%	2.33%	0.04x	1.47x	Rp-1.42 Trillion
2025	5.45%	29.72%	0.13x	1.40x	Rp-693.56 Billion

Industry Comparison

This section compares Sentul City Tbk's net assets metrics with peer companies in the Real Estate - Development industry.

Industry Context

Industry: Real Estate - Development
Average net assets among peers: $2,175,450,084,226
Average return on equity (ROE) among peers: 5.16%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Sentul City Tbk (BKSL)	Rp15.99 Trillion	0.11%	0.33x	$2.22 Million
Adhi Commuter Properti Tbk PT (ADCP)	$2.46 Trillion	4.27%	1.57x	$66.41 Million
Makmur Berkah Amanda Pt (AMAN)	$766.24 Billion	7.66%	0.74x	$58.10 Million
Agung Podomoro Land Tbk (APLN)	$13.45 Trillion	8.05%	1.11x	$279.32 Million
Alam Sutera Realty Tbk (ASRI)	$1.76 Trillion	3.34%	0.73x	$153.13 Million
Bekasi Asri Pemula Tbk (BAPA)	$92.50 Billion	5.43%	0.90x	$9.23 Million
Bhakti Agung Propertindo (BAPI)	$9.21 Billion	1.53%	28.97x	$9.50 Million
Bumi Citra Permai Tbk (BCIP)	$305.36 Billion	16.14%	1.58x	$5.53 Million
Binakarya Jaya Abadi Tbk PT (BIKA)	$-344.95 Billion	0.00%	0.00x	$1.91 Million
Bumi Serpong Damai Tbk (BSDE)	$1.08 Trillion	0.00%	1.83x	$943.59 Million

About Sentul City Tbk

JK:BKSL Indonesia Real Estate - Development

Market Cap

$2.22 Million

Rp37.90 Billion IDR

Market Cap Rank

#29579 Global

#750 in Indonesia

Share Price

Rp106.00

Change (1 day)

-1.85%

52-Week Range

Rp100.00 - Rp183.00

All Time High

Rp230.00