Industri Dan Perdagangan Bintraco Dharma Tbk PT (CARS) - Net Assets
Based on the latest financial reports, Industri Dan Perdagangan Bintraco Dharma Tbk PT (CARS) has net assets worth Rp1.18 Trillion IDR (≈ $69.27 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.28 Trillion ≈ $192.38 Million USD) and total liabilities (Rp2.10 Trillion ≈ $123.11 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Industri Dan Perdagangan Bintraco Dharma (CARS) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.18 Trillion |
| % of Total Assets | 36.01% |
| Annual Growth Rate | 0.2% |
| 5-Year Change | 18.59% |
| 10-Year Change | -15.25% |
| Growth Volatility | 27.15 |
Industri Dan Perdagangan Bintraco Dharma Tbk PT - Net Assets Trend (2013–2024)
This chart illustrates how Industri Dan Perdagangan Bintraco Dharma Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Industri Dan Perdagangan Bintraco Dharma for the complete picture of this company's asset base.
Annual Net Assets for Industri Dan Perdagangan Bintraco Dharma Tbk PT (2013–2024)
The table below shows the annual net assets of Industri Dan Perdagangan Bintraco Dharma Tbk PT from 2013 to 2024. For live valuation and market cap data, see market cap of Industri Dan Perdagangan Bintraco Dharma.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.10 Trillion ≈ $64.46 Million |
+25.46% |
| 2023-12-31 | Rp876.82 Billion ≈ $51.38 Million |
+32.37% |
| 2022-12-31 | Rp662.41 Billion ≈ $38.81 Million |
+35.20% |
| 2021-12-31 | Rp489.95 Billion ≈ $28.71 Million |
-47.18% |
| 2020-12-31 | Rp927.59 Billion ≈ $54.35 Million |
-48.58% |
| 2019-12-31 | Rp1.80 Trillion ≈ $105.70 Million |
-4.62% |
| 2018-12-31 | Rp1.89 Trillion ≈ $110.82 Million |
+11.39% |
| 2017-12-31 | Rp1.70 Trillion ≈ $99.49 Million |
+20.38% |
| 2016-12-31 | Rp1.41 Trillion ≈ $82.65 Million |
+8.67% |
| 2015-12-31 | Rp1.30 Trillion ≈ $76.06 Million |
+8.69% |
| 2014-12-31 | Rp1.19 Trillion ≈ $69.97 Million |
+10.98% |
| 2013-12-31 | Rp1.08 Trillion ≈ $63.05 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Industri Dan Perdagangan Bintraco Dharma Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 48.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp429.21 Billion | 53.37% |
| Common Stock | Rp150.00 Billion | 18.65% |
| Other Comprehensive Income | Rp30.00 Billion | 3.73% |
| Other Components | Rp195.02 Billion | 24.25% |
| Total Equity | Rp804.22 Billion | 100.00% |
Industri Dan Perdagangan Bintraco Dharma Tbk PT Competitors by Market Cap
The table below lists competitors of Industri Dan Perdagangan Bintraco Dharma Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Daebongls.Co.Ltd
KQ:078140
|
$81.74 Million |
|
Three A Resources Bhd
KLSE:0012
|
$81.75 Million |
|
YHN Acquisition I Limited Unit
NASDAQ:YHNAU
|
$81.76 Million |
|
Grimoldi SA
BA:GRIM
|
$81.77 Million |
|
NPC Resources Bhd
KLSE:5047
|
$81.74 Million |
|
AB Science S.A
PA:AB
|
$81.71 Million |
|
Hammond Manufacturing Company Limited
TO:HMM-A
|
$81.70 Million |
|
Patriot One Technologies Inc
F:0PL
|
$81.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Industri Dan Perdagangan Bintraco Dharma Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 602,907,530,098 to 804,223,856,000, a change of 201,316,325,902 (33.4%).
- Net income of 210,445,910,000 contributed positively to equity growth.
- Other factors decreased equity by 9,129,584,098.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp210.45 Billion | +26.17% |
| Other Changes | Rp-9.13 Billion | -1.14% |
| Total Change | Rp- | 33.39% |
Book Value vs Market Value Analysis
This analysis compares Industri Dan Perdagangan Bintraco Dharma Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.73x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.16x to 1.73x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Rp574.39 | Rp93.00 | x |
| 2014-12-31 | Rp627.91 | Rp93.00 | x |
| 2015-12-31 | Rp678.83 | Rp93.00 | x |
| 2016-12-31 | Rp74.85 | Rp93.00 | x |
| 2017-12-31 | Rp99.75 | Rp93.00 | x |
| 2018-12-31 | Rp108.45 | Rp93.00 | x |
| 2019-12-31 | Rp102.31 | Rp93.00 | x |
| 2020-12-31 | Rp44.40 | Rp93.00 | x |
| 2021-12-31 | Rp16.17 | Rp93.00 | x |
| 2022-12-31 | Rp27.23 | Rp93.00 | x |
| 2023-12-31 | Rp40.19 | Rp93.00 | x |
| 2024-12-31 | Rp53.61 | Rp93.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Industri Dan Perdagangan Bintraco Dharma Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.17%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.40%
- • Asset Turnover: 1.77x
- • Equity Multiplier: 4.35x
- Recent ROE (26.17%) is above the historical average (-13.45%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 24.68% | 3.63% | 1.22x | 5.58x | Rp126.44 Billion |
| 2014 | 12.97% | 2.06% | 1.08x | 5.83x | Rp27.99 Billion |
| 2015 | 10.35% | 1.86% | 0.97x | 5.75x | Rp3.59 Billion |
| 2016 | 14.66% | 2.42% | 1.05x | 5.75x | Rp52.28 Billion |
| 2017 | 13.83% | 2.80% | 0.88x | 5.63x | Rp55.94 Billion |
| 2018 | 14.61% | 2.87% | 0.90x | 5.62x | Rp74.93 Billion |
| 2019 | -5.21% | -1.07% | 0.96x | 5.06x | Rp-233.44 Billion |
| 2020 | -151.49% | -24.29% | 0.73x | 8.54x | Rp-1.08 Trillion |
| 2021 | -184.29% | -8.44% | 1.22x | 17.84x | Rp-471.12 Billion |
| 2022 | 33.50% | 2.49% | 1.46x | 9.23x | Rp96.00 Billion |
| 2023 | 28.82% | 2.68% | 1.68x | 6.42x | Rp113.48 Billion |
| 2024 | 26.17% | 3.40% | 1.77x | 4.35x | Rp130.02 Billion |
Industry Comparison
This section compares Industri Dan Perdagangan Bintraco Dharma Tbk PT's net assets metrics with peer companies in the Auto & Truck Dealerships industry.
Industry Context
- Industry: Auto & Truck Dealerships
- Average net assets among peers: $4,357,182,260,508
- Average return on equity (ROE) among peers: 6.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Industri Dan Perdagangan Bintraco Dharma Tbk PT (CARS) | Rp1.18 Trillion | 24.68% | 1.78x | $81.74 Million |
| Autopedia Sukses Lestari Tbk PT (ASLC) | $242.29 Billion | 16.76% | 0.71x | $55.27 Million |
| Bintang Oto Global Tbk PT (BOGA) | $405.78 Billion | 2.03% | 0.28x | $316.48 Million |
| Indomobil Sukses Internasional (IMAS) | $12.85 Trillion | -2.06% | 2.97x | $249.26 Million |
| Mitra Pinasthika Mustika Tbk (MPMX) | $5.26 Trillion | 9.26% | 1.65x | $252.79 Million |
| Putra Mandiri Jembar Tbk PT (PMJS) | $3.03 Trillion | 7.33% | 0.51x | $103.17 Million |
About Industri Dan Perdagangan Bintraco Dharma Tbk PT
PT Industri dan Perdagangan Bintraco Dharma Tbk, together with its subsidiaries, engages in the automotive business in Indonesia. The company operates through Financing, Automotive, and Aftersales segments. It sells motor vehicles; and offers sales and after-sales services, as well as provides financial services. The company is also involved in the trading and distribution of car and motorcycle p… Read more