Citra Marga Nusaphala Persada (CMNP) - Net Assets

Latest as of September 2025: Rp15.60 Trillion IDR ≈ $914.14 Million USD

Based on the latest financial reports, Citra Marga Nusaphala Persada (CMNP) has net assets worth Rp15.60 Trillion IDR (≈ $914.14 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp24.49 Trillion ≈ $1.44 Billion USD) and total liabilities (Rp8.89 Trillion ≈ $521.16 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Citra Marga Nusaphala Persada to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp15.60 Trillion
% of Total Assets	63.69%
Annual Growth Rate	12.93%
5-Year Change	48.34%
10-Year Change	248.8%
Growth Volatility	21.39

Citra Marga Nusaphala Persada - Net Assets Trend (2000–2024)

This chart illustrates how Citra Marga Nusaphala Persada's net assets have evolved over time, based on quarterly financial data. Also explore CMNP total asset value for the complete picture of this company's asset base.

Annual Net Assets for Citra Marga Nusaphala Persada (2000–2024)

The table below shows the annual net assets of Citra Marga Nusaphala Persada from 2000 to 2024. For live valuation and market cap data, see Citra Marga Nusaphala Persada market capitalisation.

Year	Net Assets	Change
2024-12-31	Rp14.55 Trillion ≈ $852.66 Million	+11.84%
2023-12-31	Rp13.01 Trillion ≈ $762.40 Million	+10.58%
2022-12-31	Rp11.77 Trillion ≈ $689.44 Million	+11.12%
2021-12-31	Rp10.59 Trillion ≈ $620.44 Million	+7.94%
2020-12-31	Rp9.81 Trillion ≈ $574.78 Million	+23.91%
2019-12-31	Rp7.92 Trillion ≈ $463.87 Million	+15.77%
2018-12-31	Rp6.84 Trillion ≈ $400.67 Million	+22.35%
2017-12-31	Rp5.59 Trillion ≈ $327.47 Million	+19.33%
2016-12-31	Rp4.68 Trillion ≈ $274.43 Million	+12.26%
2015-12-31	Rp4.17 Trillion ≈ $244.46 Million	+12.03%
2014-12-31	Rp3.72 Trillion ≈ $218.21 Million	+14.46%
2013-12-31	Rp3.25 Trillion ≈ $190.65 Million	+29.56%
2012-12-31	Rp2.51 Trillion ≈ $147.15 Million	+16.23%
2011-12-31	Rp2.16 Trillion ≈ $126.61 Million	+19.18%
2010-12-31	Rp1.81 Trillion ≈ $106.23 Million	+18.19%
2009-12-31	Rp1.53 Trillion ≈ $89.88 Million	+4.17%
2008-12-31	Rp1.47 Trillion ≈ $86.29 Million	+3.33%
2007-12-31	Rp1.43 Trillion ≈ $83.51 Million	+7.58%
2006-12-31	Rp1.32 Trillion ≈ $77.62 Million	+9.89%
2005-12-31	Rp1.21 Trillion ≈ $70.64 Million	+5.76%
2004-12-31	Rp1.14 Trillion ≈ $66.79 Million	+88.69%
2003-12-31	Rp604.06 Billion ≈ $35.40 Million	+26.41%
2002-12-31	Rp477.87 Billion ≈ $28.00 Million	+24.86%
2001-12-31	Rp382.74 Billion ≈ $22.43 Million	-51.34%
2000-12-31	Rp786.60 Billion ≈ $46.09 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Citra Marga Nusaphala Persada's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 671743416900000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Rp6.72 Trillion	51.35%
Common Stock	Rp3.01 Trillion	22.99%
Other Comprehensive Income	Rp343.41 Billion	2.63%
Other Components	Rp3.01 Trillion	23.03%
Total Equity	Rp13.08 Trillion	100.00%

Citra Marga Nusaphala Persada Competitors by Market Cap

The table below lists competitors of Citra Marga Nusaphala Persada ranked by their market capitalization.

Company	Market Cap
Southern California Bancorp Common Stock NASDAQ:BCAL	$599.99 Million
MH Robot & Automation Co. Ltd. SHE:301199	$600.15 Million
Sichuan Etrol Technologies Co Ltd SHE:300370	$600.15 Million
AS Merko Ehitus F:MKS	$600.32 Million
Turvo International Co Ltd TW:2233	$599.26 Million
Yuancheng Cable Co Ltd SHE:002692	$599.00 Million
Shandong Astro-century Education&Technology Co Ltd SHE:300654	$598.97 Million
HANGZHOU TIGERMED CO. H 1 F:5HZ1	$598.81 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Citra Marga Nusaphala Persada's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 11,461,655,506,000 to 13,080,955,304,000, a change of 1,619,299,798,000 (14.1%).
Net income of 1,050,668,300,000 contributed positively to equity growth.
Share repurchases of 565,971,222,000 reduced equity.
New share issuances of 565,971,222,000 increased equity.
Other comprehensive income increased equity by 26,387,565,000.
Other factors increased equity by 542,243,933,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rp1.05 Trillion	+8.03%
Share Repurchases	Rp565.97 Billion	-4.33%
Share Issuances	Rp565.97 Billion	+4.33%
Other Comprehensive Income	Rp26.39 Billion	+0.2%
Other Changes	Rp542.24 Billion	+4.15%
Total Change	Rp-	14.13%

Book Value vs Market Value Analysis

This analysis compares Citra Marga Nusaphala Persada's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.70x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 4.39x to 0.70x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-12-31	Rp348.48	Rp1530.00	x
2006-12-31	Rp375.82	Rp1530.00	x
2007-12-31	Rp398.56	Rp1530.00	x
2008-12-31	Rp414.51	Rp1530.00	x
2009-12-31	Rp434.74	Rp1530.00	x
2010-12-31	Rp517.66	Rp1530.00	x
2011-12-31	Rp617.85	Rp1530.00	x
2012-12-31	Rp721.61	Rp1530.00	x
2013-12-31	Rp838.89	Rp1530.00	x
2014-12-31	Rp986.22	Rp1530.00	x
2015-12-31	Rp1075.16	Rp1530.00	x
2016-12-31	Rp1207.04	Rp1530.00	x
2017-12-31	Rp1379.16	Rp1530.00	x
2018-12-31	Rp1574.02	Rp1530.00	x
2019-12-31	Rp1761.39	Rp1530.00	x
2020-12-31	Rp2365.01	Rp1530.00	x
2021-12-31	Rp1770.66	Rp1530.00	x
2022-12-31	Rp1920.11	Rp1530.00	x
2023-12-31	Rp2108.36	Rp1530.00	x
2024-12-31	Rp2175.08	Rp1530.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Citra Marga Nusaphala Persada utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 8.03%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 25.58%
• Asset Turnover: 0.17x
• Equity Multiplier: 1.83x
Recent ROE (8.03%) is below the historical average (10.47%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2000	1.83%	4.53%	0.19x	2.13x	Rp-64.27 Billion
2002	20.62%	28.15%	0.28x	2.62x	Rp49.85 Billion
2003	17.36%	29.18%	0.30x	2.01x	Rp43.87 Billion
2004	7.66%	20.90%	0.26x	1.43x	Rp-26.39 Billion
2005	6.81%	18.51%	0.26x	1.41x	Rp-37.98 Billion
2006	9.47%	25.60%	0.24x	1.53x	Rp-6.81 Billion
2007	8.86%	24.30%	0.18x	2.00x	Rp-15.50 Billion
2008	4.62%	11.43%	0.20x	1.97x	Rp-76.14 Billion
2009	4.13%	9.72%	0.23x	1.88x	Rp-87.08 Billion
2010	16.64%	39.20%	0.26x	1.63x	Rp117.39 Billion
2011	16.73%	43.93%	0.25x	1.52x	Rp141.96 Billion
2012	15.84%	43.20%	0.24x	1.53x	Rp143.91 Billion
2013	12.91%	42.27%	0.20x	1.52x	Rp91.74 Billion
2014	11.51%	31.68%	0.25x	1.48x	Rp53.96 Billion
2015	11.30%	29.81%	0.25x	1.54x	Rp52.11 Billion
2016	10.86%	21.22%	0.29x	1.76x	Rp38.85 Billion
2017	13.24%	23.49%	0.27x	2.08x	Rp166.95 Billion
2018	11.87%	19.78%	0.29x	2.06x	Rp118.94 Billion
2019	10.64%	21.50%	0.23x	2.17x	Rp45.93 Billion
2020	5.01%	17.31%	0.16x	1.84x	Rp-446.91 Billion
2021	7.67%	16.62%	0.29x	1.61x	Rp-224.15 Billion
2022	8.76%	20.49%	0.24x	1.76x	Rp-129.03 Billion
2023	8.93%	13.37%	0.35x	1.88x	Rp-123.20 Billion
2024	8.03%	25.58%	0.17x	1.83x	Rp-257.43 Billion

Industry Comparison

This section compares Citra Marga Nusaphala Persada's net assets metrics with peer companies in the Infrastructure Operations industry.

Industry Context

Industry: Infrastructure Operations
Average net assets among peers: $3,641,716,807,251
Average return on equity (ROE) among peers: 8.91%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Citra Marga Nusaphala Persada (CMNP)	Rp15.60 Trillion	1.83%	0.57x	$599.59 Million
Benakat Petroleum Energy (BIPI)	$490.00 Million	5.34%	1.92x	$893.89 Million
Jasa Marga Tbk (JSMR)	$9.79 Trillion	16.37%	1.53x	$1.29 Billion
Nusantara Infrastructure Tbk (META)	$3.69 Trillion	-6.33%	0.17x	$241.62 Million
Dana Brata Luhur PT (TEBE)	$1.09 Trillion	20.25%	0.06x	$94.87 Million

About Citra Marga Nusaphala Persada

JK:CMNP Indonesia Infrastructure Operations

Market Cap

$599.59 Million

Rp10.23 Trillion IDR

Market Cap Rank

#11666 Global

#141 in Indonesia

Share Price

Rp1530.00

Change (1 day)

-0.33%

52-Week Range

Rp1240.00 - Rp1950.00

All Time High

Rp3980.00