Central Proteina Prima Tbk
PT Central Proteina Prima Tbk, together with its subsidiaries, operates as an integrated aquaculture shrimp and food producer company in Indonesia, India, Vietnam, China, Japan, the United States, Canada, the United Kingdom, Belgium, France, the Netherlands, Germany, and New Zealand. It operates through Feeds, Food Products, and Others segments. The company engages in the industry, livestock and … Read more
Central Proteina Prima Tbk (CPRO) - Net Assets
Latest net assets as of September 2025: Rp4.00 Trillion IDR
Based on the latest financial reports, Central Proteina Prima Tbk (CPRO) has net assets worth Rp4.00 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp7.10 Trillion) and total liabilities (Rp3.10 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp4.00 Trillion |
| % of Total Assets | 56.31% |
| Annual Growth Rate | 10.31% |
| 5-Year Change | 404.34% |
| 10-Year Change | 80.02% |
| Growth Volatility | 339.5 |
Central Proteina Prima Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Central Proteina Prima Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Central Proteina Prima Tbk (2000–2024)
The table below shows the annual net assets of Central Proteina Prima Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp3.57 Trillion | +4.36% |
| 2023-12-31 | Rp3.42 Trillion | +7.48% |
| 2022-12-31 | Rp3.18 Trillion | +11.21% |
| 2021-12-31 | Rp2.86 Trillion | +304.36% |
| 2020-12-31 | Rp707.58 Billion | +114.75% |
| 2019-12-31 | Rp329.49 Billion | -51.14% |
| 2018-12-31 | Rp674.34 Billion | +137.87% |
| 2017-12-31 | Rp-1.78 Trillion | -1084.30% |
| 2016-12-31 | Rp180.88 Billion | -90.88% |
| 2015-12-31 | Rp1.98 Trillion | +116.01% |
| 2014-12-31 | Rp917.72 Billion | -29.82% |
| 2013-12-31 | Rp1.31 Trillion | +1093.25% |
| 2012-12-31 | Rp109.58 Billion | -79.93% |
| 2011-12-31 | Rp545.91 Billion | -78.87% |
| 2010-12-31 | Rp2.58 Trillion | -19.75% |
| 2009-12-31 | Rp3.22 Trillion | -3.96% |
| 2008-12-31 | Rp3.35 Trillion | +117.72% |
| 2007-12-31 | Rp1.54 Trillion | +24.41% |
| 2006-12-31 | Rp1.24 Trillion | +6.53% |
| 2005-12-31 | Rp1.16 Trillion | -3.91% |
| 2003-12-31 | Rp1.21 Trillion | +20.02% |
| 2002-12-31 | Rp1.01 Trillion | +135.00% |
| 2001-12-31 | Rp428.76 Billion | +26.71% |
| 2000-12-31 | Rp338.37 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Central Proteina Prima Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 300077500000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp5.00 Trillion | 140.27% |
| Other Comprehensive Income | Rp2.67 Trillion | 74.79% |
| Total Equity | Rp3.57 Trillion | 100.00% |
Central Proteina Prima Tbk Competitors by Market Cap
The table below lists competitors of Central Proteina Prima Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Agile Group Holdings Limited
F:A8P
|
$45.46 Million |
|
Sheng Yu Steel Co Ltd
TW:2029
|
$45.46 Million |
|
Insumos Agroquimicos SA
BA:INAG
|
$45.49 Million |
|
KABE Group AB (publ.)
ST:KABE-B
|
$45.51 Million |
|
NIP Group Inc. American Depositary Shares
NASDAQ:NIPG
|
$45.44 Million |
|
Broadwind Energy Inc
NASDAQ:BWEN
|
$45.44 Million |
|
Safe Pro Group Inc.
NASDAQ:SPAI
|
$45.42 Million |
|
Duroc AB (publ)
ST:DURC-B
|
$45.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Central Proteina Prima Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,416,679,000,000 to 3,566,057,000,000, a change of 149,378,000,000 (4.4%).
- Net income of 319,976,000,000 contributed positively to equity growth.
- Dividend payments of 600,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 181,994,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp319.98 Billion | +8.97% |
| Dividends Paid | Rp600.00 Million | -0.02% |
| Other Comprehensive Income | Rp-181.99 Billion | -5.1% |
| Other Changes | Rp12.00 Billion | +0.34% |
| Total Change | Rp- | 4.37% |
Book Value vs Market Value Analysis
This analysis compares Central Proteina Prima Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.92x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Rp59.80 | Rp55.00 | x |
| 2008-12-31 | Rp159.68 | Rp55.00 | x |
| 2009-12-31 | Rp76.33 | Rp55.00 | x |
| 2010-12-31 | Rp63.62 | Rp55.00 | x |
| 2011-12-31 | Rp13.26 | Rp55.00 | x |
| 2012-12-31 | Rp2.48 | Rp55.00 | x |
| 2013-12-31 | Rp32.14 | Rp55.00 | x |
| 2014-12-31 | Rp22.51 | Rp55.00 | x |
| 2015-12-31 | Rp48.83 | Rp55.00 | x |
| 2016-12-31 | Rp4.54 | Rp55.00 | x |
| 2017-12-31 | Rp-43.85 | Rp55.00 | x |
| 2018-12-31 | Rp13.29 | Rp55.00 | x |
| 2019-12-31 | Rp5.50 | Rp55.00 | x |
| 2020-12-31 | Rp11.84 | Rp55.00 | x |
| 2021-12-31 | Rp47.99 | Rp55.00 | x |
| 2022-12-31 | Rp53.37 | Rp55.00 | x |
| 2023-12-31 | Rp57.35 | Rp55.00 | x |
| 2024-12-31 | Rp59.86 | Rp55.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Central Proteina Prima Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.97%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.45%
- • Asset Turnover: 1.38x
- • Equity Multiplier: 1.88x
- Recent ROE (8.97%) is above the historical average (-84.05%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 17.09% | 4.17% | 1.28x | 3.19x | Rp87.22 Billion |
| 2007 | 23.41% | 5.85% | 0.79x | 5.09x | Rp205.33 Billion |
| 2008 | -12.18% | -4.98% | 0.87x | 2.80x | Rp-741.51 Billion |
| 2009 | -6.76% | -3.18% | 0.79x | 2.71x | Rp-538.23 Billion |
| 2010 | -24.68% | -10.18% | 0.74x | 3.28x | Rp-892.95 Billion |
| 2011 | -379.53% | -27.04% | 1.07x | 13.16x | Rp-2.09 Trillion |
| 2012 | -434.84% | -6.38% | 0.96x | 71.12x | Rp-445.92 Billion |
| 2013 | 92.29% | 15.63% | 1.07x | 5.52x | Rp1.07 Trillion |
| 2014 | -42.74% | -4.12% | 1.33x | 7.78x | Rp-480.52 Billion |
| 2015 | -60.74% | -13.37% | 0.99x | 4.60x | Rp-1.40 Trillion |
| 2016 | -1081.58% | -23.12% | 1.17x | 39.84x | Rp-2.01 Trillion |
| 2017 | 0.00% | -40.09% | 0.94x | 0.00x | Rp-2.46 Trillion |
| 2018 | 256.09% | 23.31% | 1.12x | 9.77x | Rp1.66 Trillion |
| 2019 | -106.52% | -4.86% | 1.20x | 18.32x | Rp-381.61 Billion |
| 2020 | 54.02% | 5.03% | 1.20x | 8.97x | Rp310.39 Billion |
| 2021 | 77.26% | 27.51% | 1.25x | 2.26x | Rp1.92 Trillion |
| 2022 | 11.75% | 4.53% | 1.21x | 2.15x | Rp55.76 Billion |
| 2023 | 11.75% | 4.45% | 1.32x | 2.01x | Rp59.80 Billion |
| 2024 | 8.97% | 3.45% | 1.38x | 1.88x | Rp-36.63 Billion |
Industry Comparison
This section compares Central Proteina Prima Tbk's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,092,629,653,786
- Average return on equity (ROE) among peers: 5.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Central Proteina Prima Tbk (CPRO) | Rp4.00 Trillion | 17.09% | 0.78x | $45.45 Million |
| Astra Agro Lestari Tbk (AALI) | $1.56 Trillion | 17.96% | 0.82x | $174.24 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $106.97 Billion | 0.02% | 0.84x | $3.78 Million |
| PT Agung Menjangan Mas Tbk (AMMS) | $46.13 Billion | 1.47% | 0.02x | $5.42 Million |
| Andira Agro Tbk PT (ANDI) | $259.17 Billion | 4.82% | 0.88x | $5.66 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $433.28 Million | 8.54% | 0.51x | $1.16 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $30.47 Billion | 2.11% | 0.81x | $9.07 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $17.78 Billion | 10.86% | 11.23x | $15.47 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $1.11 Trillion | -10.30% | 2.66x | $26.58 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $15.70 Trillion | 15.91% | 0.56x | $1.65 Billion |