Cisadane Sawit Raya Pt (CSRA) - Net Assets

Latest as of September 2025: Rp1.50 Trillion IDR ≈ $87.91 Million USD

Based on the latest financial reports, Cisadane Sawit Raya Pt (CSRA) has net assets worth Rp1.50 Trillion IDR (≈ $87.91 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.53 Trillion ≈ $148.31 Million USD) and total liabilities (Rp1.03 Trillion ≈ $60.40 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Cisadane Sawit Raya Pt to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp1.50 Trillion
% of Total Assets	59.27%
Annual Growth Rate	19.47%
5-Year Change	126.91%
10-Year Change	N/A
Growth Volatility	9.96

Cisadane Sawit Raya Pt - Net Assets Trend (2016–2024)

This chart illustrates how Cisadane Sawit Raya Pt's net assets have evolved over time, based on quarterly financial data. Also explore Cisadane Sawit Raya Pt total assets for the complete picture of this company's asset base.

Annual Net Assets for Cisadane Sawit Raya Pt (2016–2024)

The table below shows the annual net assets of Cisadane Sawit Raya Pt from 2016 to 2024. For live valuation and market cap data, see CSRA market cap overview.

Year	Net Assets	Change
2024-12-31	Rp1.30 Trillion ≈ $76.09 Million	+16.44%
2023-12-31	Rp1.12 Trillion ≈ $65.34 Million	+15.79%
2022-12-31	Rp963.11 Billion ≈ $56.43 Million	+23.27%
2021-12-31	Rp781.29 Billion ≈ $45.78 Million	+36.52%
2020-12-31	Rp572.28 Billion ≈ $33.53 Million	+23.10%
2019-12-31	Rp464.90 Billion ≈ $27.24 Million	+6.11%
2018-12-31	Rp438.11 Billion ≈ $25.67 Million	+7.18%
2017-12-31	Rp408.77 Billion ≈ $23.95 Million	+30.61%
2016-12-31	Rp312.97 Billion ≈ $18.34 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Cisadane Sawit Raya Pt's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 228.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Rp1.35 Trillion	103.70%
Common Stock	Rp205.00 Billion	15.79%
Other Comprehensive Income	Rp6.60 Billion	0.51%
Total Equity	Rp1.30 Trillion	100.00%

Cisadane Sawit Raya Pt Competitors by Market Cap

The table below lists competitors of Cisadane Sawit Raya Pt ranked by their market capitalization.

Company	Market Cap
Fabryka Obrabiarek RAFAMET S.A. WAR:RAF	$109.39 Million
Schroders PLC LSE:SDR	$109.42 Million
Volati AB ST:VOLO-PREF	$109.42 Million
Iceland Seafood International hf. IC:ICESEA	$109.43 Million
Gray Television Inc NYSE:GTN-A	$109.27 Million
Vanachai Group Public Company Limited BK:VNG	$109.25 Million
FG Merger II Corp. Unit NASDAQ:FGMCU	$109.24 Million
Agora S.A. WAR:AGO	$109.22 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Cisadane Sawit Raya Pt's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 1,115,156,555,000 to 1,298,530,253,000, a change of 183,373,698,000 (16.4%).
Net income of 214,854,888,000 contributed positively to equity growth.
Dividend payments of 29,991,500,000 reduced retained earnings.
Other comprehensive income increased equity by 1,500,000,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rp214.85 Billion	+16.55%
Dividends Paid	Rp29.99 Billion	-2.31%
Other Comprehensive Income	Rp1.50 Billion	+0.12%
Other Changes	Rp-2.99 Billion	-0.23%
Total Change	Rp-	16.44%

Book Value vs Market Value Analysis

This analysis compares Cisadane Sawit Raya Pt's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.44x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 4.77x to 1.44x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	Rp190.84	Rp910.00	x
2017-12-31	Rp249.25	Rp910.00	x
2018-12-31	Rp213.71	Rp910.00	x
2019-12-31	Rp226.77	Rp910.00	x
2020-12-31	Rp280.38	Rp910.00	x
2021-12-31	Rp381.11	Rp910.00	x
2022-12-31	Rp469.80	Rp910.00	x
2023-12-31	Rp543.98	Rp910.00	x
2024-12-31	Rp633.43	Rp910.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Cisadane Sawit Raya Pt utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 16.55%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 20.14%
• Asset Turnover: 0.47x
• Equity Multiplier: 1.73x
Recent ROE (16.55%) is above the historical average (16.42%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2016	9.51%	5.73%	0.48x	3.46x	Rp-1.52 Billion
2017	23.68%	15.75%	0.52x	2.91x	Rp55.93 Billion
2018	6.58%	5.08%	0.44x	2.92x	Rp-14.99 Billion
2019	6.27%	5.92%	0.36x	2.94x	Rp-17.33 Billion
2020	12.65%	11.92%	0.43x	2.44x	Rp15.14 Billion
2021	33.23%	28.98%	0.51x	2.24x	Rp181.52 Billion
2022	26.21%	26.01%	0.53x	1.91x	Rp156.10 Billion
2023	13.10%	16.69%	0.48x	1.65x	Rp34.62 Billion
2024	16.55%	20.14%	0.47x	1.73x	Rp85.00 Billion

Industry Comparison

This section compares Cisadane Sawit Raya Pt's net assets metrics with peer companies in the Farm Products industry.

Industry Context

Industry: Farm Products
Average net assets among peers: $2,786,108,586,565
Average return on equity (ROE) among peers: -10.91%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Cisadane Sawit Raya Pt (CSRA)	Rp1.50 Trillion	9.51%	0.69x	$109.31 Million
Astra Agro Lestari Tbk (AALI)	$2.15 Trillion	37.20%	0.57x	$913.51 Million
Asia Sejahtera Mina Tbk (AGAR)	$107.38 Billion	0.41%	0.82x	$14.65 Million
Andira Agro Tbk PT (ANDI)	$126.29 Billion	-7.61%	3.61x	$13.70 Million
Austindo Nusantara Jaya Tbk (ANJT)	$388.71 Million	-1.17%	0.61x	$356.72 Million
PT Cilacap Samudera Fishing Industry Tbk (ASHA)	$31.42 Billion	0.45%	0.93x	$22.27 Million
PT Janu Putra Sejahtera Tbk (AYAM)	$114.97 Billion	10.84%	1.28x	$79.69 Million
Bumi Teknokultura Unggul Tbk (BTEK)	$462.50 Billion	-155.52%	7.42x	$37.96 Million
Charoen Pokphand Indonesia TBK PT (CPIN)	$21.07 Trillion	17.25%	0.39x	$3.85 Billion
Central Proteina Prima Tbk (CPRO)	$1.01 Trillion	0.00%	2.89x	$135.17 Million

About Cisadane Sawit Raya Pt

JK:CSRA Indonesia Farm Products

Market Cap

$109.31 Million

Rp1.87 Trillion IDR

Market Cap Rank

#18843 Global

#331 in Indonesia

Share Price

Rp910.00

Change (1 day)

-2.67%

52-Week Range

Rp620.00 - Rp1075.00

All Time High

Rp1075.00