Duta Anggada Realty Tbk (DART) - Net Assets
Based on the latest financial reports, Duta Anggada Realty Tbk (DART) has net assets worth Rp1.25 Trillion IDR (≈ $73.28 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp6.14 Trillion ≈ $359.54 Million USD) and total liabilities (Rp4.89 Trillion ≈ $286.26 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check DART cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.25 Trillion |
| % of Total Assets | 20.38% |
| Annual Growth Rate | N/A |
| 5-Year Change | -50.51% |
| 10-Year Change | -57.93% |
| Growth Volatility | 47.48 |
Duta Anggada Realty Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Duta Anggada Realty Tbk's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Duta Anggada Realty Tbk for the complete picture of this company's asset base.
Annual Net Assets for Duta Anggada Realty Tbk (2000–2024)
The table below shows the annual net assets of Duta Anggada Realty Tbk from 2000 to 2024. For live valuation and market cap data, see DART company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.44 Trillion ≈ $84.50 Million |
-17.05% |
| 2023-12-31 | Rp1.74 Trillion ≈ $101.87 Million |
-16.51% |
| 2022-12-31 | Rp2.08 Trillion ≈ $122.02 Million |
-16.82% |
| 2021-12-31 | Rp2.50 Trillion ≈ $146.68 Million |
-14.10% |
| 2020-12-31 | Rp2.91 Trillion ≈ $170.76 Million |
-12.10% |
| 2019-12-31 | Rp3.32 Trillion ≈ $194.25 Million |
-7.29% |
| 2018-12-31 | Rp3.58 Trillion ≈ $209.53 Million |
+0.46% |
| 2017-12-31 | Rp3.56 Trillion ≈ $208.57 Million |
-1.76% |
| 2016-12-31 | Rp3.62 Trillion ≈ $212.31 Million |
+5.69% |
| 2015-12-31 | Rp3.43 Trillion ≈ $200.89 Million |
+5.59% |
| 2014-12-31 | Rp3.25 Trillion ≈ $190.25 Million |
+10.94% |
| 2013-12-31 | Rp2.93 Trillion ≈ $171.49 Million |
+3.13% |
| 2012-12-31 | Rp2.84 Trillion ≈ $166.28 Million |
+26.49% |
| 2011-12-31 | Rp2.24 Trillion ≈ $131.46 Million |
+203.57% |
| 2010-12-31 | Rp739.01 Billion ≈ $43.30 Million |
+11.03% |
| 2009-12-31 | Rp665.62 Billion ≈ $39.00 Million |
+4.24% |
| 2008-12-31 | Rp638.52 Billion ≈ $37.41 Million |
+28.03% |
| 2007-12-31 | Rp498.75 Billion ≈ $29.22 Million |
+25.54% |
| 2006-12-31 | Rp397.27 Billion ≈ $23.28 Million |
+43.20% |
| 2005-12-31 | Rp277.43 Billion ≈ $16.26 Million |
+122.40% |
| 2004-12-31 | Rp-1.24 Trillion ≈ $-72.57 Million |
-8.74% |
| 2003-12-31 | Rp-1.14 Trillion ≈ $-66.74 Million |
+13.83% |
| 2002-12-31 | Rp-1.32 Trillion ≈ $-77.45 Million |
+18.52% |
| 2001-12-31 | Rp-1.62 Trillion ≈ $-95.05 Million |
-5.16% |
| 2000-12-31 | Rp-1.54 Trillion ≈ $-90.39 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Duta Anggada Realty Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 59883000400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp1.57 Trillion | 108.91% |
| Other Comprehensive Income | Rp16.39 Billion | 1.14% |
| Other Components | Rp453.93 Billion | 31.48% |
| Total Equity | Rp1.44 Trillion | 100.00% |
Duta Anggada Realty Tbk Competitors by Market Cap
The table below lists competitors of Duta Anggada Realty Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pasdec Holdings Bhd
KLSE:6912
|
$29.65 Million |
|
3D Energi Ltd
AU:TDO
|
$29.67 Million |
|
Foxx Development Holdings Inc.
NASDAQ:FOXX
|
$29.70 Million |
|
Bioceres Crop Solutions Corp
NASDAQ:BIOX
|
$29.71 Million |
|
Astoria Investments Ltd
JSE:ARA
|
$29.62 Million |
|
Colorpak Indonesia Tbk
JK:CLPI
|
$29.62 Million |
|
Tongyang Pile Inc
KQ:228340
|
$29.61 Million |
|
BPL Limited
NSE:BPL
|
$29.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Duta Anggada Realty Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,738,556,575,000 to 1,442,189,540,000, a change of -296,367,035,000 (-17.0%).
- Net loss of 296,799,024,000 reduced equity.
- Other comprehensive income increased equity by 431,989,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-296.80 Billion | -20.58% |
| Other Comprehensive Income | Rp431.99 Million | +0.03% |
| Total Change | Rp- | -17.05% |
Book Value vs Market Value Analysis
This analysis compares Duta Anggada Realty Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.35x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.72x to 0.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp223.15 | Rp161.00 | x |
| 2009-12-31 | Rp232.62 | Rp161.00 | x |
| 2010-12-31 | Rp258.27 | Rp161.00 | x |
| 2011-12-31 | Rp714.15 | Rp161.00 | x |
| 2012-12-31 | Rp903.33 | Rp161.00 | x |
| 2013-12-31 | Rp931.64 | Rp161.00 | x |
| 2014-12-31 | Rp1033.56 | Rp161.00 | x |
| 2015-12-31 | Rp1091.36 | Rp161.00 | x |
| 2016-12-31 | Rp1153.26 | Rp161.00 | x |
| 2017-12-31 | Rp1133.08 | Rp161.00 | x |
| 2018-12-31 | Rp1138.32 | Rp161.00 | x |
| 2019-12-31 | Rp1055.31 | Rp161.00 | x |
| 2020-12-31 | Rp927.65 | Rp161.00 | x |
| 2021-12-31 | Rp796.88 | Rp161.00 | x |
| 2022-12-31 | Rp662.88 | Rp161.00 | x |
| 2023-12-31 | Rp553.44 | Rp161.00 | x |
| 2024-12-31 | Rp459.09 | Rp161.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Duta Anggada Realty Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -20.58%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -58.02%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 4.31x
- Recent ROE (-20.58%) is below the historical average (3.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 53.65% | 25.35% | 0.42x | 5.05x | Rp121.11 Billion |
| 2006 | 30.68% | 27.32% | 0.30x | 3.77x | Rp82.15 Billion |
| 2007 | 20.07% | 21.54% | 0.18x | 5.04x | Rp50.23 Billion |
| 2008 | 15.79% | 27.13% | 0.13x | 4.35x | Rp37.00 Billion |
| 2009 | 4.54% | 9.60% | 0.10x | 4.83x | Rp-36.38 Billion |
| 2010 | 3.64% | 7.71% | 0.14x | 3.47x | Rp-46.99 Billion |
| 2011 | 2.84% | 15.24% | 0.10x | 1.83x | Rp-160.53 Billion |
| 2012 | 6.37% | 21.38% | 0.20x | 1.51x | Rp-102.94 Billion |
| 2013 | 6.18% | 21.80% | 0.17x | 1.63x | Rp-111.86 Billion |
| 2014 | 12.57% | 31.69% | 0.25x | 1.58x | Rp83.43 Billion |
| 2015 | 5.19% | 21.10% | 0.15x | 1.67x | Rp-165.07 Billion |
| 2016 | 5.30% | 25.42% | 0.12x | 1.67x | Rp-170.40 Billion |
| 2017 | 0.85% | 6.77% | 0.07x | 1.79x | Rp-325.76 Billion |
| 2018 | 0.37% | 3.46% | 0.05x | 1.93x | Rp-344.47 Billion |
| 2019 | -7.87% | -56.51% | 0.07x | 2.08x | Rp-592.29 Billion |
| 2020 | -13.73% | -123.46% | 0.05x | 2.28x | Rp-691.58 Billion |
| 2021 | -16.43% | -141.52% | 0.04x | 2.64x | Rp-661.55 Billion |
| 2022 | -20.23% | -127.56% | 0.05x | 3.10x | Rp-629.40 Billion |
| 2023 | -19.77% | -79.36% | 0.07x | 3.63x | Rp-517.65 Billion |
| 2024 | -20.58% | -58.02% | 0.08x | 4.31x | Rp-441.02 Billion |
Industry Comparison
This section compares Duta Anggada Realty Tbk's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $2,356,715,803,787
- Average return on equity (ROE) among peers: 6.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Duta Anggada Realty Tbk (DART) | Rp1.25 Trillion | 53.65% | 3.91x | $29.64 Million |
| Bekasi Fajar Industrial Estate (BEST) | $3.39 Trillion | 9.91% | 0.54x | $62.18 Million |
| Bukit Darmo Property Tbk (BKDP) | $636.33 Billion | 0.45% | 0.15x | $33.02 Million |
| Diamond Citra Propertindo PT (DADA) | $45.61 Billion | 14.75% | 1.69x | $21.77 Million |
| PT Dafam Property Indonesia Tbk (DFAM) | $94.25 Billion | 6.20% | 2.54x | $11.80 Million |
| Bakrieland Development Tbk (ELTY) | $9.66 Trillion | 28.49% | 0.41x | $3.53 Million |
| Megapolitan Developments Tbk (EMDE) | $314.85 Billion | 7.57% | 0.91x | $15.51 Million |
| Indonesian Paradise Property (INPP) | $5.77 Trillion | -8.38% | 0.33x | $524.18 Million |
| Era Graharealty PT Tbk (IPAC) | $37.64 Billion | 1.23% | 0.29x | $8.24 Million |
| Jakarta Setiabudi Internasional (JSPT) | $1.26 Trillion | 0.00% | 1.05x | $193.61 Million |
About Duta Anggada Realty Tbk
PT Duta Anggada Realty Tbk. engages in the real estate development activities in Indonesia. The company develops, sells, rents, and manages residential apartments, office buildings, shopping centres, and hotels. It also provides tourism hospitality services. The company was formerly known as PT Duta Anggada Inti Pratama and changed its name to PT Duta Anggada Realty Tbk. in April 1997. PT Duta An… Read more