Dyandra Media International PT Net Assets
Dyandra Media International PT net assets. Based on the latest financial reports, Dyandra Media International PT (DYAN) has net assets worth Rp719.32 Billion IDR (≈ $42.15 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.17 Trillion ≈ $68.71 Million USD) and total liabilities (Rp453.34 Billion ≈ $26.56 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset growth rate of Dyandra Media International PT to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp719.32 Billion |
| % of Total Assets | 61.34% |
| Annual Growth Rate | 28.45% |
| 5-Year Change | 18.18% |
| 10-Year Change | -16.43% |
| Growth Volatility | 436.04 |
Net Assets of Dyandra Media International PT (2010–2024)
Net assets of Dyandra Media International PT from 2010 to 2024. This chart illustrates how Dyandra Media International PT's net assets have evolved over time, based on quarterly financial data. See Dyandra Media International PT (DYAN) net asset quality to measure how much of total assets are equity-financed.
Annual Net Assets for Dyandra Media International PT (2010–2024)
The table below shows the annual net assets of Dyandra Media International PT from 2010 to 2024. For live market cap and overall valuation, see DYAN market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp682.00 Billion ≈ $39.96 Million |
+15.15% |
| 2023-12-31 | Rp592.29 Billion ≈ $34.71 Million |
+15.97% |
| 2022-12-31 | Rp510.71 Billion ≈ $29.93 Million |
+6.11% |
| 2021-12-31 | Rp481.31 Billion ≈ $28.20 Million |
-16.59% |
| 2020-12-31 | Rp577.07 Billion ≈ $33.81 Million |
-30.05% |
| 2019-12-31 | Rp824.97 Billion ≈ $48.34 Million |
+1.44% |
| 2018-12-31 | Rp813.29 Billion ≈ $47.66 Million |
+2.78% |
| 2017-12-31 | Rp791.31 Billion ≈ $46.37 Million |
+0.29% |
| 2016-12-31 | Rp789.03 Billion ≈ $46.23 Million |
-3.32% |
| 2015-12-31 | Rp816.11 Billion ≈ $47.82 Million |
-14.74% |
| 2014-12-31 | Rp957.21 Billion ≈ $56.09 Million |
-4.69% |
| 2013-12-31 | Rp1.00 Trillion ≈ $58.85 Million |
+81.48% |
| 2012-12-31 | Rp553.43 Billion ≈ $32.43 Million |
+50.27% |
| 2011-12-31 | Rp368.29 Billion ≈ $21.58 Million |
+1697.81% |
| 2010-12-31 | Rp20.49 Billion ≈ $1.20 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dyandra Media International PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 501.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Dyandra Media International PT Net Assets Breakdown (December 2024)
Dyandra Media International PT net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp427.30 Billion | 64.84% |
| Other Comprehensive Income | Rp26.44 Billion | 4.01% |
| Other Components | Rp259.25 Billion | 39.34% |
| Total Equity | Rp658.96 Billion | 100.00% |
Dyandra Media International PT Competitors by Market Cap
The table below lists competitors of Dyandra Media International PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bina Darulaman Bhd
KLSE:6173
|
$16.78 Million |
|
SPOTLIGHT GROUP AB O.N.
F:7T7
|
$16.79 Million |
|
AlphaVest Acquisition Corp Ordinary Shares
NASDAQ:ATMV
|
$16.80 Million |
|
Maggie Beer Holdings Ltd
AU:MBH
|
$16.80 Million |
|
Promimic AB
ST:PRO
|
$16.77 Million |
|
Alpine Summit Energy Partners Inc
NASDAQ:ALPS
|
$16.77 Million |
|
Javelin Minerals Ltd
AU:JAV
|
$16.77 Million |
|
Netel Holding AB
ST:NETEL
|
$16.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dyandra Media International PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 563,730,387,686 to 658,960,603,000, a change of 95,230,215,314 (16.9%).
- Net income of 95,921,566,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 305,319,478.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp95.92 Billion | +14.56% |
| Other Comprehensive Income | Rp305.32 Million | +0.05% |
| Other Changes | Rp-996.67 Million | -0.15% |
| Total Change | Rp- | 16.89% |
Book Value vs Market Value Analysis
This analysis compares Dyandra Media International PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.43x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.60x to 0.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | Rp111.29 | Rp67.00 | x |
| 2012-12-31 | Rp133.09 | Rp67.00 | x |
| 2013-12-31 | Rp207.08 | Rp67.00 | x |
| 2014-12-31 | Rp183.35 | Rp67.00 | x |
| 2015-12-31 | Rp154.94 | Rp67.00 | x |
| 2016-12-31 | Rp143.79 | Rp67.00 | x |
| 2017-12-31 | Rp136.21 | Rp67.00 | x |
| 2018-12-31 | Rp164.81 | Rp67.00 | x |
| 2019-12-31 | Rp172.07 | Rp67.00 | x |
| 2020-12-31 | Rp121.32 | Rp67.00 | x |
| 2021-12-31 | Rp103.30 | Rp67.00 | x |
| 2022-12-31 | Rp113.79 | Rp67.00 | x |
| 2023-12-31 | Rp131.93 | Rp67.00 | x |
| 2024-12-31 | Rp154.22 | Rp67.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dyandra Media International PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.56%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.58%
- • Asset Turnover: 1.20x
- • Equity Multiplier: 1.84x
- Recent ROE (14.56%) is above the historical average (-1.28%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 3.75% | 3.38% | 0.35x | 3.17x | Rp-20.82 Billion |
| 2012 | 16.39% | 10.45% | 0.44x | 3.56x | Rp25.42 Billion |
| 2013 | 6.06% | 5.44% | 0.51x | 2.20x | Rp-32.18 Billion |
| 2014 | -1.70% | -1.44% | 0.52x | 2.25x | Rp-91.63 Billion |
| 2015 | -16.14% | -14.06% | 0.47x | 2.45x | Rp-176.22 Billion |
| 2016 | -9.74% | -6.63% | 0.58x | 2.51x | Rp-120.76 Billion |
| 2017 | 1.47% | 1.07% | 0.59x | 2.32x | Rp-53.33 Billion |
| 2018 | 10.92% | 7.40% | 0.84x | 1.75x | Rp6.46 Billion |
| 2019 | 2.62% | 1.97% | 0.81x | 1.65x | Rp-54.25 Billion |
| 2020 | -49.40% | -90.12% | 0.27x | 2.01x | Rp-307.93 Billion |
| 2021 | -19.89% | -15.57% | 0.59x | 2.17x | Rp-131.93 Billion |
| 2022 | 9.46% | 3.80% | 1.11x | 2.24x | Rp-2.62 Billion |
| 2023 | 13.74% | 5.83% | 1.10x | 2.14x | Rp21.11 Billion |
| 2024 | 14.56% | 6.58% | 1.20x | 1.84x | Rp30.03 Billion |
Industry Comparison
This section compares Dyandra Media International PT's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $8,445,412,198,844
- Average return on equity (ROE) among peers: -504.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dyandra Media International PT (DYAN) | Rp719.32 Billion | 3.75% | 0.63x | $16.78 Million |
| Mnc Investama Tbk (BHIT) | $41.38 Trillion | 0.74% | 0.70x | $78.32 Million |
| Graha Layar Prima Tbk (BLTZ) | $-606.40 Billion | 0.00% | 0.00x | $90.34 Million |
| Global Mediacom Tbk (BMTR) | $24.57 Trillion | 9.98% | 0.42x | $55.58 Million |
| Bali Bintang Sejahtera Tbk PT (BOLA) | $469.49 Billion | 1.51% | 0.16x | $49.22 Million |
| MD Pictures Tbk PT (FILM) | $1.34 Trillion | 8.11% | 0.03x | $185.01 Million |
| MNC Vision Networks PT (IPTV) | $5.19 Trillion | -1.50% | 1.02x | $19.51 Million |
| First Media Tbk (KBLV) | $30.39 Billion | -4577.46% | 149.87x | $7.15 Million |
| MNC Studios International Tbk PT (MSIN) | $1.37 Trillion | 15.38% | 0.53x | $323.54 Million |
| Mnc Sky Vision Tbk (MSKY) | $2.26 Trillion | 3.62% | 1.18x | $19.87 Million |
About Dyandra Media International PT
PT Dyandra Media International Tbk, together with its subsidiaries, engages in the provision of integrated event solutions in Indonesia. The company organizes events and exhibitions, such as trade shows, music concerts, business conferences, seminars, product launches, national and international meetings, cultural events, and other events; and provides lighting equipment rental services for event… Read more