Fast Food Indonesia Tbk (FAST) - Net Assets
Based on the latest financial reports, Fast Food Indonesia Tbk (FAST) has net assets worth Rp435.86 Billion IDR (≈ $25.54 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp4.95 Trillion ≈ $289.98 Million USD) and total liabilities (Rp4.51 Trillion ≈ $264.44 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Fast Food Indonesia Tbk total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp435.86 Billion |
| % of Total Assets | 8.81% |
| Annual Growth Rate | 6.86% |
| 5-Year Change | -52.58% |
| 10-Year Change | -64.37% |
| Growth Volatility | 59.04 |
Fast Food Indonesia Tbk - Net Assets Trend (2000–2025)
This chart illustrates how Fast Food Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Check FAST tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Fast Food Indonesia Tbk (2000–2025)
The table below shows the annual net assets of Fast Food Indonesia Tbk from 2000 to 2025. For live valuation and market cap data, see FAST market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp435.86 Billion ≈ $25.54 Million |
+241.23% |
| 2024-12-31 | Rp127.73 Billion ≈ $7.48 Million |
-82.35% |
| 2023-12-31 | Rp723.88 Billion ≈ $42.42 Million |
-31.78% |
| 2022-12-31 | Rp1.06 Trillion ≈ $62.17 Million |
+15.43% |
| 2021-12-31 | Rp919.19 Billion ≈ $53.86 Million |
-26.27% |
| 2020-12-31 | Rp1.25 Trillion ≈ $73.05 Million |
-24.88% |
| 2019-12-31 | Rp1.66 Trillion ≈ $97.24 Million |
+7.73% |
| 2018-12-31 | Rp1.54 Trillion ≈ $90.27 Million |
+19.09% |
| 2017-12-31 | Rp1.29 Trillion ≈ $75.80 Million |
+5.75% |
| 2016-12-31 | Rp1.22 Trillion ≈ $71.68 Million |
+9.71% |
| 2015-12-31 | Rp1.11 Trillion ≈ $65.33 Million |
-6.56% |
| 2014-12-31 | Rp1.19 Trillion ≈ $69.91 Million |
+8.37% |
| 2013-12-31 | Rp1.10 Trillion ≈ $64.51 Million |
+11.13% |
| 2012-12-31 | Rp990.72 Billion ≈ $58.05 Million |
+19.26% |
| 2011-12-31 | Rp830.72 Billion ≈ $48.68 Million |
+3.62% |
| 2010-12-31 | Rp801.66 Billion ≈ $46.97 Million |
+25.44% |
| 2009-12-31 | Rp639.11 Billion ≈ $37.45 Million |
+32.44% |
| 2008-12-31 | Rp482.55 Billion ≈ $28.28 Million |
+27.87% |
| 2007-12-31 | Rp377.36 Billion ≈ $22.11 Million |
+30.93% |
| 2006-12-31 | Rp288.21 Billion ≈ $16.89 Million |
+110.78% |
| 2002-12-31 | Rp136.74 Billion ≈ $8.01 Million |
+31.48% |
| 2001-12-31 | Rp103.99 Billion ≈ $6.09 Million |
+25.28% |
| 2000-12-31 | Rp83.01 Billion ≈ $4.86 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Fast Food Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1387.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp226.18 Billion | 85.42% |
| Other Comprehensive Income | Rp478.82 Billion | 180.84% |
| Other Components | Rp51.01 Billion | 19.26% |
| Total Equity | Rp264.77 Billion | 100.00% |
Fast Food Indonesia Tbk Competitors by Market Cap
The table below lists competitors of Fast Food Indonesia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IokCompany Co. Ltd
KQ:078860
|
$83.73 Million |
|
Jati Tinggi Group Berhad
KLSE:0292
|
$83.74 Million |
|
Shanghai Phoenix Enterprise Group Co Ltd B
SHG:900916
|
$83.74 Million |
|
Innoviz Technologies
NASDAQ:INVZ
|
$83.74 Million |
|
YHN Acquisition I Limited Ordinary Shares
NASDAQ:YHNA
|
$83.70 Million |
|
Alquiber Quality SA
MC:ALQ
|
$83.70 Million |
|
Hwaseung Industries Co Ltd
KO:006060
|
$83.69 Million |
|
Compass Digital Acquisition Corp
NASDAQ:CDAQ
|
$83.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fast Food Indonesia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 48,365,013,000 to 264,771,378,000, a change of 216,406,365,000 (447.4%).
- Net loss of 366,049,097,000 reduced equity.
- Other comprehensive income increased equity by 478,820,259,000.
- Other factors increased equity by 103,635,203,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-366.05 Billion | -138.25% |
| Other Comprehensive Income | Rp478.82 Billion | +180.84% |
| Other Changes | Rp103.64 Billion | +39.14% |
| Total Change | Rp- | 447.44% |
Book Value vs Market Value Analysis
This analysis compares Fast Food Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.13x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.27x to 5.13x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp248.28 | Rp316.00 | x |
| 2013-12-31 | Rp275.91 | Rp316.00 | x |
| 2014-12-31 | Rp299.02 | Rp316.00 | x |
| 2015-12-31 | Rp279.41 | Rp316.00 | x |
| 2016-12-31 | Rp306.55 | Rp316.00 | x |
| 2017-12-31 | Rp324.18 | Rp316.00 | x |
| 2018-12-31 | Rp386.06 | Rp316.00 | x |
| 2019-12-31 | Rp415.90 | Rp316.00 | x |
| 2020-12-31 | Rp326.17 | Rp316.00 | x |
| 2021-12-31 | Rp230.54 | Rp316.00 | x |
| 2022-12-31 | Rp266.12 | Rp316.00 | x |
| 2023-12-31 | Rp178.51 | Rp316.00 | x |
| 2024-12-31 | Rp12.13 | Rp316.00 | x |
| 2025-12-31 | Rp61.60 | Rp316.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fast Food Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -138.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.50%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 18.69x
- Recent ROE (-138.25%) is below the historical average (-67.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 31.48% | 6.18% | 2.26x | 2.25x | Rp17.83 Billion |
| 2001 | 24.90% | 4.36% | 2.82x | 2.02x | Rp15.50 Billion |
| 2002 | 27.53% | 5.26% | 2.93x | 1.79x | Rp23.98 Billion |
| 2006 | 23.92% | 5.40% | 2.64x | 1.68x | Rp40.11 Billion |
| 2007 | 27.17% | 6.45% | 2.53x | 1.67x | Rp64.80 Billion |
| 2008 | 25.96% | 6.19% | 2.58x | 1.63x | Rp77.01 Billion |
| 2009 | 28.48% | 7.42% | 2.36x | 1.63x | Rp118.09 Billion |
| 2010 | 24.90% | 6.85% | 2.36x | 1.54x | Rp119.43 Billion |
| 2011 | 27.57% | 6.91% | 2.14x | 1.86x | Rp145.98 Billion |
| 2012 | 20.80% | 5.79% | 2.00x | 1.80x | Rp106.97 Billion |
| 2013 | 14.20% | 3.95% | 1.95x | 1.84x | Rp46.19 Billion |
| 2014 | 12.74% | 3.61% | 1.95x | 1.81x | Rp32.73 Billion |
| 2015 | 9.42% | 2.35% | 1.94x | 2.07x | Rp-6.47 Billion |
| 2016 | 14.11% | 3.53% | 1.89x | 2.11x | Rp50.28 Billion |
| 2017 | 12.91% | 3.15% | 1.93x | 2.13x | Rp37.64 Billion |
| 2018 | 13.76% | 3.52% | 2.01x | 1.94x | Rp57.96 Billion |
| 2019 | 14.55% | 3.60% | 1.97x | 2.05x | Rp75.59 Billion |
| 2020 | -30.26% | -7.79% | 1.30x | 2.99x | Rp-501.85 Billion |
| 2021 | -32.17% | -6.11% | 1.36x | 3.87x | Rp-387.66 Billion |
| 2022 | -7.30% | -1.32% | 1.53x | 3.60x | Rp-183.55 Billion |
| 2023 | -58.40% | -7.00% | 1.52x | 5.49x | Rp-486.83 Billion |
| 2024 | -1650.46% | -16.37% | 1.38x | 72.97x | Rp-803.08 Billion |
| 2025 | -138.25% | -7.50% | 0.99x | 18.69x | Rp-392.53 Billion |
Industry Comparison
This section compares Fast Food Indonesia Tbk's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $290,309,040,237
- Average return on equity (ROE) among peers: 8.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fast Food Indonesia Tbk (FAST) | Rp435.86 Billion | 31.48% | 10.35x | $83.70 Million |
| Cipta Selera Murni Pt (CSMI) | $55.68 Billion | -24.83% | 1.83x | $3.68 Million |
| PT Jaya Bersama Indo Tbk (DUCK) | $318.23 Billion | 22.70% | 0.66x | $13.23 Million |
| Champ Resto Indonesia PT (ENAK) | $283.64 Billion | 6.29% | 2.84x | $31.23 Million |
| PT Indo Boga Sukses Tbk (IBOS) | $-3.04 Billion | 0.00% | 0.00x | $31.67 Million |
| Lima Dua Lima Tiga PT (LUCY) | $4.23 Billion | -16.67% | 1.04x | $22.19 Million |
| Map Boga Adiperkasa Tbk PT (MAPB) | $1.18 Trillion | 11.52% | 1.19x | $162.31 Million |
| Pioneerindo Gourmet International (PTSP) | $118.84 Billion | 28.92% | 0.72x | $12.29 Million |
| PT Sarimelati Kencana Tbk (PZZA) | $369.70 Billion | 38.23% | 3.04x | $32.05 Million |
About Fast Food Indonesia Tbk
PT Fast Food Indonesia Tbk engages in the food and restaurant business in Indonesia. The company holds the rights to establish and operate Kentucky Fried Chicken and Taco Bell franchise outlets. PT Fast Food Indonesia Tbk was incorporated in 1978 and is headquartered in Jakarta, Indonesia.