Garudafood Putra Putri Jaya Tbk PT (GOOD) - Net Assets
Based on the latest financial reports, Garudafood Putra Putri Jaya Tbk PT (GOOD) has net assets worth Rp4.14 Trillion IDR (≈ $242.85 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp8.58 Trillion ≈ $502.70 Million USD) and total liabilities (Rp4.43 Trillion ≈ $259.85 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GOOD asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp4.14 Trillion |
| % of Total Assets | 48.31% |
| Annual Growth Rate | 23.58% |
| 5-Year Change | 38.4% |
| 10-Year Change | N/A |
| Growth Volatility | 37.73 |
Garudafood Putra Putri Jaya Tbk PT - Net Assets Trend (2015–2024)
This chart illustrates how Garudafood Putra Putri Jaya Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore Garudafood Putra Putri Jaya Tbk PT (GOOD) total assets for the complete picture of this company's asset base.
Annual Net Assets for Garudafood Putra Putri Jaya Tbk PT (2015–2024)
The table below shows the annual net assets of Garudafood Putra Putri Jaya Tbk PT from 2015 to 2024. For live valuation and market cap data, see Garudafood Putra Putri Jaya Tbk PT market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp4.01 Trillion ≈ $234.73 Million |
+2.47% |
| 2023-12-31 | Rp3.91 Trillion ≈ $229.06 Million |
+16.64% |
| 2022-12-31 | Rp3.35 Trillion ≈ $196.38 Million |
+10.58% |
| 2021-12-31 | Rp3.03 Trillion ≈ $177.58 Million |
+4.71% |
| 2020-12-31 | Rp2.89 Trillion ≈ $169.60 Million |
+4.66% |
| 2019-12-31 | Rp2.77 Trillion ≈ $162.05 Million |
+11.09% |
| 2018-12-31 | Rp2.49 Trillion ≈ $145.87 Million |
+97.70% |
| 2017-12-31 | Rp1.26 Trillion ≈ $73.78 Million |
+6.26% |
| 2016-12-31 | Rp1.19 Trillion ≈ $69.44 Million |
+98.89% |
| 2015-12-31 | Rp595.80 Billion ≈ $34.91 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Garudafood Putra Putri Jaya Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 836.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.26 Trillion | 62.21% |
| Common Stock | Rp737.96 Billion | 20.31% |
| Other Components | Rp635.24 Billion | 17.48% |
| Total Equity | Rp3.63 Trillion | 100.00% |
Garudafood Putra Putri Jaya Tbk PT Competitors by Market Cap
The table below lists competitors of Garudafood Putra Putri Jaya Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
D-MARKET Electronic Services & Trading ADR
NASDAQ:HEPS
|
$756.32 Million |
|
Cicor Technologies Ltd
SW:CICN
|
$756.65 Million |
|
Talon Metals Corp
TO:TLO
|
$756.96 Million |
|
Konka Group Co Ltd
SHE:000016
|
$756.97 Million |
|
AGRANA Beteiligungs-Aktiengesellschaft
VI:AGR
|
$756.12 Million |
|
Ronglian Group Ltd
SHE:002642
|
$756.09 Million |
|
Sweetgreen Inc
NYSE:SG
|
$756.01 Million |
|
Vercom SA
WAR:VRC
|
$755.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Garudafood Putra Putri Jaya Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,433,755,441,728 to 3,633,365,820,000, a change of 199,610,378,272 (5.8%).
- Net income of 624,470,577,000 contributed positively to equity growth.
- Dividend payments of 358,887,730,000 reduced retained earnings.
- Share repurchases of 9,732,058,000 reduced equity.
- New share issuances of 8,982,600,000 increased equity.
- Other comprehensive income increased equity by 156,400,871,546.
- Other factors decreased equity by 221,623,882,274.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp624.47 Billion | +17.19% |
| Dividends Paid | Rp358.89 Billion | -9.88% |
| Share Repurchases | Rp9.73 Billion | -0.27% |
| Share Issuances | Rp8.98 Billion | +0.25% |
| Other Comprehensive Income | Rp156.40 Billion | +4.3% |
| Other Changes | Rp-221.62 Billion | -6.1% |
| Total Change | Rp- | 5.81% |
Book Value vs Market Value Analysis
This analysis compares Garudafood Putra Putri Jaya Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.55x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 21.73x to 3.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp16.11 | Rp350.00 | x |
| 2016-12-31 | Rp32.10 | Rp350.00 | x |
| 2017-12-31 | Rp30.42 | Rp350.00 | x |
| 2018-12-31 | Rp65.48 | Rp350.00 | x |
| 2019-12-31 | Rp70.52 | Rp350.00 | x |
| 2020-12-31 | Rp13.95 | Rp350.00 | x |
| 2021-12-31 | Rp71.75 | Rp350.00 | x |
| 2022-12-31 | Rp77.98 | Rp350.00 | x |
| 2023-12-31 | Rp93.34 | Rp350.00 | x |
| 2024-12-31 | Rp98.52 | Rp350.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Garudafood Putra Putri Jaya Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.19%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.10%
- • Asset Turnover: 1.45x
- • Equity Multiplier: 2.32x
- Recent ROE (17.19%) is above the historical average (15.47%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 3.18% | 0.30% | 2.18x | 4.89x | Rp-40.55 Billion |
| 2016 | 12.42% | 2.23% | 2.07x | 2.69x | Rp28.69 Billion |
| 2017 | 30.42% | 4.57% | 2.10x | 3.18x | Rp229.26 Billion |
| 2018 | 17.35% | 5.03% | 1.91x | 1.80x | Rp171.49 Billion |
| 2019 | 16.02% | 4.94% | 1.67x | 1.95x | Rp156.65 Billion |
| 2020 | 10.09% | 3.36% | 1.17x | 2.56x | Rp2.42 Billion |
| 2021 | 16.16% | 4.83% | 1.30x | 2.57x | Rp161.96 Billion |
| 2022 | 14.93% | 4.05% | 1.43x | 2.57x | Rp140.33 Billion |
| 2023 | 16.90% | 5.50% | 1.42x | 2.16x | Rp237.04 Billion |
| 2024 | 17.19% | 5.10% | 1.45x | 2.32x | Rp261.13 Billion |
Industry Comparison
This section compares Garudafood Putra Putri Jaya Tbk PT's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $1,196,861,378,312
- Average return on equity (ROE) among peers: 15.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Garudafood Putra Putri Jaya Tbk PT (GOOD) | Rp4.14 Trillion | 3.18% | 1.07x | $756.31 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $111.06 Billion | 14.19% | 3.64x | $972.99K |
| Estika Tata Tiara Tbk PT (BEEF) | $140.54 Billion | 40.61% | 3.91x | $97.07 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $36.39 Billion | 51.66% | 0.55x | $18.56 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $663.66 Billion | 6.96% | 1.24x | $55.27 Million |
| Eagle High Plantations Tbk (BWPT) | $5.80 Trillion | -7.76% | 1.79x | $244.37 Million |
| Campina Ice Cream Industry Tbk PT (CAMP) | $552.84 Billion | 9.54% | 0.87x | $70.35 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $1.26 Trillion | 14.42% | 0.24x | $83.33 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $451.69 Billion | 18.56% | 0.46x | $1.97 Billion |
| Diamond Food Indonesia PT (DMND) | $2.93 Trillion | 10.87% | 0.44x | $357.85 Million |
| Morenzo Abadi Perkasa Tbk Pt (ENZO) | $27.66 Billion | 0.78% | 2.64x | $9.12 Million |
About Garudafood Putra Putri Jaya Tbk PT
PT Garudafood Putra Putri Jaya Tbk, together with its subsidiaries, engages in the manufacture and trade of food and beverages in Indonesia and internationally. The company operates two segments, Packaged Foods and Beverages. It offers biscuits, peanuts, pilus, pellet snacks, confectionery, milk beverages, chocolate powder, cheese, and salad dressing. The company is also involved in wholesale tra… Read more