Resource Alam Indonesia Tbk (KKGI) - Net Assets

Latest as of June 2025: Rp157.89 Million IDR ≈ $9.25K USD

Based on the latest financial reports, Resource Alam Indonesia Tbk (KKGI) has net assets worth Rp157.89 Million IDR (≈ $9.25K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp191.47 Million ≈ $11.22K USD) and total liabilities (Rp33.58 Million ≈ $1.97K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KKGI asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp157.89 Million
% of Total Assets 82.46%
Annual Growth Rate -24.51%
5-Year Change 90.92%
10-Year Change 109.55%
Growth Volatility 39.63

Resource Alam Indonesia Tbk - Net Assets Trend (2000–2024)

This chart illustrates how Resource Alam Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Resource Alam Indonesia Tbk for the complete picture of this company's asset base.

Annual Net Assets for Resource Alam Indonesia Tbk (2000–2024)

The table below shows the annual net assets of Resource Alam Indonesia Tbk from 2000 to 2024. For live valuation and market cap data, see market value of Resource Alam Indonesia Tbk.

Year Net Assets Change
2024-12-31 Rp160.86 Million
≈ $9.43K
+15.44%
2023-12-31 Rp139.34 Million
≈ $8.16K
+13.34%
2022-12-31 Rp122.94 Million
≈ $7.20K
+24.28%
2021-12-31 Rp98.92 Million
≈ $5.80K
+17.41%
2020-12-31 Rp84.25 Million
≈ $4.94K
-9.78%
2019-12-31 Rp93.38 Million
≈ $5.47K
+7.70%
2018-12-31 Rp86.71 Million
≈ $5.08K
-2.16%
2017-12-31 Rp88.62 Million
≈ $5.19K
+4.99%
2016-12-31 Rp84.41 Million
≈ $4.95K
+9.96%
2015-12-31 Rp76.76 Million
≈ $4.50K
+6.33%
2014-12-31 Rp72.19 Million
≈ $4.23K
-1.58%
2013-12-31 Rp73.35 Million
≈ $4.30K
+0.07%
2012-12-31 Rp73.30 Million
≈ $4.30K
+1.03%
2011-12-31 Rp72.55 Million
≈ $4.25K
+115.53%
2010-12-31 Rp33.66 Million
≈ $1.97K
+110.36%
2009-12-31 Rp16.00 Million
≈ $937.64
+42.81%
2008-12-31 Rp11.21 Million
≈ $656.58
+26.28%
2007-12-31 Rp8.87 Million
≈ $519.94
-26.03%
2006-12-31 Rp12.00 Million
≈ $702.93
-99.99%
2005-12-31 Rp134.57 Billion
≈ $7.89 Million
-2.87%
2004-12-31 Rp138.54 Billion
≈ $8.12 Million
-0.32%
2003-12-31 Rp138.99 Billion
≈ $8.14 Million
-0.88%
2002-12-31 Rp140.23 Billion
≈ $8.22 Million
-1.26%
2001-12-31 Rp142.01 Billion
≈ $8.32 Million
+3.43%
2000-12-31 Rp137.30 Billion
≈ $8.05 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Resource Alam Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 99.8% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Rp188.63 Million 117.36%
Common Stock Rp24.04 Million 14.96%
Other Comprehensive Income Rp-48.99 Million -30.48%
Total Equity Rp160.73 Million 100.00%

Resource Alam Indonesia Tbk Competitors by Market Cap

The table below lists competitors of Resource Alam Indonesia Tbk ranked by their market capitalization.

Company Market Cap
DHI Group Inc
NYSE:DHX
$90.26 Million
Barington/Hilco Acquisition
NASDAQ:BHAC
$90.28 Million
Stem Inc
NYSE:STEM
$90.30 Million
Golden Matrix Group Inc
NASDAQ:GMGI
$90.34 Million
Nan Liu Enterprise Co Ltd
TW:6504
$90.23 Million
Golf & Co Group Ltd
TA:GOLF
$90.18 Million
Osteonic Co. Ltd
KQ:226400
$90.14 Million
US Masters Residential Property Fund
AU:URF
$90.12 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Resource Alam Indonesia Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 138,585,999 to 160,730,649, a change of 22,144,650 (16.0%).
  • Net income of 40,077,137 contributed positively to equity growth.
  • Dividend payments of 15,281,189 reduced retained earnings.
  • New share issuances of 47,107 increased equity.
  • Other comprehensive income decreased equity by 5,112,510.
  • Other factors increased equity by 2,414,105.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp40.08 Million +24.93%
Dividends Paid Rp15.28 Million -9.51%
Share Issuances Rp47.11K +0.03%
Other Comprehensive Income Rp-5.11 Million -3.18%
Other Changes Rp2.41 Million +1.5%
Total Change Rp- 15.98%

Book Value vs Market Value Analysis

This analysis compares Resource Alam Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 9557.66x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 131708.89x to 9557.66x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-12-31 Rp0.00 Rp316.00 x
2007-12-31 Rp0.00 Rp316.00 x
2008-12-31 Rp0.00 Rp316.00 x
2009-12-31 Rp0.00 Rp316.00 x
2010-12-31 Rp0.01 Rp316.00 x
2011-12-31 Rp0.01 Rp316.00 x
2012-12-31 Rp0.01 Rp316.00 x
2013-12-31 Rp0.01 Rp316.00 x
2014-12-31 Rp0.01 Rp316.00 x
2015-12-31 Rp0.02 Rp316.00 x
2016-12-31 Rp0.02 Rp316.00 x
2017-12-31 Rp0.02 Rp316.00 x
2018-12-31 Rp0.02 Rp316.00 x
2019-12-31 Rp0.02 Rp316.00 x
2020-12-31 Rp0.02 Rp316.00 x
2021-12-31 Rp0.02 Rp316.00 x
2022-12-31 Rp0.03 Rp316.00 x
2023-12-31 Rp0.03 Rp316.00 x
2024-12-31 Rp0.03 Rp316.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Resource Alam Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 24.93%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 12.26%
  • • Asset Turnover: 1.56x
  • • Equity Multiplier: 1.30x
  • Recent ROE (24.93%) is above the historical average (15.88%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 8.13% 6.51% 0.66x 1.89x Rp-2.57 Billion
2001 3.32% 2.53% 0.66x 1.97x Rp-9.49 Billion
2006 -24.86% -55.33% 0.24x 1.84x Rp-4.18 Million
2007 -29.33% -44.23% 0.32x 2.09x Rp-3.49 Million
2008 32.69% 11.96% 1.50x 1.82x Rp2.54 Million
2009 21.22% 7.87% 1.49x 1.81x Rp1.80 Million
2010 54.11% 17.13% 1.84x 1.72x Rp14.85 Million
2011 68.52% 21.16% 2.18x 1.49x Rp42.45 Million
2012 32.87% 10.98% 2.07x 1.45x Rp16.42 Million
2013 24.11% 8.93% 1.82x 1.48x Rp10.11 Million
2014 11.45% 5.95% 1.36x 1.41x Rp1.02 Million
2015 7.84% 5.15% 1.13x 1.35x Rp-1.58 Million
2016 11.78% 10.43% 0.94x 1.20x Rp1.46 Million
2017 15.78% 16.28% 0.80x 1.22x Rp5.00 Million
2018 0.78% 1.17% 0.49x 1.38x Rp-7.81 Million
2019 6.06% 4.83% 0.91x 1.38x Rp-3.60 Million
2020 -10.36% -12.00% 0.66x 1.30x Rp-17.04 Million
2021 23.46% 17.48% 1.00x 1.34x Rp13.26 Million
2022 31.67% 15.17% 1.50x 1.39x Rp26.46 Million
2023 19.40% 9.12% 1.47x 1.45x Rp13.02 Million
2024 24.93% 12.26% 1.56x 1.30x Rp24.00 Million

Industry Comparison

This section compares Resource Alam Indonesia Tbk's net assets metrics with peer companies in the Thermal Coal industry.

Industry Context

  • Industry: Thermal Coal
  • Average net assets among peers: $186,639,287,191
  • Average return on equity (ROE) among peers: 10.18%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Resource Alam Indonesia Tbk (KKGI) Rp157.89 Million 8.13% 0.21x $90.24 Million
Abm Investama Tbk (ABMM) $161.75 Million -23.33% 4.11x $475.91 Million
PT Alamtri Resources Indonesia Tbk (ADRO) $3.35 Billion 4.55% 0.78x $4.25 Billion
Akbar Indomakmur Stimec Tbk (AIMS) $20.13 Billion 6.64% 3.04x $5.80 Million
Atlas Resources Tbk (ARII) $144.31 Million -7.38% 1.07x $61.97 Million
Borneo Olah Sarana Sukses PT (BOSS) $-71.64 Billion 0.00% 0.00x $4.10 Million
Baramulti Suksessarana Tbk (BSSR) $149.89 Million 55.25% 0.40x $610.20 Million
Bumi Resources Tbk (BUMI) $503.61 Million 43.77% 6.76x $5.22 Billion
Bayan Resources Tbk (BYAN) $340.62 Million 25.14% 1.74x $22.27 Billion
Exploitasi Energi Indonesia (CNKO) $1.91 Trillion -31.22% 1.71x $397.57K
PT Petrindo Jaya Kreasi Tbk (CUAN) $565.90 Million 28.41% 2.14x $7.90 Billion

About Resource Alam Indonesia Tbk

JK:KKGI Indonesia Thermal Coal
Market Cap
$90.24 Million
Rp1.54 Trillion IDR
Market Cap Rank
#19588 Global
#360 in Indonesia
Share Price
Rp316.00
Change (1 day)
-1.25%
52-Week Range
Rp306.00 - Rp430.00
All Time High
Rp670.00
About

PT Resource Alam Indonesia Tbk, together with its subsidiaries, engages in the coal mining business in Indonesia. It sells high pressure laminate and melamine laminated particle boards; supplies electricity; and offers other mining and excavation support services. The company is also involved in the wholesale of foel solid, liquid gas, and others; development and management of real estate propert… Read more