Imago Mulia Persada Tbk PT (LFLO) - Net Assets
Based on the latest financial reports, Imago Mulia Persada Tbk PT (LFLO) has net assets worth Rp84.10 Billion IDR (≈ $4.93 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp177.58 Billion ≈ $10.41 Million USD) and total liabilities (Rp93.48 Billion ≈ $5.48 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Imago Mulia Persada Tbk PT (LFLO) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp84.10 Billion |
| % of Total Assets | 47.36% |
| Annual Growth Rate | 104.68% |
| 5-Year Change | 107.82% |
| 10-Year Change | N/A |
| Growth Volatility | 337.4 |
Imago Mulia Persada Tbk PT - Net Assets Trend (2019–2025)
This chart illustrates how Imago Mulia Persada Tbk PT's net assets have evolved over time, based on quarterly financial data. See Imago Mulia Persada Tbk PT (LFLO) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Imago Mulia Persada Tbk PT (2019–2025)
The table below shows the annual net assets of Imago Mulia Persada Tbk PT from 2019 to 2025. For live valuation and market cap data, see LFLO company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp84.25 Billion ≈ $4.94 Million |
+31.92% |
| 2024-12-31 | Rp63.86 Billion ≈ $3.74 Million |
+17.93% |
| 2023-12-31 | Rp54.15 Billion ≈ $3.17 Million |
+19.45% |
| 2022-12-31 | Rp45.33 Billion ≈ $2.66 Million |
+11.83% |
| 2021-12-31 | Rp40.54 Billion ≈ $2.38 Million |
+239.43% |
| 2020-12-31 | Rp11.94 Billion ≈ $699.82K |
+943.47% |
| 2019-12-31 | Rp1.14 Billion ≈ $67.07K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Imago Mulia Persada Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7995.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp44.41 Billion | 52.81% |
| Common Stock | Rp13.08 Billion | 15.55% |
| Other Comprehensive Income | Rp2.77 Billion | 3.29% |
| Other Components | Rp23.84 Billion | 28.35% |
| Total Equity | Rp84.10 Billion | 100.00% |
Imago Mulia Persada Tbk PT Competitors by Market Cap
The table below lists competitors of Imago Mulia Persada Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sekuro Plastik Ambalaj Sanayi AS
IS:SEKUR
|
$39.08 Million |
|
Marti Gayrimenkul Yatirim Ortakligi AS
IS:MRGYO
|
$39.10 Million |
|
CIFI Holdings (Group) Co. Ltd
F:6CI
|
$39.10 Million |
|
Yotta Acquisition Corporation Common Stock
NASDAQ:YOTA
|
$39.11 Million |
|
eSang Networks Co.Ltd
KQ:080010
|
$39.06 Million |
|
Comunication Weaver Co.Ltd
KQ:056360
|
$39.04 Million |
|
RIT Capital Partners
LSE:RCP
|
$39.04 Million |
|
EITA Resources Bhd
KLSE:5208
|
$39.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Imago Mulia Persada Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 63,792,916,000 to 84,098,353,000, a change of 20,305,437,000 (31.8%).
- Net income of 20,452,788,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 147,352,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp20.45 Billion | +24.32% |
| Other Comprehensive Income | Rp-147.35 Million | -0.18% |
| Other Changes | Rp1.00K | +0.0% |
| Total Change | Rp- | 31.83% |
Book Value vs Market Value Analysis
This analysis compares Imago Mulia Persada Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.93x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1203.08x to 7.93x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp0.42 | Rp510.00 | x |
| 2020-12-31 | Rp4.42 | Rp510.00 | x |
| 2021-12-31 | Rp31.18 | Rp510.00 | x |
| 2022-12-31 | Rp34.26 | Rp510.00 | x |
| 2023-12-31 | Rp40.97 | Rp510.00 | x |
| 2024-12-31 | Rp48.78 | Rp510.00 | x |
| 2025-12-31 | Rp64.31 | Rp510.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Imago Mulia Persada Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.32%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.17%
- • Asset Turnover: 0.95x
- • Equity Multiplier: 2.11x
- Recent ROE (24.32%) is below the historical average (24.71%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 84.81% | 5.19% | 0.86x | 18.96x | Rp856.27 Million |
| 2020 | 11.57% | 4.35% | 0.84x | 3.15x | Rp187.98 Million |
| 2021 | 4.25% | 3.67% | 0.79x | 1.47x | Rp-2.33 Billion |
| 2022 | 7.80% | 5.40% | 0.76x | 1.89x | Rp-987.54 Million |
| 2023 | 16.51% | 10.95% | 0.73x | 2.07x | Rp3.49 Billion |
| 2024 | 23.72% | 12.60% | 0.78x | 2.42x | Rp8.75 Billion |
| 2025 | 24.32% | 12.17% | 0.95x | 2.11x | Rp12.04 Billion |
Industry Comparison
This section compares Imago Mulia Persada Tbk PT's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $435,324,163,386
- Average return on equity (ROE) among peers: 1.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Imago Mulia Persada Tbk PT (LFLO) | Rp84.10 Billion | 84.81% | 1.11x | $39.08 Million |
| Cahaya Bintang Medan Tbk Pt (CBMF) | $163.01 Billion | 5.66% | 0.45x | $5.49 Million |
| Chitose Internasional Tbk (CINT) | $58.04 Billion | 0.00% | 0.74x | $10.25 Million |
| Gema Grahasarana Tbk (GEMA) | $405.92 Billion | 5.89% | 1.00x | $7.49 Million |
| Kedaung Indah Can Tbk (KICI) | $80.77 Billion | -0.01% | 0.97x | $3.14 Million |
| Langgeng Makmur Industri Tbk (LMPI) | $70.88 Billion | 0.00% | 6.42x | $8.10 Million |
| Panca Anugrah Wisesa Tbk PT (MGLV) | $128.17 Billion | -7.04% | 0.47x | $982.24 Million |
| Oscar Mitra Sukses Sejahtera Tbk PT (OLIV) | $50.92 Billion | -6.35% | 0.23x | $5.68 Million |
| PT Surya Pertiwi Tbk (SPTO) | $2.36 Trillion | 12.15% | 0.44x | $87.02 Million |
| Integra Indocabinet Tbk PT (WOOD) | $596.36 Billion | 2.47% | 1.55x | $84.42 Million |
About Imago Mulia Persada Tbk PT
PT Imago Mulia Persada Tbk engages in the retail trade of furniture, equipment, and other home supplies in Indonesia. The company offers kitchens, wardrobes, loose furniture collections, architectural lighting, decorative lighting, and tailored office solutions. It also operates showrooms. The company sells furniture under the B&B Italia, Maxalto, Azucena, Flos, Louis Poulsen, 4Mariani, Astep, As… Read more