Mas Murni Indonesia Tbk (MAMI) - Net Assets

Latest as of September 2022: Rp1.23 Trillion IDR ≈ $72.30 Million USD

Based on the latest financial reports, Mas Murni Indonesia Tbk (MAMI) has net assets worth Rp1.23 Trillion IDR (≈ $72.30 Million USD) as of September 2022. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.77 Trillion ≈ $103.60 Million USD) and total liabilities (Rp534.06 Billion ≈ $31.29 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Mas Murni Indonesia Tbk (MAMI) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp1.23 Trillion
% of Total Assets	69.79%
Annual Growth Rate	N/A
5-Year Change	195636.46%
10-Year Change	215111.87%
Growth Volatility	49606.69

Mas Murni Indonesia Tbk - Net Assets Trend (2000–2021)

This chart illustrates how Mas Murni Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Also explore MAMI total assets for the complete picture of this company's asset base.

Annual Net Assets for Mas Murni Indonesia Tbk (2000–2021)

The table below shows the annual net assets of Mas Murni Indonesia Tbk from 2000 to 2021. For live valuation and market cap data, see Mas Murni Indonesia Tbk market cap and net worth.

Year	Net Assets	Change
2021-12-31	Rp1.27 Trillion ≈ $74.27 Million	-2.55%
2020-12-31	Rp1.30 Trillion ≈ $76.22 Million	-4.62%
2019-12-31	Rp1.36 Trillion ≈ $79.91 Million	+210824.49%
2018-12-31	Rp646.55 Million ≈ $37.89K	-0.15%
2017-12-31	Rp647.56 Million ≈ $37.94K	+4.76%
2016-12-31	Rp618.15 Million ≈ $36.22K	+3.59%
2015-12-31	Rp596.72 Million ≈ $34.97K	+0.49%
2014-12-31	Rp593.82 Million ≈ $34.80K	+0.39%
2013-12-31	Rp591.53 Million ≈ $34.66K	+0.44%
2012-12-31	Rp588.96 Million ≈ $34.51K	-99.90%
2011-12-31	Rp586.61 Billion ≈ $34.37 Million	+0.27%
2010-12-31	Rp585.05 Billion ≈ $34.28 Million	+0.70%
2009-12-31	Rp580.96 Billion ≈ $34.04 Million	+0.52%
2008-12-31	Rp577.94 Billion ≈ $33.87 Million	+3.68%
2007-12-31	Rp557.42 Billion ≈ $32.66 Million	-8.10%
2006-12-31	Rp606.57 Billion ≈ $35.54 Million	+2.08%
2005-12-31	Rp594.23 Billion ≈ $34.82 Million	+35.76%
2004-12-31	Rp437.72 Billion ≈ $25.65 Million	+471.31%
2003-12-31	Rp-117.89 Billion ≈ $-6.91 Million	+61.38%
2002-12-31	Rp-305.27 Billion ≈ $-17.89 Million	+9.50%
2001-12-31	Rp-337.31 Billion ≈ $-19.76 Million	-16.67%
2000-12-31	Rp-289.10 Billion ≈ $-16.94 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Mas Murni Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 4358975183000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2021)

Component	Amount	Percentage
Common Stock	Rp1.21 Trillion	96.44%
Other Comprehensive Income	Rp8.36 Billion	0.67%
Other Components	Rp79.76 Billion	6.38%
Total Equity	Rp1.25 Trillion	100.00%

Mas Murni Indonesia Tbk Competitors by Market Cap

The table below lists competitors of Mas Murni Indonesia Tbk ranked by their market capitalization.

Company	Market Cap
FERRO-ALLOY RES. F:5PE	$36.08 Million
AKKO Invest Nyrt BUD:AKKO	$36.08 Million
Citigold Corporation Ltd AU:CTO	$36.09 Million
Scynexis Inc NASDAQ:SCYX	$36.09 Million
Samil Enterprise Co. Ltd KQ:002290	$36.05 Million
Bumyang Construction Co Ltd KO:002410	$36.03 Million
K2A Knaust & Andersson Fastigheter AB (publ) ST:K2A-B	$36.02 Million
Atlantaa Limited NSE:ATLANTAA	$36.02 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Mas Murni Indonesia Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

From 2020 to 2021, total equity changed from 1,282,828,988,945 to 1,250,249,605,394, a change of -32,579,383,551 (-2.5%).
Net loss of 36,214,707,144 reduced equity.
Other comprehensive income increased equity by 3,635,312,170.

Equity Change Factors (2020 to 2021)

Factor	Impact	Contribution
Net Income	Rp-36.21 Billion	-2.9%
Other Comprehensive Income	Rp3.64 Billion	+0.29%
Other Changes	Rp11.42K	+0.0%
Total Change	Rp-	-2.54%

Book Value vs Market Value Analysis

This analysis compares Mas Murni Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.49x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has increased from 0.20x to 0.49x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	Rp253.29	Rp50.00	x
2013-12-31	Rp254.42	Rp50.00	x
2014-12-31	Rp255.10	Rp50.00	x
2015-12-31	Rp246.99	Rp50.00	x
2016-12-31	Rp185.07	Rp50.00	x
2017-12-31	Rp163.92	Rp50.00	x
2018-12-31	Rp197.50	Rp50.00	x
2019-12-31	Rp109.18	Rp50.00	x
2020-12-31	Rp104.25	Rp50.00	x
2021-12-31	Rp101.60	Rp50.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Mas Murni Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -2.90%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -85.02%
• Asset Turnover: 0.02x
• Equity Multiplier: 1.42x
Recent ROE (-2.90%) is below the historical average (2.22%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2004	32.65%	396.17%	0.08x	1.06x	Rp99.14 Billion
2005	0.81%	11.99%	0.06x	1.05x	Rp-54.63 Billion
2006	2.03%	30.07%	0.07x	1.02x	Rp-48.32 Billion
2008	0.59%	6.86%	0.08x	1.05x	Rp-54.36 Billion
2009	0.52%	5.28%	0.09x	1.06x	Rp-55.08 Billion
2010	0.19%	1.86%	0.09x	1.12x	Rp-57.11 Billion
2011	0.27%	2.15%	0.11x	1.15x	Rp-56.80 Billion
2012	0.40%	3.16%	0.10x	1.20x	Rp-56.26 Million
2013	0.44%	3.20%	0.11x	1.26x	Rp-56.29 Million
2014	0.58%	4.12%	0.11x	1.29x	Rp-55.61 Million
2015	0.35%	2.66%	0.10x	1.34x	Rp-57.11 Million
2016	3.11%	22.03%	0.10x	1.35x	Rp-42.25 Million
2017	3.29%	18.55%	0.13x	1.39x	Rp-42.55 Million
2018	0.23%	1.23%	0.12x	1.57x	Rp-62.06 Million
2019	-0.17%	-1.79%	0.07x	1.31x	Rp-136.62 Billion
2020	-4.72%	-145.06%	0.02x	1.39x	Rp-188.78 Billion
2021	-2.90%	-85.02%	0.02x	1.42x	Rp-161.24 Billion

Industry Comparison

This section compares Mas Murni Indonesia Tbk's net assets metrics with peer companies in the Lodging industry.

Industry Context

Industry: Lodging
Average net assets among peers: $380,856,962,816
Average return on equity (ROE) among peers: -2.24%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Mas Murni Indonesia Tbk (MAMI)	Rp1.23 Trillion	32.65%	0.43x	$36.05 Million
Anugerah Kagum Karya Utama Tbk PT (AKKU)	$434.39 Billion	-8.23%	0.67x	$14.36 Million
Arthavest Tbk (ARTA)	$422.26 Billion	1.51%	0.02x	$68.05 Million
Bukit Uluwatu Villa Tbk (BUVA)	$1.40 Trillion	-2.78%	0.83x	$1.51 Billion
Citra Putra Realty Tbk PT (CLAY)	$-93.00 Billion	0.00%	0.00x	$427.68 Million
Eastparc Hotel Tbk PT (EAST)	$182.97 Billion	1.10%	0.23x	$22.49 Million
Esta Multi Usaha PT (ESTA)	$190.33 Billion	14.42%	0.53x	$31.55 Million
Hotel Fitra International Tbk PT (FITT)	$29.19 Billion	-29.26%	1.11x	$30.57 Million
Saraswati Griya Lestari Tbk (HOTL)	$296.69 Billion	-0.05%	0.25x	$10.40 Million
Menteng Heritage Realty Tbk PT (HRME)	$-36.99 Billion	0.00%	0.00x	$18.16 Million
Royalindo Investa Wijaya (INDO)	$978.74 Billion	0.88%	0.00x	$40.70 Million

About Mas Murni Indonesia Tbk

JK:MAMI Indonesia Lodging

Market Cap

$36.05 Million

Rp615.25 Billion IDR

Market Cap Rank

#23074 Global

#482 in Indonesia

Share Price

Rp50.00

Change (1 day)

+0.00%

52-Week Range

Rp50.00 - Rp50.00

All Time High

Rp400.00