Mitra International Resources (MIRA) - Net Assets
Based on the latest financial reports, Mitra International Resources (MIRA) has net assets worth Rp146.47 Billion IDR (≈ $8.58 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp234.11 Billion ≈ $13.72 Million USD) and total liabilities (Rp87.64 Billion ≈ $5.14 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MIRA asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp146.47 Billion |
| % of Total Assets | 62.57% |
| Annual Growth Rate | 12.3% |
| 5-Year Change | -28.7% |
| 10-Year Change | -51.9% |
| Growth Volatility | 541.94 |
Mitra International Resources - Net Assets Trend (2000–2024)
This chart illustrates how Mitra International Resources's net assets have evolved over time, based on quarterly financial data. Also explore Mitra International Resources total assets for the complete picture of this company's asset base.
Annual Net Assets for Mitra International Resources (2000–2024)
The table below shows the annual net assets of Mitra International Resources from 2000 to 2024. For live valuation and market cap data, see how much is Mitra International Resources worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp153.54 Billion ≈ $9.00 Million |
-5.07% |
| 2023-12-31 | Rp161.74 Billion ≈ $9.48 Million |
-6.37% |
| 2022-12-31 | Rp172.75 Billion ≈ $10.12 Million |
-15.01% |
| 2021-12-31 | Rp203.25 Billion ≈ $11.91 Million |
-5.62% |
| 2020-12-31 | Rp215.35 Billion ≈ $12.62 Million |
-8.19% |
| 2019-12-31 | Rp234.56 Billion ≈ $13.74 Million |
+4.57% |
| 2018-12-31 | Rp224.32 Billion ≈ $13.14 Million |
-1.85% |
| 2017-12-31 | Rp228.54 Billion ≈ $13.39 Million |
-7.27% |
| 2016-12-31 | Rp246.44 Billion ≈ $14.44 Million |
-22.80% |
| 2015-12-31 | Rp319.21 Billion ≈ $18.70 Million |
-5.05% |
| 2014-12-31 | Rp336.20 Billion ≈ $19.70 Million |
-5.89% |
| 2013-12-31 | Rp357.22 Billion ≈ $20.93 Million |
+16.55% |
| 2012-12-31 | Rp306.50 Billion ≈ $17.96 Million |
+4.22% |
| 2011-12-31 | Rp294.09 Billion ≈ $17.23 Million |
+107.94% |
| 2010-12-31 | Rp-3.70 Trillion ≈ $-216.91 Million |
-161.33% |
| 2009-12-31 | Rp-1.42 Trillion ≈ $-83.00 Million |
-214.29% |
| 2008-12-31 | Rp1.24 Trillion ≈ $72.62 Million |
+130.34% |
| 2007-12-31 | Rp538.08 Billion ≈ $31.53 Million |
+2578.96% |
| 2006-12-31 | Rp20.09 Billion ≈ $1.18 Million |
+6.42% |
| 2005-12-31 | Rp18.87 Billion ≈ $1.11 Million |
+3.18% |
| 2004-12-31 | Rp18.29 Billion ≈ $1.07 Million |
+5.00% |
| 2003-12-31 | Rp17.42 Billion ≈ $1.02 Million |
-61.26% |
| 2002-12-31 | Rp44.97 Billion ≈ $2.64 Million |
+30.90% |
| 2001-12-31 | Rp34.36 Billion ≈ $2.01 Million |
+261.91% |
| 2000-12-31 | Rp9.49 Billion ≈ $556.24K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mitra International Resources's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 137178747800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp495.18 Billion | 323.41% |
| Other Comprehensive Income | Rp54.22 Billion | 35.41% |
| Other Components | Rp975.50 Billion | 637.10% |
| Total Equity | Rp153.11 Billion | 100.00% |
Mitra International Resources Competitors by Market Cap
The table below lists competitors of Mitra International Resources ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BCM Alliance Bhd
KLSE:0187
|
$5.11 Million |
|
DRAGO ENTERTAINM. ZY -10
F:65M
|
$5.11 Million |
|
Auction Technology Group PLC
LSE:ATG
|
$5.12 Million |
|
Mint Corp
V:MIT
|
$5.12 Million |
|
Urban One
NASDAQ:UONE
|
$5.11 Million |
|
Gulf Keystone Petroleum Ltd
LSE:GKP
|
$5.10 Million |
|
ADCORE INC. O.N.
F:ADQ
|
$5.10 Million |
|
Custodian REIT PLC
LSE:CREI
|
$5.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mitra International Resources's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 159,986,676,896 to 153,114,263,000, a change of -6,872,413,896 (-4.3%).
- Net loss of 7,366,237,000 reduced equity.
- Other comprehensive income decreased equity by 124.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-7.37 Billion | -4.81% |
| Other Comprehensive Income | Rp-124.00 | -0.0% |
| Other Changes | Rp493.82 Million | +0.32% |
| Total Change | Rp- | -4.30% |
Book Value vs Market Value Analysis
This analysis compares Mitra International Resources's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.57x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.03x to 0.57x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Rp692.95 | Rp22.00 | x |
| 2008-12-31 | Rp359.11 | Rp22.00 | x |
| 2009-12-31 | Rp-343.73 | Rp22.00 | x |
| 2010-12-31 | Rp-839.33 | Rp22.00 | x |
| 2011-12-31 | Rp73.07 | Rp22.00 | x |
| 2012-12-31 | Rp76.37 | Rp22.00 | x |
| 2013-12-31 | Rp89.99 | Rp22.00 | x |
| 2014-12-31 | Rp83.30 | Rp22.00 | x |
| 2015-12-31 | Rp79.16 | Rp22.00 | x |
| 2016-12-31 | Rp61.00 | Rp22.00 | x |
| 2017-12-31 | Rp56.78 | Rp22.00 | x |
| 2018-12-31 | Rp56.14 | Rp22.00 | x |
| 2019-12-31 | Rp58.83 | Rp22.00 | x |
| 2020-12-31 | Rp54.03 | Rp22.00 | x |
| 2021-12-31 | Rp51.00 | Rp22.00 | x |
| 2022-12-31 | Rp43.23 | Rp22.00 | x |
| 2023-12-31 | Rp40.39 | Rp22.00 | x |
| 2024-12-31 | Rp38.65 | Rp22.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mitra International Resources utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.16%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 1.55x
- Recent ROE (-4.81%) is below the historical average (58.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 4.77% | 1.17% | 1.00x | 4.06x | Rp-956.54 Million |
| 2005 | 2.93% | 0.67% | 1.02x | 4.29x | Rp-1.33 Billion |
| 2006 | 6.04% | 1.04% | 1.32x | 4.38x | Rp-795.33 Million |
| 2007 | 4.65% | 18.66% | 0.11x | 2.20x | Rp-28.78 Billion |
| 2008 | -45.18% | -40.36% | 0.10x | 11.74x | Rp-589.89 Billion |
| 2009 | 0.00% | -100.45% | 0.29x | 0.00x | Rp-2.57 Trillion |
| 2010 | 0.00% | -94.08% | 0.28x | 0.00x | Rp-1.73 Trillion |
| 2011 | 1339.35% | 181.63% | 5.26x | 1.40x | Rp3.85 Trillion |
| 2012 | 3.55% | 4.37% | 0.61x | 1.34x | Rp-19.52 Billion |
| 2013 | -0.37% | -0.77% | 0.35x | 1.38x | Rp-36.96 Billion |
| 2014 | -13.53% | -31.57% | 0.27x | 1.56x | Rp-77.65 Billion |
| 2015 | -4.28% | -9.15% | 0.31x | 1.53x | Rp-44.79 Billion |
| 2016 | -15.56% | -32.82% | 0.29x | 1.66x | Rp-61.76 Billion |
| 2017 | -8.40% | -15.54% | 0.33x | 1.66x | Rp-41.37 Billion |
| 2018 | 1.04% | 1.80% | 0.40x | 1.44x | Rp-19.93 Billion |
| 2019 | -1.38% | -2.46% | 0.37x | 1.51x | Rp-26.53 Billion |
| 2020 | -8.51% | -20.95% | 0.27x | 1.48x | Rp-39.62 Billion |
| 2021 | -6.53% | -15.41% | 0.28x | 1.49x | Rp-33.40 Billion |
| 2022 | -18.31% | -37.15% | 0.32x | 1.56x | Rp-48.48 Billion |
| 2023 | -6.54% | -13.54% | 0.32x | 1.52x | Rp-26.46 Billion |
| 2024 | -4.81% | -11.16% | 0.28x | 1.55x | Rp-22.68 Billion |
Industry Comparison
This section compares Mitra International Resources's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $679,426,790,142
- Average return on equity (ROE) among peers: 5.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mitra International Resources (MIRA) | Rp146.47 Billion | 4.77% | 0.60x | $5.11 Million |
| Ratu Prabu Energi Tbk (ARTI) | $1.69 Trillion | 0.79% | 0.45x | $183.76K |
| Elnusa Tbk (ELSA) | $1.95 Trillion | 3.28% | 0.89x | $327.16 Million |
| Island Concepts Indonesia Tbk (ICON) | $16.64 Billion | 4.06% | 4.50x | $8.68 Million |
| PT Multikarya Asia Pacific Ray (MKAP) | $164.16 Billion | 19.64% | 0.77x | $205.67 Million |
| Radiant Utama Interinsco Tbk (RUIS) | $405.96 Billion | 6.66% | 1.44x | $10.11 Million |
| Sillo Maritime Perdana Tbk PT (SHIP) | $221.63 Million | 7.86% | 1.18x | $685.29 Million |
| Ginting Jaya Energi (WOWS) | $532.83 Billion | -5.19% | 0.27x | $11.46 Million |
About Mitra International Resources
PT Mitra International Resources Tbk, together with its subsidiaries, provides transportation services in Indonesia. The company offers land transportation services with a fleet of mixer trucks; and logistics and warehousing services, including loading and unloading of goods. It also provides flat deck truck bodies, dump trucks, boxes, and wing boxes and others. The company was formerly known as … Read more