MNC Studios International Tbk PT Net Assets
MNC Studios International Tbk PT net assets. Based on the latest financial reports, MNC Studios International Tbk PT (MSIN) has net assets worth Rp7.09 Trillion IDR (≈ $415.28 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp8.60 Trillion ≈ $503.84 Million USD) and total liabilities (Rp1.51 Trillion ≈ $88.56 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset momentum of MNC Studios International Tbk PT to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp7.09 Trillion |
| % of Total Assets | 82.42% |
| Annual Growth Rate | 40.5% |
| 5-Year Change | 154.79% |
| 10-Year Change | 2268.35% |
| Growth Volatility | 70.33 |
Net Assets of MNC Studios International Tbk PT (2014–2025)
Net assets of MNC Studios International Tbk PT from 2014 to 2025. This chart illustrates how MNC Studios International Tbk PT's net assets have evolved over time, based on quarterly financial data. See MSIN net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for MNC Studios International Tbk PT (2014–2025)
The table below shows the annual net assets of MNC Studios International Tbk PT from 2014 to 2025. For live market cap and overall valuation, see MNC Studios International Tbk PT market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp6.85 Trillion ≈ $401.50 Million |
+2.74% |
| 2024-12-31 | Rp6.67 Trillion ≈ $390.79 Million |
+15.85% |
| 2023-12-31 | Rp5.76 Trillion ≈ $337.33 Million |
+172.76% |
| 2022-12-31 | Rp2.11 Trillion ≈ $123.67 Million |
-21.52% |
| 2021-12-31 | Rp2.69 Trillion ≈ $157.58 Million |
+73.78% |
| 2020-12-31 | Rp1.55 Trillion ≈ $90.68 Million |
+12.59% |
| 2019-12-31 | Rp1.37 Trillion ≈ $80.54 Million |
+8.14% |
| 2018-12-31 | Rp1.27 Trillion ≈ $74.48 Million |
+210.50% |
| 2017-12-31 | Rp409.36 Billion ≈ $23.99 Million |
+41.49% |
| 2016-12-31 | Rp289.32 Billion ≈ $16.95 Million |
+56.95% |
| 2015-12-31 | Rp184.34 Billion ≈ $10.80 Million |
+13.36% |
| 2014-12-31 | Rp162.61 Billion ≈ $9.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MNC Studios International Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2760.2% over the analyzed period, indicating profitable operations and earnings retention.
MNC Studios International Tbk PT Net Assets Breakdown (December 2025)
MNC Studios International Tbk PT net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.69 Trillion | 25.61% |
| Common Stock | Rp606.76 Billion | 9.19% |
| Other Comprehensive Income | Rp244.51 Billion | 3.70% |
| Other Components | Rp4.06 Trillion | 61.50% |
| Total Equity | Rp6.60 Trillion | 100.00% |
MNC Studios International Tbk PT Competitors by Market Cap
The table below lists competitors of MNC Studios International Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
American Exceptionalism Acquisition Corp. A
NYSE:AEXA
|
$373.45 Million |
|
Thonburi Healthcare Grp Pcl
BK:THG
|
$373.64 Million |
|
Yunnan Yuntou Ecology and Environment Technology Co Ltd
SHE:002200
|
$373.64 Million |
|
TECSYS Inc.
TO:TCS
|
$373.65 Million |
|
Muang Thai Insurance Public Company Limited
BK:MTI
|
$373.31 Million |
|
Berjaya Corporation Bhd
KLSE:3395
|
$373.21 Million |
|
Korea SPAC 3
KQ:222080
|
$373.15 Million |
|
Hangzhou Everfine Photo E Info
SHE:300306
|
$372.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MNC Studios International Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,549,696,000,000 to 6,602,435,000,000, a change of 52,739,000,000 (0.8%).
- Net income of 974,957,000,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 800,833,000,000.
- Other factors decreased equity by 121,385,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp974.96 Billion | +14.77% |
| Other Comprehensive Income | Rp-800.83 Billion | -12.13% |
| Other Changes | Rp-121.39 Billion | -1.84% |
| Total Change | Rp- | 0.81% |
Book Value vs Market Value Analysis
This analysis compares MNC Studios International Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.96x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 21.84x to 0.96x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp4.81 | Rp105.00 | x |
| 2016-12-31 | Rp5.96 | Rp105.00 | x |
| 2017-12-31 | Rp11.24 | Rp105.00 | x |
| 2018-12-31 | Rp30.18 | Rp105.00 | x |
| 2019-12-31 | Rp26.27 | Rp105.00 | x |
| 2020-12-31 | Rp29.56 | Rp105.00 | x |
| 2021-12-31 | Rp47.46 | Rp105.00 | x |
| 2022-12-31 | Rp36.69 | Rp105.00 | x |
| 2023-12-31 | Rp94.68 | Rp105.00 | x |
| 2024-12-31 | Rp107.95 | Rp105.00 | x |
| 2025-12-31 | Rp108.81 | Rp105.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MNC Studios International Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.77%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.44%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 1.28x
- Recent ROE (14.77%) is above the historical average (11.64%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 1.12% | 0.39% | 1.33x | 2.14x | Rp-16.41 Billion |
| 2016 | 1.45% | 0.60% | 1.44x | 1.67x | Rp-24.74 Billion |
| 2017 | 29.69% | 10.92% | 1.27x | 2.14x | Rp80.59 Billion |
| 2018 | 16.66% | 13.96% | 0.77x | 1.54x | Rp84.31 Billion |
| 2019 | 15.47% | 11.87% | 0.85x | 1.54x | Rp74.78 Billion |
| 2020 | 10.86% | 12.02% | 0.60x | 1.50x | Rp13.29 Billion |
| 2021 | 11.20% | 16.55% | 0.27x | 2.50x | Rp32.23 Billion |
| 2022 | 16.18% | 9.66% | 0.54x | 3.11x | Rp129.83 Billion |
| 2023 | 4.60% | 8.94% | 0.44x | 1.17x | Rp-310.49 Billion |
| 2024 | 6.08% | 11.48% | 0.46x | 1.16x | Rp-256.44 Billion |
| 2025 | 14.77% | 25.44% | 0.45x | 1.28x | Rp314.71 Billion |
Industry Comparison
This section compares MNC Studios International Tbk PT's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $6,108,099,906,141
- Average return on equity (ROE) among peers: 6.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MNC Studios International Tbk PT (MSIN) | Rp7.09 Trillion | 1.12% | 0.21x | $373.32 Million |
| Mnc Investama Tbk (BHIT) | $24.50 Trillion | 0.35% | 1.30x | $78.32 Million |
| Graha Layar Prima Tbk (BLTZ) | $1.16 Trillion | 3.04% | 0.52x | $98.99 Million |
| Global Mediacom Tbk (BMTR) | $9.25 Trillion | 3.73% | 0.48x | $52.70 Million |
| Bali Bintang Sejahtera Tbk PT (BOLA) | $699.49 Billion | 26.20% | 0.09x | $49.22 Million |
| Dyandra Media International PT (DYAN) | $789.03 Billion | -7.55% | 0.95x | $17.03 Million |
| MD Pictures Tbk PT (FILM) | $146.33 Billion | 41.60% | 0.38x | $192.67 Million |
| MNC Vision Networks PT (IPTV) | $7.30 Trillion | 3.15% | 0.51x | $21.95 Million |
| First Media Tbk (KBLV) | $8.46 Trillion | -7.38% | 0.62x | $7.15 Million |
| Mnc Sky Vision Tbk (MSKY) | $2.66 Trillion | -7.55% | 0.73x | $18.70 Million |
About MNC Studios International Tbk PT
PT MNC Digital Entertainment Tbk, together with its subsidiaries, engages in producing, developing, and distributing content and intellectual properties across various media platforms in Indonesia. It operates through Content, IP & Others; Online Advertising; and Subscription segments. The company is involved in media and entertainment activities, such as drama production houses, infotainment, re… Read more