MNC Studios International Tbk PT (MSIN) - Net Assets

Latest as of March 2026: Rp7.00 Trillion IDR ≈ $410.33 Million USD

Based on the latest financial reports, MNC Studios International Tbk PT (MSIN) has net assets worth Rp7.00 Trillion IDR (≈ $410.33 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp8.41 Trillion ≈ $493.03 Million USD) and total liabilities (Rp1.41 Trillion ≈ $82.71 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MNC Studios International Tbk PT tangible book value ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp7.00 Trillion
% of Total Assets 83.22%
Annual Growth Rate 40.5%
5-Year Change 154.79%
10-Year Change 2268.35%
Growth Volatility 70.33

MNC Studios International Tbk PT - Net Assets Trend (2014–2025)

This chart illustrates how MNC Studios International Tbk PT's net assets have evolved over time, based on quarterly financial data. See MNC Studios International Tbk PT defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for MNC Studios International Tbk PT (2014–2025)

The table below shows the annual net assets of MNC Studios International Tbk PT from 2014 to 2025. For live valuation and market cap data, see MSIN market cap overview.

Year Net Assets Change
2025-12-31 Rp6.85 Trillion
≈ $401.50 Million
+2.74%
2024-12-31 Rp6.67 Trillion
≈ $390.79 Million
+15.85%
2023-12-31 Rp5.76 Trillion
≈ $337.33 Million
+172.76%
2022-12-31 Rp2.11 Trillion
≈ $123.67 Million
-21.52%
2021-12-31 Rp2.69 Trillion
≈ $157.58 Million
+73.78%
2020-12-31 Rp1.55 Trillion
≈ $90.68 Million
+12.59%
2019-12-31 Rp1.37 Trillion
≈ $80.54 Million
+8.14%
2018-12-31 Rp1.27 Trillion
≈ $74.48 Million
+210.50%
2017-12-31 Rp409.36 Billion
≈ $23.99 Million
+41.49%
2016-12-31 Rp289.32 Billion
≈ $16.95 Million
+56.95%
2015-12-31 Rp184.34 Billion
≈ $10.80 Million
+13.36%
2014-12-31 Rp162.61 Billion
≈ $9.53 Million
--

Equity Component Analysis

This analysis shows how different components contribute to MNC Studios International Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 2760.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings Rp1.69 Trillion 25.61%
Common Stock Rp606.76 Billion 9.19%
Other Comprehensive Income Rp244.51 Billion 3.70%
Other Components Rp4.06 Trillion 61.50%
Total Equity Rp6.60 Trillion 100.00%

MNC Studios International Tbk PT Competitors by Market Cap

The table below lists competitors of MNC Studios International Tbk PT ranked by their market capitalization.

Company Market Cap
American Superconductor Corporation
NASDAQ:AMSC
$1.88 Billion
LTC Properties Inc
NYSE:LTC
$1.88 Billion
L&F Co. Ltd
KQ:066970
$1.88 Billion
Gestamp Automocion SA
MC:GEST
$1.89 Billion
Grupo Lamosa S.A.B. de C.V
MX:LAMOSA
$1.88 Billion
Zhejiang Jinke Peroxides Co Ltd
SHE:300459
$1.88 Billion
Hunan Boyun New Materials Co Ltd
SHE:002297
$1.88 Billion
Horace Mann Educators Corporation
NYSE:HMN
$1.88 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in MNC Studios International Tbk PT's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 6,549,696,000,000 to 6,602,435,000,000, a change of 52,739,000,000 (0.8%).
  • Net income of 974,957,000,000 contributed positively to equity growth.
  • Other comprehensive income decreased equity by 800,833,000,000.
  • Other factors decreased equity by 121,385,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rp974.96 Billion +14.77%
Other Comprehensive Income Rp-800.83 Billion -12.13%
Other Changes Rp-121.39 Billion -1.84%
Total Change Rp- 0.81%

Book Value vs Market Value Analysis

This analysis compares MNC Studios International Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.87x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 110.26x to 4.87x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2015-12-31 Rp4.81 Rp530.00 x
2016-12-31 Rp5.96 Rp530.00 x
2017-12-31 Rp11.24 Rp530.00 x
2018-12-31 Rp30.18 Rp530.00 x
2019-12-31 Rp26.27 Rp530.00 x
2020-12-31 Rp29.56 Rp530.00 x
2021-12-31 Rp47.46 Rp530.00 x
2022-12-31 Rp36.69 Rp530.00 x
2023-12-31 Rp94.68 Rp530.00 x
2024-12-31 Rp107.95 Rp530.00 x
2025-12-31 Rp108.81 Rp530.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently MNC Studios International Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 14.77%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 25.44%
  • • Asset Turnover: 0.45x
  • • Equity Multiplier: 1.28x
  • Recent ROE (14.77%) is above the historical average (11.64%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2015 1.12% 0.39% 1.33x 2.14x Rp-16.41 Billion
2016 1.45% 0.60% 1.44x 1.67x Rp-24.74 Billion
2017 29.69% 10.92% 1.27x 2.14x Rp80.59 Billion
2018 16.66% 13.96% 0.77x 1.54x Rp84.31 Billion
2019 15.47% 11.87% 0.85x 1.54x Rp74.78 Billion
2020 10.86% 12.02% 0.60x 1.50x Rp13.29 Billion
2021 11.20% 16.55% 0.27x 2.50x Rp32.23 Billion
2022 16.18% 9.66% 0.54x 3.11x Rp129.83 Billion
2023 4.60% 8.94% 0.44x 1.17x Rp-310.49 Billion
2024 6.08% 11.48% 0.46x 1.16x Rp-256.44 Billion
2025 14.77% 25.44% 0.45x 1.28x Rp314.71 Billion

Industry Comparison

This section compares MNC Studios International Tbk PT's net assets metrics with peer companies in the Entertainment industry.

Industry Context

  • Industry: Entertainment
  • Average net assets among peers: $7,489,760,039,891
  • Average return on equity (ROE) among peers: -0.02%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
MNC Studios International Tbk PT (MSIN) Rp7.00 Trillion 1.12% 0.20x $1.88 Billion
Mnc Investama Tbk (BHIT) $41.38 Trillion 0.74% 0.70x $132.17 Million
Graha Layar Prima Tbk (BLTZ) $-606.40 Billion 0.00% 0.00x $92.58 Million
Global Mediacom Tbk (BMTR) $8.21 Trillion 10.35% 0.58x $114.02 Million
Bali Bintang Sejahtera Tbk PT (BOLA) $699.49 Billion 26.20% 0.09x $45.70 Million
Dyandra Media International PT (DYAN) $816.11 Billion -13.33% 1.02x $18.78 Million
MD Pictures Tbk PT (FILM) $1.34 Trillion 8.11% 0.03x $1.14 Billion
MNC Vision Networks PT (IPTV) $7.81 Trillion -1.80% 0.43x $34.14 Million
First Media Tbk (KBLV) $5.67 Trillion -19.41% 1.13x $9.90 Million
Mnc Sky Vision Tbk (MSKY) $2.07 Trillion -11.01% 1.36x $36.23 Million

About MNC Studios International Tbk PT

JK:MSIN Indonesia Entertainment
Market Cap
$1.88 Billion
Rp32.16 Trillion IDR
Market Cap Rank
#6483 Global
#54 in Indonesia
Share Price
Rp530.00
Change (1 day)
+3.92%
52-Week Range
Rp292.00 - Rp1320.00
All Time High
Rp1000000.00
About

PT MNC Digital Entertainment Tbk, together with its subsidiaries, engages in producing, developing, and distributing content and intellectual properties across various media platforms in Indonesia. It operates through Content, IP & Others; Online Advertising; and Subscription segments. The company is involved in media and entertainment activities, such as drama production houses, infotainment, re… Read more