Mnc Sky Vision Tbk (MSKY) - Net Assets
Based on the latest financial reports, Mnc Sky Vision Tbk (MSKY) has net assets worth Rp1.64 Trillion IDR (≈ $95.96 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.34 Trillion ≈ $137.19 Million USD) and total liabilities (Rp703.62 Billion ≈ $41.23 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Mnc Sky Vision Tbk liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.64 Trillion |
| % of Total Assets | 69.95% |
| Annual Growth Rate | 6.08% |
| 5-Year Change | -31.0% |
| 10-Year Change | 32.05% |
| Growth Volatility | 38.54 |
Mnc Sky Vision Tbk - Net Assets Trend (2007–2024)
This chart illustrates how Mnc Sky Vision Tbk's net assets have evolved over time, based on quarterly financial data. Also explore Mnc Sky Vision Tbk (MSKY) total assets for the complete picture of this company's asset base.
Annual Net Assets for Mnc Sky Vision Tbk (2007–2024)
The table below shows the annual net assets of Mnc Sky Vision Tbk from 2007 to 2024. For live valuation and market cap data, see MSKY market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.83 Trillion ≈ $107.45 Million |
-6.26% |
| 2023-12-31 | Rp1.96 Trillion ≈ $114.63 Million |
-12.43% |
| 2022-12-31 | Rp2.23 Trillion ≈ $130.90 Million |
-9.89% |
| 2021-12-31 | Rp2.48 Trillion ≈ $145.26 Million |
-6.72% |
| 2020-12-31 | Rp2.66 Trillion ≈ $155.73 Million |
-6.53% |
| 2019-12-31 | Rp2.84 Trillion ≈ $166.61 Million |
+37.25% |
| 2018-12-31 | Rp2.07 Trillion ≈ $121.39 Million |
-5.95% |
| 2017-12-31 | Rp2.20 Trillion ≈ $129.07 Million |
+73.53% |
| 2016-12-31 | Rp1.27 Trillion ≈ $74.38 Million |
-8.59% |
| 2015-12-31 | Rp1.39 Trillion ≈ $81.37 Million |
-12.71% |
| 2014-12-31 | Rp1.59 Trillion ≈ $93.22 Million |
-8.86% |
| 2013-12-31 | Rp1.75 Trillion ≈ $102.29 Million |
-22.79% |
| 2012-12-31 | Rp2.26 Trillion ≈ $132.48 Million |
+135.95% |
| 2011-12-31 | Rp958.23 Billion ≈ $56.15 Million |
+7.32% |
| 2010-12-31 | Rp892.89 Billion ≈ $52.32 Million |
+19.68% |
| 2009-12-31 | Rp746.10 Billion ≈ $43.72 Million |
+16.61% |
| 2008-12-31 | Rp639.82 Billion ≈ $37.49 Million |
-4.84% |
| 2007-12-31 | Rp672.38 Billion ≈ $39.40 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mnc Sky Vision Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7867.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp997.18 Billion | 54.38% |
| Other Comprehensive Income | Rp597.43 Billion | 32.58% |
| Other Components | Rp3.10 Trillion | 169.01% |
| Total Equity | Rp1.83 Trillion | 100.00% |
Mnc Sky Vision Tbk Competitors by Market Cap
The table below lists competitors of Mnc Sky Vision Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Paradigm Biopharmaceuticals Ltd
AU:PAR
|
$49.10 Million |
|
PEDEVCO Corp
NYSE MKT:PED
|
$49.12 Million |
|
De Nora India Limited
NSE:DENORA
|
$49.12 Million |
|
Rigolleau SA
BA:RIGO
|
$49.12 Million |
|
Enjoei S.A
SA:ENJU3
|
$49.08 Million |
|
Ozderici Gayrimenkul Yatirim Ortakligi AS
IS:OZGYO
|
$49.05 Million |
|
Parkson Holdings Bhd
KLSE:5657
|
$49.04 Million |
|
Hae In
KO:003010
|
$48.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mnc Sky Vision Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,956,210,000,000 to 1,833,681,000,000, a change of -122,529,000,000 (-6.3%).
- Net loss of 116,721,000,000 reduced equity.
- Other comprehensive income decreased equity by 2,623,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-116.72 Billion | -6.37% |
| Other Comprehensive Income | Rp-2.62 Billion | -0.14% |
| Other Changes | Rp-3.19 Billion | -0.17% |
| Total Change | Rp- | -6.26% |
Book Value vs Market Value Analysis
This analysis compares Mnc Sky Vision Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.46x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | Rp154.15 | Rp84.00 | x |
| 2012-12-31 | Rp341.33 | Rp84.00 | x |
| 2013-12-31 | Rp247.13 | Rp84.00 | x |
| 2014-12-31 | Rp225.22 | Rp84.00 | x |
| 2015-12-31 | Rp196.59 | Rp84.00 | x |
| 2016-12-31 | Rp169.35 | Rp84.00 | x |
| 2017-12-31 | Rp264.98 | Rp84.00 | x |
| 2018-12-31 | Rp228.52 | Rp84.00 | x |
| 2019-12-31 | Rp305.70 | Rp84.00 | x |
| 2020-12-31 | Rp266.25 | Rp84.00 | x |
| 2021-12-31 | Rp248.23 | Rp84.00 | x |
| 2022-12-31 | Rp223.73 | Rp84.00 | x |
| 2023-12-31 | Rp196.17 | Rp84.00 | x |
| 2024-12-31 | Rp183.89 | Rp84.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mnc Sky Vision Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -16.58%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 1.44x
- Recent ROE (-6.37%) is above the historical average (-12.27%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 6.82% | 3.76% | 0.50x | 3.60x | Rp-30.48 Billion |
| 2012 | 3.62% | 3.42% | 0.48x | 2.18x | Rp-144.24 Billion |
| 2013 | -27.90% | -16.13% | 0.51x | 3.40x | Rp-661.55 Billion |
| 2014 | -9.73% | -4.72% | 0.56x | 3.69x | Rp-313.83 Billion |
| 2015 | -55.92% | -24.00% | 0.49x | 4.73x | Rp-915.34 Billion |
| 2016 | -15.55% | -6.58% | 0.56x | 4.21x | Rp-324.38 Billion |
| 2017 | -13.14% | -10.90% | 0.54x | 2.25x | Rp-509.62 Billion |
| 2018 | -11.01% | -8.83% | 0.53x | 2.36x | Rp-435.28 Billion |
| 2019 | -2.65% | -3.07% | 0.56x | 1.53x | Rp-359.66 Billion |
| 2020 | -7.56% | -9.95% | 0.44x | 1.73x | Rp-466.12 Billion |
| 2021 | -7.34% | -12.44% | 0.38x | 1.57x | Rp-429.18 Billion |
| 2022 | -11.00% | -22.01% | 0.33x | 1.52x | Rp-468.49 Billion |
| 2023 | -14.05% | -37.09% | 0.24x | 1.55x | Rp-470.45 Billion |
| 2024 | -6.37% | -16.58% | 0.27x | 1.44x | Rp-300.09 Billion |
Industry Comparison
This section compares Mnc Sky Vision Tbk's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $5,569,724,283,382
- Average return on equity (ROE) among peers: -501.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mnc Sky Vision Tbk (MSKY) | Rp1.64 Trillion | 6.82% | 0.43x | $49.08 Million |
| Mnc Investama Tbk (BHIT) | $28.83 Trillion | 7.24% | 1.00x | $161.54 Million |
| Graha Layar Prima Tbk (BLTZ) | $1.24 Trillion | 6.70% | 0.54x | $86.49 Million |
| Global Mediacom Tbk (BMTR) | $9.25 Trillion | 3.73% | 0.48x | $160.98 Million |
| Bali Bintang Sejahtera Tbk PT (BOLA) | $469.49 Billion | 1.51% | 0.16x | $59.77 Million |
| Dyandra Media International PT (DYAN) | $368.29 Billion | 3.38% | 1.87x | $21.03 Million |
| MD Pictures Tbk PT (FILM) | $99.92 Billion | 24.52% | 0.11x | $1.52 Billion |
| MNC Vision Networks PT (IPTV) | $7.72 Trillion | -0.98% | 0.23x | $51.21 Million |
| First Media Tbk (KBLV) | $30.39 Billion | -4577.46% | 149.87x | $12.25 Million |
| MNC Studios International Tbk PT (MSIN) | $2.11 Trillion | 16.10% | 2.10x | $2.84 Billion |
About Mnc Sky Vision Tbk
PT MNC Sky Vision Tbk engages in the retransmission and marketing of satellite-based television programs in Indonesia. The company provides family entertainment shows, as well as presents premium and featured channels in high-definition format. It also sells decoders and free to air shows. The company was formerly known as PT Matahari Lintas Cakrawala and changed its name to PT MNC Sky Vision Tbk… Read more