Metrodata Electronics Tbk (MTDL) - Net Assets
Based on the latest financial reports, Metrodata Electronics Tbk (MTDL) has net assets worth Rp4.19 Trillion IDR (≈ $245.59 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp11.93 Trillion ≈ $698.83 Million USD) and total liabilities (Rp7.73 Trillion ≈ $453.24 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MTDL asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp4.19 Trillion |
| % of Total Assets | 35.14% |
| Annual Growth Rate | 14.26% |
| 5-Year Change | 65.75% |
| 10-Year Change | 265.49% |
| Growth Volatility | 17.57 |
Metrodata Electronics Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Metrodata Electronics Tbk's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Metrodata Electronics Tbk for the complete picture of this company's asset base.
Annual Net Assets for Metrodata Electronics Tbk (2000–2024)
The table below shows the annual net assets of Metrodata Electronics Tbk from 2000 to 2024. For live valuation and market cap data, see Metrodata Electronics Tbk market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp5.66 Trillion ≈ $331.75 Million |
+12.38% |
| 2023-12-31 | Rp5.04 Trillion ≈ $295.21 Million |
+14.07% |
| 2022-12-31 | Rp4.42 Trillion ≈ $258.81 Million |
+12.60% |
| 2021-12-31 | Rp3.92 Trillion ≈ $229.85 Million |
+14.84% |
| 2020-12-31 | Rp3.42 Trillion ≈ $200.15 Million |
+12.25% |
| 2019-12-31 | Rp3.04 Trillion ≈ $178.30 Million |
+17.02% |
| 2018-12-31 | Rp2.60 Trillion ≈ $152.36 Million |
+18.10% |
| 2017-12-31 | Rp2.20 Trillion ≈ $129.01 Million |
+19.06% |
| 2016-12-31 | Rp1.85 Trillion ≈ $108.36 Million |
+19.38% |
| 2015-12-31 | Rp1.55 Trillion ≈ $90.77 Million |
+32.72% |
| 2014-12-31 | Rp1.17 Trillion ≈ $68.39 Million |
+25.47% |
| 2013-12-31 | Rp930.30 Billion ≈ $54.51 Million |
+32.82% |
| 2012-12-31 | Rp700.43 Billion ≈ $41.04 Million |
+20.24% |
| 2011-12-31 | Rp582.52 Billion ≈ $34.13 Million |
+62.65% |
| 2010-12-31 | Rp358.15 Billion ≈ $20.99 Million |
-11.63% |
| 2009-12-31 | Rp405.28 Billion ≈ $23.75 Million |
-3.45% |
| 2008-12-31 | Rp419.76 Billion ≈ $24.60 Million |
+22.43% |
| 2007-12-31 | Rp342.87 Billion ≈ $20.09 Million |
+19.87% |
| 2006-12-31 | Rp286.04 Billion ≈ $16.76 Million |
-5.27% |
| 2005-12-31 | Rp301.94 Billion ≈ $17.69 Million |
+8.24% |
| 2004-12-31 | Rp278.96 Billion ≈ $16.35 Million |
+10.39% |
| 2003-12-31 | Rp252.71 Billion ≈ $14.81 Million |
+2.20% |
| 2002-12-31 | Rp247.28 Billion ≈ $14.49 Million |
-25.88% |
| 2001-12-31 | Rp333.63 Billion ≈ $19.55 Million |
+44.50% |
| 2000-12-31 | Rp230.89 Billion ≈ $13.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Metrodata Electronics Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4724.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp3.66 Trillion | 87.24% |
| Common Stock | Rp122.77 Billion | 2.93% |
| Other Components | Rp412.29 Billion | 9.84% |
| Total Equity | Rp4.19 Trillion | 100.00% |
Metrodata Electronics Tbk Competitors by Market Cap
The table below lists competitors of Metrodata Electronics Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Timbercreek Financial Corp
TO:TF
|
$406.47 Million |
|
Lightbridge Corp
NASDAQ:LTBR
|
$406.91 Million |
|
CREOTECH INS.S.A. ZY -10
F:5OB
|
$407.03 Million |
|
ADD Industry Zhejiang Co Ltd
SHG:603089
|
$407.09 Million |
|
Zhejiang Lianxiang Smart Home
SHG:603272
|
$406.39 Million |
|
CoinShares PLC Ordinary Shares
NASDAQ:CSHR
|
$406.34 Million |
|
Nanjing OLO Home Furnishing
SHG:603326
|
$406.34 Million |
|
Fujian Yuanxiang New Materials Co. Ltd. A
SHE:301300
|
$406.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Metrodata Electronics Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,698,419,000,000 to 4,191,662,000,000, a change of 493,243,000,000 (13.3%).
- Net income of 739,805,000,000 contributed positively to equity growth.
- Dividend payments of 257,815,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 217,854,000,000.
- Other factors increased equity by 229,107,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp739.80 Billion | +17.65% |
| Dividends Paid | Rp257.81 Billion | -6.15% |
| Other Comprehensive Income | Rp-217.85 Billion | -5.2% |
| Other Changes | Rp229.11 Billion | +5.47% |
| Total Change | Rp- | 13.34% |
Book Value vs Market Value Analysis
This analysis compares Metrodata Electronics Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.65x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 19.69x to 1.65x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | Rp28.69 | Rp565.00 | x |
| 2010-12-31 | Rp31.15 | Rp565.00 | x |
| 2011-12-31 | Rp32.90 | Rp565.00 | x |
| 2012-12-31 | Rp39.62 | Rp565.00 | x |
| 2013-12-31 | Rp53.75 | Rp565.00 | x |
| 2014-12-31 | Rp66.91 | Rp565.00 | x |
| 2015-12-31 | Rp91.22 | Rp565.00 | x |
| 2016-12-31 | Rp107.59 | Rp565.00 | x |
| 2017-12-31 | Rp126.63 | Rp565.00 | x |
| 2018-12-31 | Rp146.99 | Rp565.00 | x |
| 2019-12-31 | Rp170.96 | Rp565.00 | x |
| 2020-12-31 | Rp190.27 | Rp565.00 | x |
| 2021-12-31 | Rp225.07 | Rp565.00 | x |
| 2022-12-31 | Rp262.53 | Rp565.00 | x |
| 2023-12-31 | Rp301.25 | Rp565.00 | x |
| 2024-12-31 | Rp341.43 | Rp565.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Metrodata Electronics Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.65%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.94%
- • Asset Turnover: 2.16x
- • Equity Multiplier: 2.78x
- Recent ROE (17.65%) is above the historical average (15.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 18.41% | 4.70% | 2.17x | 1.80x | Rp18.65 Billion |
| 2001 | 34.30% | 9.34% | 2.12x | 1.73x | Rp75.41 Billion |
| 2003 | 0.38% | 0.09% | 2.09x | 2.07x | Rp-20.96 Billion |
| 2004 | 5.23% | 0.97% | 2.06x | 2.61x | Rp-11.16 Billion |
| 2005 | 6.53% | 1.08% | 2.29x | 2.62x | Rp-8.68 Billion |
| 2006 | 7.92% | 1.27% | 2.21x | 2.82x | Rp-5.45 Billion |
| 2007 | 10.02% | 1.05% | 2.33x | 4.09x | Rp51.90 Million |
| 2008 | 9.45% | 0.88% | 2.66x | 4.06x | Rp-1.76 Billion |
| 2009 | 3.14% | 0.30% | 3.21x | 3.31x | Rp-21.96 Billion |
| 2010 | 8.50% | 0.77% | 4.18x | 2.64x | Rp-5.38 Billion |
| 2011 | 10.75% | 0.98% | 3.46x | 3.16x | Rp3.04 Billion |
| 2012 | 16.38% | 1.54% | 3.11x | 3.42x | Rp31.04 Billion |
| 2013 | 17.24% | 1.55% | 3.19x | 3.48x | Rp47.76 Billion |
| 2014 | 21.87% | 2.13% | 3.08x | 3.34x | Rp97.51 Billion |
| 2015 | 20.55% | 2.28% | 2.85x | 3.17x | Rp116.36 Billion |
| 2016 | 16.97% | 2.20% | 2.59x | 2.98x | Rp90.61 Billion |
| 2017 | 16.20% | 2.29% | 2.53x | 2.80x | Rp94.70 Billion |
| 2018 | 15.96% | 2.27% | 2.62x | 2.69x | Rp107.59 Billion |
| 2019 | 25.50% | 3.55% | 2.68x | 2.68x | Rp325.22 Billion |
| 2020 | 23.19% | 3.86% | 2.39x | 2.51x | Rp308.08 Billion |
| 2021 | 27.57% | 4.12% | 2.44x | 2.75x | Rp485.52 Billion |
| 2022 | 26.89% | 4.13% | 2.45x | 2.66x | Rp544.42 Billion |
| 2023 | 17.60% | 2.95% | 2.18x | 2.74x | Rp280.92 Billion |
| 2024 | 17.65% | 2.94% | 2.16x | 2.78x | Rp320.64 Billion |
Industry Comparison
This section compares Metrodata Electronics Tbk's net assets metrics with peer companies in the Electronics & Computer Distribution industry.
Industry Context
- Industry: Electronics & Computer Distribution
- Average net assets among peers: $206,638,543,248
- Average return on equity (ROE) among peers: 10.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Metrodata Electronics Tbk (MTDL) | Rp4.19 Trillion | 18.41% | 1.85x | $406.45 Million |
| Berkah Prima Perkasa Tbk PT (BLUE) | $87.86 Billion | 16.37% | 0.09x | $82.30 Million |
| Galva Technologies Tbk PT (GLVA) | $392.43 Billion | 18.64% | 1.37x | $29.88 Million |
| Limas Indonesia Makmur Tbk (LMAS) | $127.88 Million | 0.96% | 2.49x | $2.31 Million |
| Gaya Abadi Sempurna (SLIS) | $346.13 Billion | 6.13% | 0.37x | $11.98 Million |
About Metrodata Electronics Tbk
PT Metrodata Electronics Tbk, together with its subsidiaries, engages in the information and communication technology (ICT) business in Indonesia. The company operates in Distribution; and Solution and Consultation segments. The Distribution segment sells hardware and software, as well as data storage devices, terminals, memory products, and peripherals. The Solution and Consultation segment prov… Read more