Pelayaran Nelly Dwi Putri Tbk (NELY) - Net Assets
Based on the latest financial reports, Pelayaran Nelly Dwi Putri Tbk (NELY) has net assets worth Rp877.63 Billion IDR (≈ $51.43 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.11 Trillion ≈ $65.25 Million USD) and total liabilities (Rp235.92 Billion ≈ $13.82 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NELY PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp877.63 Billion |
| % of Total Assets | 78.81% |
| Annual Growth Rate | 10.84% |
| 5-Year Change | 88.69% |
| 10-Year Change | 152.25% |
| Growth Volatility | 11.04 |
Pelayaran Nelly Dwi Putri Tbk - Net Assets Trend (2009–2025)
This chart illustrates how Pelayaran Nelly Dwi Putri Tbk's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Pelayaran Nelly Dwi Putri Tbk (NELY) total market value.
Annual Net Assets for Pelayaran Nelly Dwi Putri Tbk (2009–2025)
The table below shows the annual net assets of Pelayaran Nelly Dwi Putri Tbk from 2009 to 2025. Also explore NELY year-over-year net asset growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp928.20 Billion ≈ $54.39 Million |
+3.05% |
| 2024-12-31 | Rp900.70 Billion ≈ $52.78 Million |
+23.34% |
| 2023-12-31 | Rp730.26 Billion ≈ $42.79 Million |
+25.09% |
| 2022-12-31 | Rp583.79 Billion ≈ $34.21 Million |
+18.68% |
| 2021-12-31 | Rp491.92 Billion ≈ $28.82 Million |
-1.37% |
| 2020-12-31 | Rp498.75 Billion ≈ $29.22 Million |
+7.95% |
| 2019-12-31 | Rp462.03 Billion ≈ $27.07 Million |
+9.13% |
| 2018-12-31 | Rp423.38 Billion ≈ $24.81 Million |
+9.95% |
| 2017-12-31 | Rp385.08 Billion ≈ $22.56 Million |
+4.65% |
| 2016-12-31 | Rp367.97 Billion ≈ $21.56 Million |
+1.89% |
| 2015-12-31 | Rp361.14 Billion ≈ $21.16 Million |
+6.98% |
| 2014-12-31 | Rp337.57 Billion ≈ $19.78 Million |
+3.87% |
| 2013-12-31 | Rp324.98 Billion ≈ $19.04 Million |
+2.63% |
| 2012-12-31 | Rp316.64 Billion ≈ $18.55 Million |
+39.17% |
| 2011-12-31 | Rp227.52 Billion ≈ $13.33 Million |
+24.49% |
| 2010-12-31 | Rp182.76 Billion ≈ $10.71 Million |
+2.17% |
| 2009-12-31 | Rp178.88 Billion ≈ $10.48 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Pelayaran Nelly Dwi Putri Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 549.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp654.40 Billion | 71.32% |
| Common Stock | Rp235.00 Billion | 25.61% |
| Other Comprehensive Income | Rp6.30 Billion | 0.69% |
| Other Components | Rp21.87 Billion | 2.38% |
| Total Equity | Rp917.57 Billion | 100.00% |
Pelayaran Nelly Dwi Putri Tbk Competitors by Market Cap
The table below lists competitors of Pelayaran Nelly Dwi Putri Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RSL Electronics Ltd
TA:RSEL
|
$27.55 Million |
|
Global Menkul Degerler AS
IS:GLBMD
|
$27.57 Million |
|
Bookook Steel
KO:026940
|
$27.58 Million |
|
Sunrise New Energy Co. Ltd
NASDAQ:EPOW
|
$27.59 Million |
|
Highest Performances Holdings Inc.
NASDAQ:HPH
|
$27.53 Million |
|
Hamilton Global Opportunities PLC
PA:ALHGO
|
$27.52 Million |
|
Bowen Acquisition Corp Ordinary Shares
NASDAQ:BOWN
|
$27.52 Million |
|
Haatz Inc
KQ:066130
|
$27.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pelayaran Nelly Dwi Putri Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 899,879,835,000 to 917,572,749,000, a change of 17,692,914,000 (2.0%).
- Net income of 39,758,303,000 contributed positively to equity growth.
- Dividend payments of 23,500,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 976,064,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp39.76 Billion | +4.33% |
| Dividends Paid | Rp23.50 Billion | -2.56% |
| Other Comprehensive Income | Rp-976.06 Million | -0.11% |
| Other Changes | Rp2.41 Billion | +0.26% |
| Total Change | Rp- | 1.97% |
Book Value vs Market Value Analysis
This analysis compares Pelayaran Nelly Dwi Putri Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.51x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.06x to 0.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp189.23 | Rp200.00 | x |
| 2013-12-31 | Rp138.18 | Rp200.00 | x |
| 2014-12-31 | Rp143.55 | Rp200.00 | x |
| 2015-12-31 | Rp153.55 | Rp200.00 | x |
| 2016-12-31 | Rp156.46 | Rp200.00 | x |
| 2017-12-31 | Rp163.73 | Rp200.00 | x |
| 2018-12-31 | Rp179.97 | Rp200.00 | x |
| 2019-12-31 | Rp196.40 | Rp200.00 | x |
| 2020-12-31 | Rp212.01 | Rp200.00 | x |
| 2021-12-31 | Rp209.09 | Rp200.00 | x |
| 2022-12-31 | Rp248.16 | Rp200.00 | x |
| 2023-12-31 | Rp310.45 | Rp200.00 | x |
| 2024-12-31 | Rp382.93 | Rp200.00 | x |
| 2025-12-31 | Rp390.46 | Rp200.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pelayaran Nelly Dwi Putri Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.33%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.12%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 1.30x
- Recent ROE (4.33%) is below the historical average (12.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 18.90% | 27.06% | 0.51x | 1.36x | Rp28.17 Billion |
| 2013 | 9.07% | 14.29% | 0.47x | 1.34x | Rp-3.03 Billion |
| 2014 | 6.95% | 10.70% | 0.50x | 1.31x | Rp-10.28 Billion |
| 2015 | 7.88% | 14.75% | 0.46x | 1.17x | Rp-7.66 Billion |
| 2016 | 3.78% | 8.66% | 0.39x | 1.11x | Rp-22.86 Billion |
| 2017 | 6.30% | 13.71% | 0.42x | 1.08x | Rp-14.23 Billion |
| 2018 | 12.46% | 22.33% | 0.50x | 1.12x | Rp10.41 Billion |
| 2019 | 11.33% | 20.91% | 0.47x | 1.14x | Rp6.15 Billion |
| 2020 | 8.81% | 19.04% | 0.41x | 1.14x | Rp-5.91 Billion |
| 2021 | 10.46% | 25.78% | 0.36x | 1.12x | Rp2.24 Billion |
| 2022 | 21.66% | 40.81% | 0.47x | 1.12x | Rp68.02 Billion |
| 2023 | 31.38% | 43.82% | 0.63x | 1.14x | Rp155.94 Billion |
| 2024 | 26.75% | 49.10% | 0.45x | 1.21x | Rp150.76 Billion |
| 2025 | 4.33% | 10.12% | 0.33x | 1.30x | Rp-52.00 Billion |
Industry Comparison
This section compares Pelayaran Nelly Dwi Putri Tbk's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $147,729,317,785
- Average return on equity (ROE) among peers: -44.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pelayaran Nelly Dwi Putri Tbk (NELY) | Rp877.63 Billion | 18.90% | 0.27x | $27.54 Million |
| Pelayaran Nasional Bina Buana Raya (BBRM) | $22.66 Million | 11.58% | 3.88x | $23.69 Million |
| Batulicin Nusantara Maritim Tbk PT (BESS) | $492.35 Billion | 11.36% | 0.57x | $176.40 Million |
| Berlian Laju Tanker Tbk PT (BLTA) | $29.56 Million | -29.41% | 1.68x | $43.97 Million |
| Bintang Samudera Mandiri Lines Tbk PT (BSML) | $51.19 Billion | 0.84% | 3.10x | $59.63 Million |
| Buana Listya Tama Tbk PT (BULL) | $119.31 Million | -36.36% | 2.16x | $363.16 Million |
| Capitol Nusantara Indonesia (CANI) | $35.37 Billion | -297.85% | 24.77x | $6.59 Million |
| GTS Internasional Tbk PT (GTSI) | $61.63 Million | 6.47% | 0.75x | $138.11 Million |
| Habco Trans Maritima (HATM) | $869.08 Billion | 22.80% | 0.20x | $274.65 Million |
| Humpuss Intermoda Transportasi (HITS) | $67.43 Million | -107.75% | 1.86x | $48.27 Million |
| Tanah Laut Tbk (INDX) | $28.99 Billion | -30.46% | 0.67x | $1.54 Million |
About Pelayaran Nelly Dwi Putri Tbk
PT Pelayaran Nelly Dwi Putri Tbk provides shipping services in Indonesia. It operates through Vessel leasing services (Charter), Shipyard & Engineering, and Others segments. The company offers ship rental services, such as freight and time charter systems and shipping consulting services. It also provides shipbuilding, maintenance, and repair services, as well as engages in tugboats, barge, and c… Read more