Bank Pan Indonesia Tbk
PT Bank Pan Indonesia Tbk, together with its subsidiaries, engages in providing banking products and services for individuals and businesses in Indonesia and internationally. It operates through Banking and Multi-finance segments. The company offers savings and deposit accounts; savings programs; and credit cards. It also provides loans products, such as KPR Panin, Kredit Exporess, and Referral K… Read more
Bank Pan Indonesia Tbk (PNBN) - Net Assets
Latest net assets as of December 2025: Rp58.77 Trillion IDR
Based on the latest financial reports, Bank Pan Indonesia Tbk (PNBN) has net assets worth Rp58.77 Trillion IDR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp237.33 Trillion) and total liabilities (Rp178.55 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp58.77 Trillion |
| % of Total Assets | 24.76% |
| Annual Growth Rate | 12.58% |
| 5-Year Change | 21.06% |
| 10-Year Change | 71.85% |
| Growth Volatility | 11.62 |
Bank Pan Indonesia Tbk - Net Assets Trend (2004–2025)
This chart illustrates how Bank Pan Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bank Pan Indonesia Tbk (2004–2025)
The table below shows the annual net assets of Bank Pan Indonesia Tbk from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp58.77 Trillion | +4.82% |
| 2024-12-31 | Rp56.07 Trillion | +5.17% |
| 2023-12-31 | Rp53.31 Trillion | +5.12% |
| 2022-12-31 | Rp50.72 Trillion | +4.47% |
| 2021-12-31 | Rp48.55 Trillion | +2.29% |
| 2020-12-31 | Rp47.46 Trillion | +6.79% |
| 2019-12-31 | Rp44.44 Trillion | +9.07% |
| 2018-12-31 | Rp40.75 Trillion | +12.29% |
| 2017-12-31 | Rp36.29 Trillion | +6.10% |
| 2016-12-31 | Rp34.20 Trillion | +11.02% |
| 2015-12-31 | Rp30.81 Trillion | +32.62% |
| 2014-12-31 | Rp23.23 Trillion | +16.39% |
| 2013-12-31 | Rp19.96 Trillion | +13.09% |
| 2012-12-31 | Rp17.65 Trillion | +11.08% |
| 2011-12-31 | Rp15.89 Trillion | +19.35% |
| 2010-12-31 | Rp13.31 Trillion | +14.30% |
| 2009-12-31 | Rp11.65 Trillion | +33.46% |
| 2008-12-31 | Rp8.73 Trillion | +4.89% |
| 2007-12-31 | Rp8.32 Trillion | +16.93% |
| 2006-12-31 | Rp7.12 Trillion | +47.72% |
| 2005-12-31 | Rp4.82 Trillion | -1.28% |
| 2004-12-31 | Rp4.88 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bank Pan Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4435.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp41.29 Trillion | 75.12% |
| Common Stock | Rp2.41 Trillion | 4.38% |
| Other Comprehensive Income | Rp7.85 Trillion | 14.27% |
| Other Components | Rp3.43 Trillion | 6.23% |
| Total Equity | Rp54.98 Trillion | 100.00% |
Bank Pan Indonesia Tbk Competitors by Market Cap
The table below lists competitors of Bank Pan Indonesia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Australian Finance Group Ltd
AU:AFG
|
$223.36 Million |
|
Mayville Engineering Co Inc
NYSE:MEC
|
$223.40 Million |
|
Huchems
KO:069260
|
$223.49 Million |
|
Precision Wires India Limited
NSE:PRECWIRE
|
$223.55 Million |
|
Grenevia S.A.
WAR:GEA
|
$223.30 Million |
|
Keystone Electrical (Zhejiang) Co. Ltd. A
SHE:301448
|
$223.26 Million |
|
Kyverna Therapeutics, Inc. Common Stock
NASDAQ:KYTX
|
$223.25 Million |
|
Sinocat Environmental Technology Co Ltd
SHG:688737
|
$223.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bank Pan Indonesia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 52,324,350,000,000 to 54,975,014,000,000, a change of 2,650,664,000,000 (5.1%).
- Net income of 2,750,044,000,000 contributed positively to equity growth.
- Dividend payments of 1,106,290,000,000 reduced retained earnings.
- Share repurchases of 20,600,000,000 reduced equity.
- New share issuances of 6,879,000,000 increased equity.
- Other comprehensive income increased equity by 862,244,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp2.75 Trillion | +5.0% |
| Dividends Paid | Rp1.11 Trillion | -2.01% |
| Share Repurchases | Rp20.60 Billion | -0.04% |
| Share Issuances | Rp6.88 Billion | +0.01% |
| Other Comprehensive Income | Rp862.24 Billion | +1.57% |
| Other Changes | Rp158.39 Billion | +0.29% |
| Total Change | Rp- | 5.07% |
Book Value vs Market Value Analysis
This analysis compares Bank Pan Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.44x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.55x to 0.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | Rp281.45 | Rp1000.00 | x |
| 2005-12-31 | Rp272.92 | Rp1000.00 | x |
| 2006-12-31 | Rp360.32 | Rp1000.00 | x |
| 2007-12-31 | Rp346.86 | Rp1000.00 | x |
| 2008-12-31 | Rp363.27 | Rp1000.00 | x |
| 2009-12-31 | Rp481.18 | Rp1000.00 | x |
| 2010-12-31 | Rp508.13 | Rp1000.00 | x |
| 2011-12-31 | Rp591.22 | Rp1000.00 | x |
| 2012-12-31 | Rp681.03 | Rp1000.00 | x |
| 2013-12-31 | Rp770.11 | Rp1000.00 | x |
| 2014-12-31 | Rp870.80 | Rp1000.00 | x |
| 2015-12-31 | Rp1177.00 | Rp1000.00 | x |
| 2016-12-31 | Rp1312.49 | Rp1000.00 | x |
| 2017-12-31 | Rp1410.76 | Rp1000.00 | x |
| 2018-12-31 | Rp1567.03 | Rp1000.00 | x |
| 2019-12-31 | Rp1717.67 | Rp1000.00 | x |
| 2020-12-31 | Rp1836.40 | Rp1000.00 | x |
| 2021-12-31 | Rp1887.15 | Rp1000.00 | x |
| 2022-12-31 | Rp1968.35 | Rp1000.00 | x |
| 2023-12-31 | Rp2063.50 | Rp1000.00 | x |
| 2024-12-31 | Rp2172.25 | Rp1000.00 | x |
| 2025-12-31 | Rp2283.73 | Rp1000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bank Pan Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.00%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.61%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 4.32x
- Recent ROE (5.00%) is below the historical average (9.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 19.40% | 30.80% | 0.12x | 5.29x | Rp424.92 Billion |
| 2005 | 11.54% | 15.31% | 0.09x | 8.42x | Rp67.33 Billion |
| 2006 | 11.04% | 15.66% | 0.12x | 6.13x | Rp68.84 Billion |
| 2007 | 12.73% | 19.29% | 0.09x | 7.13x | Rp204.89 Billion |
| 2008 | 10.06% | 12.10% | 0.10x | 8.11x | Rp4.51 Billion |
| 2009 | 9.63% | 12.43% | 0.11x | 7.25x | Rp-39.65 Billion |
| 2010 | 11.84% | 15.18% | 0.09x | 8.90x | Rp224.98 Billion |
| 2011 | 12.85% | 15.62% | 0.09x | 8.76x | Rp406.23 Billion |
| 2012 | 12.85% | 16.50% | 0.09x | 9.07x | Rp467.11 Billion |
| 2013 | 12.18% | 15.71% | 0.09x | 8.84x | Rp404.93 Billion |
| 2014 | 11.28% | 13.70% | 0.10x | 8.23x | Rp269.33 Billion |
| 2015 | 4.96% | 7.92% | 0.10x | 6.46x | Rp-1.43 Trillion |
| 2016 | 7.61% | 12.88% | 0.09x | 6.30x | Rp-756.20 Billion |
| 2017 | 7.10% | 12.87% | 0.09x | 6.28x | Rp-985.73 Billion |
| 2018 | 8.25% | 17.09% | 0.09x | 5.49x | Rp-662.03 Billion |
| 2019 | 8.02% | 17.61% | 0.09x | 5.11x | Rp-820.61 Billion |
| 2020 | 7.02% | 16.33% | 0.09x | 4.93x | Rp-1.32 Trillion |
| 2021 | 4.54% | 12.33% | 0.08x | 4.50x | Rp-2.48 Trillion |
| 2022 | 6.42% | 20.16% | 0.07x | 4.48x | Rp-1.70 Trillion |
| 2023 | 5.09% | 16.00% | 0.07x | 4.47x | Rp-2.44 Trillion |
| 2024 | 5.23% | 16.29% | 0.07x | 4.66x | Rp-2.49 Trillion |
| 2025 | 5.00% | 18.61% | 0.06x | 4.32x | Rp-2.75 Trillion |
Industry Comparison
This section compares Bank Pan Indonesia Tbk's net assets metrics with peer companies in the Banks - Regional industry.
Industry Context
- Industry: Banks - Regional
- Average net assets among peers: $6,121,527,008,058
- Average return on equity (ROE) among peers: -2.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bank Pan Indonesia Tbk (PNBN) | Rp58.77 Trillion | 19.40% | 3.04x | $223.30 Million |
| Bank Agris Tbk (AGRS) | $567.10 Billion | 0.69% | 6.44x | $17.52 Million |
| Bank Amar Indonesia (AMAR) | $3.18 Trillion | -4.89% | 0.42x | $6.61 Million |
| Bank Mnc Internasional Tbk (BABP) | $536.71 Billion | 3.85% | 10.82x | $7.22 Million |
| Bank Net Indonesia Syariah Tbk PT (BANK) | $950.85 Billion | 4.24% | 1.17x | $175.00 Million |
| Bank Central Asia Tbk (BBCA) | $12.63 Trillion | 18.94% | 9.55x | $20.04 Billion |
| Bk Harda Internasional Tbk Pt (BBHI) | $336.48 Billion | -36.60% | 5.73x | $251.65 Million |
| Bank Bukopin Tbk (BBKP) | $11.22 Trillion | -44.82% | 7.02x | $111.65 Million |
| Bank Mestika Dharma Tbk (BBMD) | $4.01 Trillion | 8.13% | 2.53x | $15.70 Million |
| Bank Rakyat Indonesia Persero (BBRI) | $27.26 Trillion | 26.81% | 10.63x | $15.34 Billion |
| PT Bank Bisnis Internasional Tbk (BBSI) | $538.46 Billion | 1.50% | 0.00x | $110.21 Million |