Pudjiadi Prestige Tbk (PUDP) - Net Assets
Based on the latest financial reports, Pudjiadi Prestige Tbk (PUDP) has net assets worth Rp508.73 Billion IDR (≈ $29.81 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp527.94 Billion ≈ $30.94 Million USD) and total liabilities (Rp19.21 Billion ≈ $1.13 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Pudjiadi Prestige Tbk liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp508.73 Billion |
| % of Total Assets | 96.36% |
| Annual Growth Rate | 4.73% |
| 5-Year Change | 60.57% |
| 10-Year Change | 64.29% |
| Growth Volatility | 18.72 |
Pudjiadi Prestige Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Pudjiadi Prestige Tbk's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Pudjiadi Prestige Tbk for the complete picture of this company's asset base.
Annual Net Assets for Pudjiadi Prestige Tbk (2000–2024)
The table below shows the annual net assets of Pudjiadi Prestige Tbk from 2000 to 2024. For live valuation and market cap data, see market value of Pudjiadi Prestige Tbk.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp509.57 Billion ≈ $29.86 Million |
-1.37% |
| 2023-12-31 | Rp516.63 Billion ≈ $30.27 Million |
-11.12% |
| 2022-12-31 | Rp581.24 Billion ≈ $34.06 Million |
+92.81% |
| 2021-12-31 | Rp301.46 Billion ≈ $17.66 Million |
-5.01% |
| 2020-12-31 | Rp317.35 Billion ≈ $18.60 Million |
-6.96% |
| 2019-12-31 | Rp341.09 Billion ≈ $19.99 Million |
+0.86% |
| 2018-12-31 | Rp338.18 Billion ≈ $19.82 Million |
+1.06% |
| 2017-12-31 | Rp334.63 Billion ≈ $19.61 Million |
+1.55% |
| 2016-12-31 | Rp329.53 Billion ≈ $19.31 Million |
+6.25% |
| 2015-12-31 | Rp310.15 Billion ≈ $18.17 Million |
+8.38% |
| 2014-12-31 | Rp286.17 Billion ≈ $16.77 Million |
+3.24% |
| 2013-12-31 | Rp277.20 Billion ≈ $16.24 Million |
+8.95% |
| 2012-12-31 | Rp254.43 Billion ≈ $14.91 Million |
+5.70% |
| 2011-12-31 | Rp240.70 Billion ≈ $14.10 Million |
+8.41% |
| 2010-12-31 | Rp222.04 Billion ≈ $13.01 Million |
+4.53% |
| 2009-12-31 | Rp212.42 Billion ≈ $12.45 Million |
+2.03% |
| 2008-12-31 | Rp208.20 Billion ≈ $12.20 Million |
+2.12% |
| 2007-12-31 | Rp203.89 Billion ≈ $11.95 Million |
+3.37% |
| 2006-12-31 | Rp197.25 Billion ≈ $11.56 Million |
+1.40% |
| 2005-12-31 | Rp194.52 Billion ≈ $11.40 Million |
+1.01% |
| 2004-12-31 | Rp192.59 Billion ≈ $11.28 Million |
-0.54% |
| 2003-12-31 | Rp193.62 Billion ≈ $11.35 Million |
+4.62% |
| 2002-12-31 | Rp185.08 Billion ≈ $10.84 Million |
+3.05% |
| 2001-12-31 | Rp179.60 Billion ≈ $10.52 Million |
+6.97% |
| 2000-12-31 | Rp167.90 Billion ≈ $9.84 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Pudjiadi Prestige Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1300.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp367.26 Billion | 72.09% |
| Common Stock | Rp164.78 Billion | 32.34% |
| Other Comprehensive Income | Rp15.01 Billion | 2.95% |
| Total Equity | Rp509.46 Billion | 100.00% |
Pudjiadi Prestige Tbk Competitors by Market Cap
The table below lists competitors of Pudjiadi Prestige Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bengal Energy Ltd
TO:BNG
|
$12.29 Million |
|
Pasinex Resources Limited
F:PNX
|
$12.29 Million |
|
Jadi Imaging Holdings Bhd
KLSE:7223
|
$12.30 Million |
|
Daedong Metals Co. Ltd
KQ:020400
|
$12.30 Million |
|
Thai Packaging & Printing Public Company Limited
BK:TPP
|
$12.27 Million |
|
E-H.(CH)ENT. H. DL-00001
F:1VC
|
$12.27 Million |
|
Varopakorn Public Company Limited
BK:VARO
|
$12.27 Million |
|
DeepMarkit Corp
V:MKT
|
$12.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pudjiadi Prestige Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 516,515,594,000 to 509,455,745,000, a change of -7,059,849,000 (-1.4%).
- Net loss of 3,451,039,000 reduced equity.
- Dividend payments of 3,452,340,000 reduced retained earnings.
- Other comprehensive income decreased equity by 308,211,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-3.45 Billion | -0.68% |
| Dividends Paid | Rp3.45 Billion | -0.68% |
| Other Comprehensive Income | Rp-308.21 Million | -0.06% |
| Other Changes | Rp151.74 Million | +0.03% |
| Total Change | Rp- | -1.37% |
Book Value vs Market Value Analysis
This analysis compares Pudjiadi Prestige Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.41x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp771.53 | Rp318.00 | x |
| 2013-12-31 | Rp869.05 | Rp318.00 | x |
| 2014-12-31 | Rp867.96 | Rp318.00 | x |
| 2015-12-31 | Rp940.74 | Rp318.00 | x |
| 2016-12-31 | Rp999.53 | Rp318.00 | x |
| 2017-12-31 | Rp1015.01 | Rp318.00 | x |
| 2018-12-31 | Rp1025.78 | Rp318.00 | x |
| 2019-12-31 | Rp1034.66 | Rp318.00 | x |
| 2020-12-31 | Rp962.64 | Rp318.00 | x |
| 2021-12-31 | Rp914.39 | Rp318.00 | x |
| 2022-12-31 | Rp1763.35 | Rp318.00 | x |
| 2023-12-31 | Rp783.64 | Rp318.00 | x |
| 2024-12-31 | Rp772.93 | Rp318.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pudjiadi Prestige Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.36%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.04x
- Recent ROE (-0.68%) is below the historical average (5.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 10.91% | 27.72% | 0.17x | 2.30x | Rp1.63 Billion |
| 2002 | 3.89% | 10.41% | 0.20x | 1.88x | Rp-11.26 Billion |
| 2003 | 5.15% | 12.90% | 0.23x | 1.77x | Rp-9.36 Billion |
| 2004 | 1.76% | 6.02% | 0.17x | 1.74x | Rp-15.83 Billion |
| 2005 | 1.71% | 5.59% | 0.18x | 1.67x | Rp-16.08 Billion |
| 2006 | 0.15% | 0.62% | 0.18x | 1.31x | Rp-19.39 Billion |
| 2007 | 3.35% | 9.85% | 0.27x | 1.25x | Rp-13.53 Billion |
| 2008 | 1.93% | 7.22% | 0.22x | 1.19x | Rp-16.58 Billion |
| 2009 | 3.08% | 9.90% | 0.25x | 1.26x | Rp-14.63 Billion |
| 2010 | 4.59% | 14.86% | 0.24x | 1.29x | Rp-11.96 Billion |
| 2011 | 8.72% | 21.02% | 0.29x | 1.42x | Rp-3.07 Billion |
| 2012 | 8.29% | 22.53% | 0.26x | 1.42x | Rp-4.36 Billion |
| 2013 | 9.52% | 27.77% | 0.26x | 1.32x | Rp-1.32 Billion |
| 2014 | 5.18% | 17.51% | 0.21x | 1.41x | Rp-13.79 Billion |
| 2015 | 8.90% | 20.22% | 0.31x | 1.44x | Rp-3.41 Billion |
| 2016 | 6.96% | 15.92% | 0.27x | 1.61x | Rp-10.02 Billion |
| 2017 | 1.80% | 4.42% | 0.27x | 1.51x | Rp-27.43 Billion |
| 2018 | 1.69% | 6.63% | 0.18x | 1.45x | Rp-28.08 Billion |
| 2019 | 1.28% | 6.43% | 0.12x | 1.59x | Rp-29.74 Billion |
| 2020 | -7.39% | -42.16% | 0.11x | 1.66x | Rp-55.17 Billion |
| 2021 | -5.89% | -32.10% | 0.11x | 1.63x | Rp-47.87 Billion |
| 2022 | 48.01% | 59.18% | 0.72x | 1.12x | Rp220.89 Billion |
| 2023 | 0.07% | 0.97% | 0.07x | 1.03x | Rp-51.28 Billion |
| 2024 | -0.68% | -8.36% | 0.08x | 1.04x | Rp-54.40 Billion |
Industry Comparison
This section compares Pudjiadi Prestige Tbk's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $2,105,375,581,718
- Average return on equity (ROE) among peers: 0.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pudjiadi Prestige Tbk (PUDP) | Rp508.73 Billion | 10.91% | 0.04x | $12.28 Million |
| Bekasi Fajar Industrial Estate (BEST) | $4.37 Trillion | 0.90% | 0.36x | $62.18 Million |
| Bukit Darmo Property Tbk (BKDP) | $381.91 Billion | -9.06% | 0.99x | $33.02 Million |
| Diamond Citra Propertindo PT (DADA) | $344.55 Billion | 0.26% | 0.92x | $21.77 Million |
| Duta Anggada Realty Tbk (DART) | $1.44 Trillion | -20.58% | 3.31x | $29.64 Million |
| PT Dafam Property Indonesia Tbk (DFAM) | $-87.89 Billion | 0.00% | 0.00x | $11.80 Million |
| Bakrieland Development Tbk (ELTY) | $6.13 Trillion | -17.60% | 0.41x | $3.53 Million |
| Megapolitan Developments Tbk (EMDE) | $1.88 Trillion | 27.85% | 0.99x | $15.51 Million |
| Indonesian Paradise Property (INPP) | $4.09 Trillion | 4.16% | 0.26x | $524.18 Million |
| Era Graharealty PT Tbk (IPAC) | $34.73 Billion | 8.52% | 0.28x | $8.24 Million |
| Jakarta Setiabudi Internasional (JSPT) | $2.47 Trillion | 7.15% | 0.49x | $193.61 Million |
About Pudjiadi Prestige Tbk
PT Pudjiadi Prestige Tbk engages in the real estate development business in Indonesia. The company operates in Apartment Rental and Maintenance and Hotel segments. It develops and sells residential areas, apartments, offices, shopping centers, shop houses, and hotels. The company is also involved in the construction activities; and rental of space/apartments. In addition, the company owns and ope… Read more