Pakuwon Jati Tbk (PWON) - Net Assets
Based on the latest financial reports, Pakuwon Jati Tbk (PWON) has net assets worth Rp25.48 Trillion IDR (≈ $1.49 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp35.56 Trillion ≈ $2.08 Billion USD) and total liabilities (Rp10.08 Trillion ≈ $590.63 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Pakuwon Jati Tbk (PWON) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp25.48 Trillion |
| % of Total Assets | 71.66% |
| Annual Growth Rate | N/A |
| 5-Year Change | 40.59% |
| 10-Year Change | 161.68% |
| Growth Volatility | 231.25 |
Pakuwon Jati Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Pakuwon Jati Tbk's net assets have evolved over time, based on quarterly financial data. Also explore PWON total asset value for the complete picture of this company's asset base.
Annual Net Assets for Pakuwon Jati Tbk (2000–2024)
The table below shows the annual net assets of Pakuwon Jati Tbk from 2000 to 2024. For live valuation and market cap data, see PWON stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp24.74 Trillion ≈ $1.45 Billion |
+8.54% |
| 2023-12-31 | Rp22.80 Trillion ≈ $1.34 Billion |
+10.03% |
| 2022-12-31 | Rp20.72 Trillion ≈ $1.21 Billion |
+8.03% |
| 2021-12-31 | Rp19.18 Trillion ≈ $1.12 Billion |
+8.98% |
| 2020-12-31 | Rp17.60 Trillion ≈ $1.03 Billion |
-2.75% |
| 2019-12-31 | Rp18.10 Trillion ≈ $1.06 Billion |
+18.18% |
| 2018-12-31 | Rp15.31 Trillion ≈ $897.20 Million |
+19.70% |
| 2017-12-31 | Rp12.79 Trillion ≈ $749.53 Million |
+16.08% |
| 2016-12-31 | Rp11.02 Trillion ≈ $645.71 Million |
+16.55% |
| 2015-12-31 | Rp9.46 Trillion ≈ $554.03 Million |
+14.15% |
| 2014-12-31 | Rp8.28 Trillion ≈ $485.36 Million |
+101.90% |
| 2013-12-31 | Rp4.10 Trillion ≈ $240.39 Million |
+30.88% |
| 2012-12-31 | Rp3.13 Trillion ≈ $183.67 Million |
+32.08% |
| 2011-12-31 | Rp2.37 Trillion ≈ $139.06 Million |
+51.29% |
| 2010-12-31 | Rp1.57 Trillion ≈ $91.91 Million |
+25.90% |
| 2009-12-31 | Rp1.25 Trillion ≈ $73.01 Million |
+14.28% |
| 2008-12-31 | Rp1.09 Trillion ≈ $63.88 Million |
+7.58% |
| 2007-12-31 | Rp1.01 Trillion ≈ $59.38 Million |
+9.00% |
| 2006-12-31 | Rp929.72 Billion ≈ $54.48 Million |
+1052.53% |
| 2005-12-31 | Rp80.67 Billion ≈ $4.73 Million |
+117.11% |
| 2004-12-31 | Rp-471.34 Billion ≈ $-27.62 Million |
+18.05% |
| 2003-12-31 | Rp-575.16 Billion ≈ $-33.70 Million |
+31.74% |
| 2002-12-31 | Rp-842.62 Billion ≈ $-49.37 Million |
+14.88% |
| 2001-12-31 | Rp-989.97 Billion ≈ $-58.01 Million |
-50.87% |
| 2000-12-31 | Rp-656.17 Billion ≈ $-38.45 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Pakuwon Jati Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1919847458400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp19.20 Trillion | 92.73% |
| Common Stock | Rp1.20 Trillion | 5.82% |
| Other Comprehensive Income | Rp-74.42 Billion | -0.36% |
| Other Components | Rp375.19 Billion | 1.81% |
| Total Equity | Rp20.70 Trillion | 100.00% |
Pakuwon Jati Tbk Competitors by Market Cap
The table below lists competitors of Pakuwon Jati Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NGERN TID LOR-NVDR- BA37
F:70V0
|
$891.95 Million |
|
LIGHTHOUSE PROPERTIES
F:87O
|
$892.27 Million |
|
GIGAVIS LTD (PROPOSED)
KQ:420770
|
$892.52 Million |
|
Mercantile Bank Corporation
NASDAQ:MBWM
|
$892.73 Million |
|
Aktia Bank Abp
HE:AKTIA
|
$891.71 Million |
|
Advanced Wireless Semiconductor Co
TWO:8086
|
$891.55 Million |
|
Hidrovias do Brasil S.A
SA:HBSA3
|
$891.55 Million |
|
BEH Property Co Ltd
SHG:600791
|
$891.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pakuwon Jati Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 19,096,579,347,000 to 20,703,240,241,000, a change of 1,606,660,894,000 (8.4%).
- Net income of 2,074,731,029,000 contributed positively to equity growth.
- Dividend payments of 432,678,146,000 reduced retained earnings.
- Other comprehensive income decreased equity by 34,633,713,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp2.07 Trillion | +10.02% |
| Dividends Paid | Rp432.68 Billion | -2.09% |
| Other Comprehensive Income | Rp-34.63 Billion | -0.17% |
| Other Changes | Rp-758.28 Million | -0.0% |
| Total Change | Rp- | 8.41% |
Book Value vs Market Value Analysis
This analysis compares Pakuwon Jati Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.74x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 163.11x to 0.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp1.94 | Rp316.00 | x |
| 2006-12-31 | Rp22.33 | Rp316.00 | x |
| 2007-12-31 | Rp22.35 | Rp316.00 | x |
| 2008-12-31 | Rp24.11 | Rp316.00 | x |
| 2009-12-31 | Rp27.63 | Rp316.00 | x |
| 2010-12-31 | Rp34.32 | Rp316.00 | x |
| 2011-12-31 | Rp55.54 | Rp316.00 | x |
| 2012-12-31 | Rp60.47 | Rp316.00 | x |
| 2013-12-31 | Rp80.49 | Rp316.00 | x |
| 2014-12-31 | Rp128.18 | Rp316.00 | x |
| 2015-12-31 | Rp149.90 | Rp316.00 | x |
| 2016-12-31 | Rp180.18 | Rp316.00 | x |
| 2017-12-31 | Rp214.28 | Rp316.00 | x |
| 2018-12-31 | Rp261.55 | Rp316.00 | x |
| 2019-12-31 | Rp310.87 | Rp316.00 | x |
| 2020-12-31 | Rp303.90 | Rp316.00 | x |
| 2021-12-31 | Rp333.20 | Rp316.00 | x |
| 2022-12-31 | Rp359.38 | Rp316.00 | x |
| 2023-12-31 | Rp396.53 | Rp316.00 | x |
| 2024-12-31 | Rp429.89 | Rp316.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pakuwon Jati Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.02%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 31.10%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 1.71x
- Recent ROE (10.02%) is below the historical average (55.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 796.98% | 179.75% | 0.21x | 21.00x | Rp634.84 Billion |
| 2006 | 23.53% | 55.78% | 0.14x | 2.93x | Rp125.76 Billion |
| 2007 | 8.99% | 18.83% | 0.14x | 3.35x | Rp-9.40 Billion |
| 2008 | -0.58% | -1.29% | 0.13x | 3.55x | Rp-106.24 Billion |
| 2009 | 13.53% | 22.32% | 0.20x | 3.02x | Rp40.61 Billion |
| 2010 | 22.23% | 25.87% | 0.31x | 2.76x | Rp174.82 Billion |
| 2011 | 16.94% | 25.61% | 0.26x | 2.57x | Rp155.14 Billion |
| 2012 | 25.69% | 34.54% | 0.29x | 2.60x | Rp456.78 Billion |
| 2013 | 29.22% | 37.39% | 0.33x | 2.40x | Rp745.19 Billion |
| 2014 | 40.75% | 64.96% | 0.23x | 2.72x | Rp1.90 Trillion |
| 2015 | 17.48% | 27.28% | 0.25x | 2.60x | Rp539.99 Billion |
| 2016 | 19.24% | 34.51% | 0.23x | 2.38x | Rp802.39 Billion |
| 2017 | 18.15% | 32.76% | 0.24x | 2.26x | Rp840.82 Billion |
| 2018 | 20.19% | 35.91% | 0.28x | 1.99x | Rp1.28 Trillion |
| 2019 | 18.16% | 37.76% | 0.28x | 1.74x | Rp1.22 Trillion |
| 2020 | 6.35% | 23.38% | 0.15x | 1.81x | Rp-533.63 Billion |
| 2021 | 8.62% | 24.20% | 0.20x | 1.80x | Rp-222.12 Billion |
| 2022 | 8.89% | 25.70% | 0.20x | 1.77x | Rp-191.93 Billion |
| 2023 | 11.02% | 33.95% | 0.19x | 1.71x | Rp195.55 Billion |
| 2024 | 10.02% | 31.10% | 0.19x | 1.71x | Rp4.41 Billion |
Industry Comparison
This section compares Pakuwon Jati Tbk's net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $446,616,996,819
- Average return on equity (ROE) among peers: 0.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pakuwon Jati Tbk (PWON) | Rp25.48 Trillion | 796.98% | 0.40x | $891.74 Million |
| Bhuwanatala Indah Permai Tbk (BIPP) | $1.02 Trillion | -1.01% | 0.82x | $8.64 Million |
| Capri Nusa Satu Properti Tbk PT (CPRI) | $184.42 Billion | -2.09% | 0.15x | $7.13 Million |
| Bima Sakti Pertiwi Tbk PT (PAMG) | $47.29 Billion | 6.65% | 3.24x | $11.72 Million |
| Repower Asia Indonesia PT (REAL) | $351.24 Billion | 0.36% | 0.01x | $21.77 Million |
| Agung Semesta Sejahtera Tbk PT (TARA) | $627.00 Billion | 0.66% | 0.55x | $18.88 Million |
About Pakuwon Jati Tbk
PT Pakuwon Jati Tbk operates as a real estate developer in Indonesia. The company is involved in the land acquisition, property development, marketing, and operational management activities. Its property portfolio comprises shopping mall, residential, office building, and hospitality developments, as well as condominium, hotels, and serviced apartment. The company was founded in 1982 and is based… Read more