Ramayana Lestari Sentosa Tbk (RALS) - Net Assets
Based on the latest financial reports, Ramayana Lestari Sentosa Tbk (RALS) has net assets worth Rp3.51 Trillion IDR (≈ $205.88 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp4.50 Trillion ≈ $263.83 Million USD) and total liabilities (Rp988.95 Billion ≈ $57.95 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Ramayana Lestari Sentosa Tbk to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp3.51 Trillion |
| % of Total Assets | 78.04% |
| Annual Growth Rate | 5.63% |
| 5-Year Change | -3.82% |
| 10-Year Change | 7.29% |
| Growth Volatility | 6.65 |
Ramayana Lestari Sentosa Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Ramayana Lestari Sentosa Tbk's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Ramayana Lestari Sentosa Tbk for the complete picture of this company's asset base.
Annual Net Assets for Ramayana Lestari Sentosa Tbk (2000–2024)
The table below shows the annual net assets of Ramayana Lestari Sentosa Tbk from 2000 to 2024. For live valuation and market cap data, see RALS market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp3.58 Trillion ≈ $209.58 Million |
-0.02% |
| 2023-12-31 | Rp3.58 Trillion ≈ $209.62 Million |
-4.05% |
| 2022-12-31 | Rp3.73 Trillion ≈ $218.47 Million |
+2.68% |
| 2021-12-31 | Rp3.63 Trillion ≈ $212.77 Million |
-2.35% |
| 2020-12-31 | Rp3.72 Trillion ≈ $217.90 Million |
-10.80% |
| 2019-12-31 | Rp4.17 Trillion ≈ $244.28 Million |
+8.92% |
| 2018-12-31 | Rp3.83 Trillion ≈ $224.27 Million |
+9.53% |
| 2017-12-31 | Rp3.49 Trillion ≈ $204.75 Million |
+4.70% |
| 2016-12-31 | Rp3.34 Trillion ≈ $195.56 Million |
+0.11% |
| 2015-12-31 | Rp3.33 Trillion ≈ $195.35 Million |
-0.76% |
| 2014-12-31 | Rp3.36 Trillion ≈ $196.85 Million |
+4.42% |
| 2013-12-31 | Rp3.22 Trillion ≈ $188.51 Million |
+5.76% |
| 2012-12-31 | Rp3.04 Trillion ≈ $178.24 Million |
+7.06% |
| 2011-12-31 | Rp2.84 Trillion ≈ $166.49 Million |
+6.01% |
| 2010-12-31 | Rp2.68 Trillion ≈ $157.06 Million |
+8.40% |
| 2009-12-31 | Rp2.47 Trillion ≈ $144.89 Million |
+6.24% |
| 2008-12-31 | Rp2.33 Trillion ≈ $136.38 Million |
+8.06% |
| 2007-12-31 | Rp2.15 Trillion ≈ $126.21 Million |
+10.71% |
| 2006-12-31 | Rp1.95 Trillion ≈ $114.00 Million |
+10.37% |
| 2005-12-31 | Rp1.76 Trillion ≈ $103.29 Million |
+6.41% |
| 2004-12-31 | Rp1.66 Trillion ≈ $97.07 Million |
+8.57% |
| 2003-12-31 | Rp1.53 Trillion ≈ $89.41 Million |
+13.97% |
| 2002-12-31 | Rp1.34 Trillion ≈ $78.45 Million |
+13.92% |
| 2001-12-31 | Rp1.18 Trillion ≈ $68.87 Million |
+22.44% |
| 2000-12-31 | Rp959.87 Billion ≈ $56.24 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Ramayana Lestari Sentosa Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 577.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp3.87 Trillion | 108.25% |
| Common Stock | Rp354.80 Billion | 9.92% |
| Other Comprehensive Income | Rp72.27 Billion | 2.02% |
| Total Equity | Rp3.58 Trillion | 100.00% |
Ramayana Lestari Sentosa Tbk Competitors by Market Cap
The table below lists competitors of Ramayana Lestari Sentosa Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lihtai Construction Enterprise Co Ltd
TWO:5520
|
$153.62 Million |
|
BCnC Co. Ltd.
KQ:146320
|
$153.63 Million |
|
Wasko S.A.
WAR:WAS
|
$153.65 Million |
|
Avaco Co. Ltd
KQ:083930
|
$153.71 Million |
|
Black Spade Acquisition II Co
NASDAQ:BSII
|
$153.61 Million |
|
AROBS TRANSILVANIA SOFTWARE SA
RO:AROBS
|
$153.59 Million |
|
Quirin Privatbank AG
F:QB7
|
$153.58 Million |
|
Norooholdings
KO:000320
|
$153.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ramayana Lestari Sentosa Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,577,459,000,000 to 3,576,758,000,000, a change of -701,000,000 (-0.0%).
- Net income of 314,055,000,000 contributed positively to equity growth.
- Dividend payments of 296,563,000,000 reduced retained earnings.
- Share repurchases of 19,608,000,000 reduced equity.
- Other comprehensive income increased equity by 71,415,000,000.
- Other factors decreased equity by 70,000,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp314.06 Billion | +8.78% |
| Dividends Paid | Rp296.56 Billion | -8.29% |
| Share Repurchases | Rp19.61 Billion | -0.55% |
| Other Comprehensive Income | Rp71.42 Billion | +2.0% |
| Other Changes | Rp-70.00 Billion | -1.96% |
| Total Change | Rp- | -0.02% |
Book Value vs Market Value Analysis
This analysis compares Ramayana Lestari Sentosa Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.73x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.76x to 0.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp251.05 | Rp442.00 | x |
| 2006-12-31 | Rp276.12 | Rp442.00 | x |
| 2007-12-31 | Rp304.36 | Rp442.00 | x |
| 2008-12-31 | Rp329.49 | Rp442.00 | x |
| 2009-12-31 | Rp350.03 | Rp442.00 | x |
| 2010-12-31 | Rp378.72 | Rp442.00 | x |
| 2011-12-31 | Rp400.42 | Rp442.00 | x |
| 2012-12-31 | Rp428.68 | Rp442.00 | x |
| 2013-12-31 | Rp453.38 | Rp442.00 | x |
| 2014-12-31 | Rp473.43 | Rp442.00 | x |
| 2015-12-31 | Rp472.65 | Rp442.00 | x |
| 2016-12-31 | Rp490.39 | Rp442.00 | x |
| 2017-12-31 | Rp519.77 | Rp442.00 | x |
| 2018-12-31 | Rp569.32 | Rp442.00 | x |
| 2019-12-31 | Rp618.51 | Rp442.00 | x |
| 2020-12-31 | Rp551.65 | Rp442.00 | x |
| 2021-12-31 | Rp554.84 | Rp442.00 | x |
| 2022-12-31 | Rp594.92 | Rp442.00 | x |
| 2023-12-31 | Rp587.16 | Rp442.00 | x |
| 2024-12-31 | Rp602.45 | Rp442.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ramayana Lestari Sentosa Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.78%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.38%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 1.39x
- Recent ROE (8.78%) is below the historical average (14.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 26.79% | 10.88% | 1.35x | 1.83x | Rp161.21 Billion |
| 2001 | 27.23% | 11.12% | 1.29x | 1.90x | Rp202.55 Billion |
| 2002 | 22.38% | 9.19% | 1.42x | 1.71x | Rp165.79 Billion |
| 2003 | 19.83% | 8.51% | 1.41x | 1.65x | Rp149.95 Billion |
| 2004 | 18.82% | 8.20% | 1.49x | 1.54x | Rp146.09 Billion |
| 2005 | 17.15% | 7.03% | 1.84x | 1.33x | Rp126.07 Billion |
| 2006 | 16.06% | 6.98% | 1.77x | 1.30x | Rp117.99 Billion |
| 2007 | 17.03% | 7.50% | 1.68x | 1.35x | Rp151.41 Billion |
| 2008 | 18.46% | 7.78% | 1.84x | 1.29x | Rp197.00 Billion |
| 2009 | 13.54% | 7.77% | 1.34x | 1.30x | Rp87.50 Billion |
| 2010 | 13.23% | 7.43% | 1.37x | 1.30x | Rp86.71 Billion |
| 2011 | 13.29% | 7.42% | 1.35x | 1.32x | Rp93.45 Billion |
| 2012 | 13.93% | 7.43% | 1.40x | 1.34x | Rp119.54 Billion |
| 2013 | 12.14% | 6.51% | 1.37x | 1.36x | Rp68.82 Billion |
| 2014 | 10.57% | 6.06% | 1.29x | 1.36x | Rp19.13 Billion |
| 2015 | 10.08% | 6.07% | 1.21x | 1.37x | Rp2.67 Billion |
| 2016 | 12.24% | 6.97% | 1.26x | 1.39x | Rp74.74 Billion |
| 2017 | 11.64% | 7.23% | 1.15x | 1.40x | Rp57.15 Billion |
| 2018 | 15.34% | 10.23% | 1.09x | 1.37x | Rp204.36 Billion |
| 2019 | 15.54% | 11.58% | 0.99x | 1.36x | Rp231.00 Billion |
| 2020 | -3.73% | -5.49% | 0.48x | 1.42x | Rp-510.75 Billion |
| 2021 | 4.59% | 6.41% | 0.51x | 1.40x | Rp-196.20 Billion |
| 2022 | 9.44% | 11.75% | 0.57x | 1.40x | Rp-20.85 Billion |
| 2023 | 8.40% | 10.94% | 0.56x | 1.37x | Rp-57.38 Billion |
| 2024 | 8.78% | 11.38% | 0.56x | 1.39x | Rp-43.62 Billion |
Industry Comparison
This section compares Ramayana Lestari Sentosa Tbk's net assets metrics with peer companies in the Department Stores industry.
Industry Context
- Industry: Department Stores
- Average net assets among peers: $807,789,114,150
- Average return on equity (ROE) among peers: 10.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ramayana Lestari Sentosa Tbk (RALS) | Rp3.51 Trillion | 26.79% | 0.28x | $153.62 Million |
| PT DFI Retail Nusantara Tbk (HERO) | $450.82 Billion | 0.43% | 1.49x | $116.20 Million |
| Matahari Department Store Tbk (LPPF) | $-2.70 Trillion | 0.00% | 0.00x | $133.33K |
| Mitra Adiperkasa Tbk (MAPI) | $625.95 Billion | 12.19% | 0.99x | $1.18 Billion |
| PT Daya Intiguna Yasa Tbk (MDIY) | $860.49 Billion | 37.39% | 3.24x | $1.28 Billion |
| Multipolar Tbk (MLPL) | $4.53 Trillion | 0.57% | 2.26x | $2.69 Million |
| Matahari Putra Prima Tbk (MPPA) | $1.69 Trillion | 16.71% | 0.74x | $39.51 Million |
| Damai Sejahtera Abadi Tbk PT (UFOE) | $197.00 Billion | 6.38% | 1.18x | $26.32 Million |
About Ramayana Lestari Sentosa Tbk
PT Ramayana Lestari Sentosa Tbk operates a chain of department stores in Indonesia. It sells clothes, accessories, bags, shoes, cosmetics, and daily needs through its department stores and supermarkets. The company was founded in 1978 and is headquartered in Jakarta, Indonesia. PT Ramayana Lestari Sentosa Tbk is a subsidiary of PT Ramayana Makmursentosa.