Sampoerna Agro Tbk Net Assets

Latest as of March 2026: Rp5.15 Trillion IDR ≈ $301.56 Million USD

Sampoerna Agro Tbk net assets. Based on the latest financial reports, Sampoerna Agro Tbk (SGRO) has net assets worth Rp5.15 Trillion IDR (≈ $301.56 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp8.69 Trillion ≈ $509.11 Million USD) and total liabilities (Rp3.54 Trillion ≈ $207.55 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore SGRO year-over-year net asset growth to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp5.15 Trillion
% of Total Assets	59.23%
Annual Growth Rate	14.09%
5-Year Change	9.63%
10-Year Change	34.07%
Growth Volatility	57.73

Net Assets of Sampoerna Agro Tbk (2006–2025)

Net assets of Sampoerna Agro Tbk from 2006 to 2025. This chart illustrates how Sampoerna Agro Tbk's net assets have evolved over time, based on quarterly financial data. See debt-free asset ratio of Sampoerna Agro Tbk to measure how much of total assets are equity-financed.

Annual Net Assets for Sampoerna Agro Tbk (2006–2025)

The table below shows the annual net assets of Sampoerna Agro Tbk from 2006 to 2025. For live market cap and overall valuation, see SGRO market cap.

Year	Net Assets	Change
2025-12-31	Rp5.04 Trillion ≈ $295.28 Million	-18.85%
2024-12-31	Rp6.21 Trillion ≈ $363.88 Million	+12.66%
2023-12-31	Rp5.51 Trillion ≈ $323.01 Million	+5.40%
2022-12-31	Rp5.23 Trillion ≈ $306.46 Million	+13.78%
2021-12-31	Rp4.60 Trillion ≈ $269.35 Million	+21.09%
2020-12-31	Rp3.80 Trillion ≈ $222.43 Million	-8.59%
2019-12-31	Rp4.15 Trillion ≈ $243.33 Million	+3.07%
2018-12-31	Rp4.03 Trillion ≈ $236.07 Million	+0.59%
2017-12-31	Rp4.01 Trillion ≈ $234.68 Million	+6.55%
2016-12-31	Rp3.76 Trillion ≈ $220.25 Million	+10.01%
2015-12-31	Rp3.42 Trillion ≈ $200.21 Million	+13.24%
2014-12-31	Rp3.02 Trillion ≈ $176.80 Million	+11.81%
2013-12-31	Rp2.70 Trillion ≈ $158.13 Million	+1.19%
2012-12-31	Rp2.67 Trillion ≈ $156.27 Million	+6.70%
2011-12-31	Rp2.50 Trillion ≈ $146.46 Million	+15.76%
2010-12-31	Rp2.16 Trillion ≈ $126.52 Million	+20.84%
2009-12-31	Rp1.79 Trillion ≈ $104.70 Million	+13.22%
2008-12-31	Rp1.58 Trillion ≈ $92.47 Million	+5.71%
2007-12-31	Rp1.49 Trillion ≈ $87.48 Million	+262.57%
2006-12-31	Rp411.77 Billion ≈ $24.13 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Sampoerna Agro Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1623.5% over the analyzed period, indicating profitable operations and earnings retention.

Sampoerna Agro Tbk Net Assets Breakdown (December 2025)

Sampoerna Agro Tbk net assets breakdown by equity component as of December 2025.

Component	Amount	Percentage
Retained Earnings	Rp4.29 Trillion	85.21%
Common Stock	Rp363.72 Billion	7.22%
Other Comprehensive Income	Rp81.29 Billion	1.61%
Other Components	Rp300.51 Billion	5.96%
Total Equity	Rp5.04 Trillion	100.00%

Sampoerna Agro Tbk Competitors by Market Cap

The table below lists competitors of Sampoerna Agro Tbk ranked by their market capitalization.

Company	Market Cap
Beijing Centergate Technologies Holding Co Ltd SHE:000931	$419.89 Million
THONBURI HEALTHCARE GRO-NVDR BK:THG-R	$420.01 Million
Napatech A/S OL:NAPA	$420.46 Million
Beijing Jingpin Tezhuang Technology Co. Ltd. A SHG:688084	$420.49 Million
Tesco PLC LSE:TSCO	$419.85 Million
Advantage Solutions Inc NASDAQ:ADV	$419.73 Million
Tibet Aim Pharm Inc SHE:002826	$419.65 Million
Solaer Israel Ltd TA:SOLR	$419.62 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sampoerna Agro Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 5,764,412,000,000 to 5,039,314,000,000, a change of -725,098,000,000 (-12.6%).
Net income of 504,772,000,000 contributed positively to equity growth.
Dividend payments of 600,120,000,000 reduced retained earnings.
Share repurchases of 179,000,000 reduced equity.
Other comprehensive income decreased equity by 206,475,000,000.
Other factors decreased equity by 423,096,000,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rp504.77 Billion	+10.02%
Dividends Paid	Rp600.12 Billion	-11.91%
Share Repurchases	Rp179.00 Million	-0.0%
Other Comprehensive Income	Rp-206.47 Billion	-4.1%
Other Changes	Rp-423.10 Billion	-8.4%
Total Change	Rp-	-12.58%

Book Value vs Market Value Analysis

This analysis compares Sampoerna Agro Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.42x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 13.79x to 1.42x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2006-12-31	Rp285.76	Rp3940.00	x
2007-12-31	Rp886.65	Rp3940.00	x
2008-12-31	Rp833.27	Rp3940.00	x
2009-12-31	Rp944.05	Rp3940.00	x
2010-12-31	Rp1128.17	Rp3940.00	x
2011-12-31	Rp1306.39	Rp3940.00	x
2012-12-31	Rp1393.27	Rp3940.00	x
2013-12-31	Rp1410.35	Rp3940.00	x
2014-12-31	Rp1575.41	Rp3940.00	x
2015-12-31	Rp1655.98	Rp3940.00	x
2016-12-31	Rp1893.91	Rp3940.00	x
2017-12-31	Rp2122.33	Rp3940.00	x
2018-12-31	Rp2145.91	Rp3940.00	x
2019-12-31	Rp2179.68	Rp3940.00	x
2020-12-31	Rp1991.77	Rp3940.00	x
2021-12-31	Rp2448.43	Rp3940.00	x
2022-12-31	Rp2804.81	Rp3940.00	x
2023-12-31	Rp2876.05	Rp3940.00	x
2024-12-31	Rp3169.66	Rp3940.00	x
2025-12-31	Rp2771.01	Rp3940.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sampoerna Agro Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 10.02%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 7.83%
• Asset Turnover: 0.65x
• Equity Multiplier: 1.98x
Recent ROE (10.02%) is below the historical average (12.74%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2006	27.82%	11.62%	1.59x	1.51x	Rp72.76 Billion
2007	14.93%	13.74%	0.77x	1.42x	Rp72.50 Billion
2008	28.30%	19.21%	1.06x	1.39x	Rp284.22 Billion
2009	15.96%	15.52%	0.80x	1.28x	Rp105.21 Billion
2010	21.19%	19.54%	0.80x	1.35x	Rp238.49 Billion
2011	22.26%	17.49%	0.92x	1.38x	Rp302.62 Billion
2012	12.50%	11.02%	0.72x	1.57x	Rp65.87 Billion
2013	4.47%	4.65%	0.57x	1.69x	Rp-147.43 Billion
2014	11.43%	10.50%	0.59x	1.84x	Rp42.57 Billion
2015	7.94%	8.25%	0.41x	2.34x	Rp-64.22 Billion
2016	12.81%	15.16%	0.35x	2.41x	Rp96.99 Billion
2017	7.45%	7.95%	0.44x	2.15x	Rp-98.31 Billion
2018	1.42%	1.73%	0.36x	2.31x	Rp-334.73 Billion
2019	0.84%	1.01%	0.35x	2.39x	Rp-363.25 Billion
2020	-5.29%	-5.48%	0.36x	2.69x	Rp-553.97 Billion
2021	18.01%	15.36%	0.54x	2.19x	Rp356.81 Billion
2022	20.58%	18.51%	0.55x	2.01x	Rp539.74 Billion
2023	9.25%	8.61%	0.56x	1.92x	Rp-39.33 Billion
2024	12.99%	13.15%	0.53x	1.86x	Rp172.12 Billion
2025	10.02%	7.83%	0.65x	1.98x	Rp840.60 Million

Industry Comparison

This section compares Sampoerna Agro Tbk's net assets metrics with peer companies in the Farm Products industry.

Industry Context

Industry: Farm Products
Average net assets among peers: $5,115,545,631,219
Average return on equity (ROE) among peers: -1.12%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Sampoerna Agro Tbk (SGRO)	Rp5.15 Trillion	27.82%	0.69x	$419.86 Million
Astra Agro Lestari Tbk (AALI)	$23.20 Trillion	4.95%	0.24x	$1.07 Billion
Asia Sejahtera Mina Tbk (AGAR)	$110.23 Billion	3.02%	0.92x	$68.26 Million
Andira Agro Tbk PT (ANDI)	$139.44 Billion	0.54%	2.94x	$15.34 Million
Austindo Nusantara Jaya Tbk (ANJT)	$424.11 Million	5.12%	0.42x	$265.33 Million
PT Cilacap Samudera Fishing Industry Tbk (ASHA)	$127.59 Billion	-24.21%	0.21x	$9.08 Million
PT Janu Putra Sejahtera Tbk (AYAM)	$114.97 Billion	10.84%	1.28x	$113.91 Million
Bumi Teknokultura Unggul Tbk (BTEK)	$94.47 Billion	0.00%	0.00x	$29.83 Million
Charoen Pokphand Indonesia TBK PT (CPIN)	$25.15 Trillion	14.40%	0.41x	$2.26 Billion
Central Proteina Prima Tbk (CPRO)	$917.72 Billion	-42.43%	6.72x	$73.51 Million
Cisadane Sawit Raya Pt (CSRA)	$1.30 Trillion	16.55%	0.73x	$79.28 Million

About Sampoerna Agro Tbk

JK:SGRO Indonesia Farm Products

Market Cap

$419.86 Million

Rp7.17 Trillion IDR

Market Cap Rank

#12786 Global

#146 in Indonesia

Share Price

Rp3940.00

Change (1 day)

+0.25%

52-Week Range

Rp2240.00 - Rp7850.00

All Time High

Rp7850.00