Solusi Tunas Pratama Tbk (SUPR) - Net Assets
Based on the latest financial reports, Solusi Tunas Pratama Tbk (SUPR) has net assets worth Rp7.64 Trillion IDR (≈ $447.46 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp10.04 Trillion ≈ $588.27 Million USD) and total liabilities (Rp2.40 Trillion ≈ $140.81 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how large is Solusi Tunas Pratama Tbk's balance sheet for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp7.64 Trillion |
| % of Total Assets | 76.06% |
| Annual Growth Rate | 32.09% |
| 5-Year Change | 83.64% |
| 10-Year Change | 39.1% |
| Growth Volatility | 65.97 |
Solusi Tunas Pratama Tbk - Net Assets Trend (2008–2024)
This chart illustrates how Solusi Tunas Pratama Tbk's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see Solusi Tunas Pratama Tbk market capitalisation.
Annual Net Assets for Solusi Tunas Pratama Tbk (2008–2024)
The table below shows the annual net assets of Solusi Tunas Pratama Tbk from 2008 to 2024. Explore cash efficiency ratio of Solusi Tunas Pratama Tbk to assess how effectively this company generates cash.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp6.70 Trillion ≈ $392.41 Million |
+17.25% |
| 2023-12-31 | Rp5.71 Trillion ≈ $334.68 Million |
+24.68% |
| 2022-12-31 | Rp4.58 Trillion ≈ $268.43 Million |
+42.69% |
| 2021-12-31 | Rp3.21 Trillion ≈ $188.13 Million |
-11.96% |
| 2020-12-31 | Rp3.65 Trillion ≈ $213.69 Million |
+22.64% |
| 2019-12-31 | Rp2.97 Trillion ≈ $174.24 Million |
+0.12% |
| 2018-12-31 | Rp2.97 Trillion ≈ $174.02 Million |
-27.45% |
| 2017-12-31 | Rp4.09 Trillion ≈ $239.86 Million |
-12.69% |
| 2016-12-31 | Rp4.69 Trillion ≈ $274.72 Million |
-2.62% |
| 2015-12-31 | Rp4.81 Trillion ≈ $282.11 Million |
+158.66% |
| 2014-12-31 | Rp1.86 Trillion ≈ $109.07 Million |
-18.80% |
| 2013-12-31 | Rp2.29 Trillion ≈ $134.32 Million |
+33.23% |
| 2012-12-31 | Rp1.72 Trillion ≈ $100.82 Million |
+90.97% |
| 2011-12-31 | Rp900.97 Billion ≈ $52.79 Million |
+90.03% |
| 2010-12-31 | Rp474.12 Billion ≈ $27.78 Million |
+94.54% |
| 2009-12-31 | Rp243.71 Billion ≈ $14.28 Million |
+212.72% |
| 2008-12-31 | Rp77.93 Billion ≈ $4.57 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Solusi Tunas Pratama Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2137.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.63 Trillion | 24.36% |
| Common Stock | Rp113.76 Billion | 1.70% |
| Other Comprehensive Income | Rp41.98 Billion | 0.63% |
| Other Components | Rp4.91 Trillion | 73.31% |
| Total Equity | Rp6.70 Trillion | 100.00% |
Solusi Tunas Pratama Tbk Competitors by Market Cap
The table below lists competitors of Solusi Tunas Pratama Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Provident Financial Services Inc
NYSE:PFS
|
$2.92 Billion |
|
Becle S.A.B. de C.V
MX:CUERVO
|
$2.92 Billion |
|
Shanghai Bairun Flavor & Fragrance Co Ltd
SHE:002568
|
$2.92 Billion |
|
Himadri Speciality Chemical Limited
NSE:HSCL
|
$2.93 Billion |
|
Uxi Unicomp Technology Co. Ltd. A
SHG:688531
|
$2.92 Billion |
|
CES Energy Solutions Corp
TO:CEU
|
$2.92 Billion |
|
Alumis Inc
NASDAQ:ALMS
|
$2.92 Billion |
|
Shenzhen Gas Corp Ltd
SHG:601139
|
$2.92 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Solusi Tunas Pratama Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,711,646,000,000 to 6,696,808,000,000, a change of 985,162,000,000 (17.2%).
- Net income of 974,315,000,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 1,959,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp974.32 Billion | +14.55% |
| Other Comprehensive Income | Rp1.96 Billion | +0.03% |
| Other Changes | Rp8.89 Billion | +0.13% |
| Total Change | Rp- | 17.25% |
Book Value vs Market Value Analysis
This analysis compares Solusi Tunas Pratama Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.45x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 48.32x to 7.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | Rp907.40 | Rp43850.00 | x |
| 2011-12-31 | Rp1650.19 | Rp43850.00 | x |
| 2012-12-31 | Rp2552.17 | Rp43850.00 | x |
| 2013-12-31 | Rp2819.83 | Rp43850.00 | x |
| 2014-12-31 | Rp2254.79 | Rp43850.00 | x |
| 2015-12-31 | Rp4143.59 | Rp43850.00 | x |
| 2016-12-31 | Rp4121.37 | Rp43850.00 | x |
| 2017-12-31 | Rp3598.35 | Rp43850.00 | x |
| 2018-12-31 | Rp2610.72 | Rp43850.00 | x |
| 2019-12-31 | Rp2613.90 | Rp43850.00 | x |
| 2020-12-31 | Rp3203.86 | Rp43850.00 | x |
| 2021-12-31 | Rp2455.86 | Rp43850.00 | x |
| 2022-12-31 | Rp4027.04 | Rp43850.00 | x |
| 2023-12-31 | Rp5020.88 | Rp43850.00 | x |
| 2024-12-31 | Rp5886.89 | Rp43850.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Solusi Tunas Pratama Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.55%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 53.61%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 1.46x
- Recent ROE (14.55%) is below the historical average (16.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 94.45% | 188.30% | 0.09x | 5.87x | Rp65.81 Billion |
| 2009 | 68.02% | 83.97% | 0.15x | 5.54x | Rp141.40 Billion |
| 2010 | 48.60% | 80.46% | 0.16x | 3.79x | Rp183.00 Billion |
| 2011 | 14.91% | 40.59% | 0.12x | 3.16x | Rp44.22 Billion |
| 2012 | 10.21% | 33.18% | 0.14x | 2.26x | Rp3.63 Billion |
| 2013 | 8.62% | 23.52% | 0.13x | 2.75x | Rp-31.64 Billion |
| 2014 | -20.41% | -35.44% | 0.08x | 6.93x | Rp-566.06 Billion |
| 2015 | 2.84% | 7.66% | 0.13x | 2.85x | Rp-344.58 Billion |
| 2016 | 5.06% | 13.02% | 0.13x | 2.99x | Rp-231.71 Billion |
| 2017 | 8.09% | 17.34% | 0.15x | 3.08x | Rp-78.38 Billion |
| 2018 | -41.21% | -64.42% | 0.16x | 3.93x | Rp-1.52 Trillion |
| 2019 | 7.68% | 12.92% | 0.16x | 3.75x | Rp-68.97 Billion |
| 2020 | 19.40% | 36.78% | 0.16x | 3.30x | Rp342.53 Billion |
| 2021 | -2.47% | -3.33% | 0.18x | 4.16x | Rp-348.45 Billion |
| 2022 | 20.44% | 49.59% | 0.20x | 2.10x | Rp478.24 Billion |
| 2023 | 19.76% | 59.63% | 0.19x | 1.73x | Rp557.17 Billion |
| 2024 | 14.55% | 53.61% | 0.19x | 1.46x | Rp304.63 Billion |
Industry Comparison
This section compares Solusi Tunas Pratama Tbk's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,504,717,824,032
- Average return on equity (ROE) among peers: 1.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Solusi Tunas Pratama Tbk (SUPR) | Rp7.64 Trillion | 94.45% | 0.31x | $2.92 Billion |
| Bekasi Fajar Industrial Estate (BEST) | $2.85 Trillion | 13.72% | 0.28x | $62.18 Million |
| Bukit Darmo Property Tbk (BKDP) | $728.97 Billion | -2.02% | 0.40x | $33.02 Million |
| Diamond Citra Propertindo PT (DADA) | $337.84 Billion | 3.30% | 0.74x | $21.77 Million |
| Duta Anggada Realty Tbk (DART) | $498.75 Billion | 20.07% | 4.04x | $29.64 Million |
| PT Dafam Property Indonesia Tbk (DFAM) | $81.87 Billion | -17.55% | 2.77x | $11.80 Million |
| Bakrieland Development Tbk (ELTY) | $377.12 Billion | 0.00% | 1.30x | $3.53 Million |
| Megapolitan Developments Tbk (EMDE) | $557.94 Billion | 6.04% | 0.68x | $15.51 Million |
| Indonesian Paradise Property (INPP) | $6.30 Trillion | 5.32% | 0.54x | $524.18 Million |
| Era Graharealty PT Tbk (IPAC) | $15.73 Billion | -14.85% | 0.47x | $8.24 Million |
| Jakarta Setiabudi Internasional (JSPT) | $3.30 Trillion | 3.36% | 0.69x | $193.61 Million |
About Solusi Tunas Pratama Tbk
PT Solusi Tunas Pratama Tbk operates as an independent tower company in Indonesia. It operates through Tower Rental and Other Services segments. The company manages and leases base transceiver station towers. It also engages in the wholesale of telecommunication equipment; telecommunication with cable activities; owned or rental real estate; central telecommunication construction; telecommunicati… Read more