Voksel Electric Tbk (VOKS) - Net Assets

Latest as of June 2025: Rp623.41 Billion IDR ≈ $36.53 Million USD

Based on the latest financial reports, Voksel Electric Tbk (VOKS) has net assets worth Rp623.41 Billion IDR (≈ $36.53 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.08 Trillion ≈ $122.07 Million USD) and total liabilities (Rp1.46 Trillion ≈ $85.54 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check VOKS strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp623.41 Billion
% of Total Assets 29.93%
Annual Growth Rate N/A
5-Year Change -41.68%
10-Year Change 27.25%
Growth Volatility 15.42

Voksel Electric Tbk - Net Assets Trend (2000–2024)

This chart illustrates how Voksel Electric Tbk's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see VOKS market cap.

Annual Net Assets for Voksel Electric Tbk (2000–2024)

The table below shows the annual net assets of Voksel Electric Tbk from 2000 to 2024. Also explore net asset growth rate of Voksel Electric Tbk to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2024-12-31 Rp648.53 Billion
≈ $38.00 Million
-11.87%
2023-12-31 Rp735.88 Billion
≈ $43.12 Million
+2.33%
2022-12-31 Rp719.10 Billion
≈ $42.14 Million
-20.61%
2021-12-31 Rp905.77 Billion
≈ $53.07 Million
-18.55%
2020-12-31 Rp1.11 Trillion
≈ $65.17 Million
+0.23%
2019-12-31 Rp1.11 Trillion
≈ $65.02 Million
+20.27%
2018-12-31 Rp922.63 Billion
≈ $54.06 Million
+13.33%
2017-12-31 Rp814.12 Billion
≈ $47.70 Million
+21.68%
2016-12-31 Rp669.04 Billion
≈ $39.20 Million
+31.27%
2015-12-31 Rp509.65 Billion
≈ $29.86 Million
+1.17%
2014-12-31 Rp503.77 Billion
≈ $29.52 Million
-16.21%
2013-12-31 Rp601.25 Billion
≈ $35.23 Million
-0.30%
2012-12-31 Rp603.07 Billion
≈ $35.34 Million
+21.43%
2011-12-31 Rp496.65 Billion
≈ $29.10 Million
+28.66%
2010-12-31 Rp386.02 Billion
≈ $22.62 Million
+2.73%
2009-12-31 Rp375.76 Billion
≈ $22.02 Million
+19.16%
2008-12-31 Rp315.35 Billion
≈ $18.48 Million
+2.09%
2007-12-31 Rp308.90 Billion
≈ $18.10 Million
+18.85%
2006-12-31 Rp259.92 Billion
≈ $15.23 Million
+11.82%
2005-12-31 Rp232.44 Billion
≈ $13.62 Million
+253.83%
2004-12-31 Rp-151.10 Billion
≈ $-8.85 Million
-52.83%
2003-12-31 Rp-98.87 Billion
≈ $-5.79 Million
-18.73%
2002-12-31 Rp-83.27 Billion
≈ $-4.88 Million
+12.15%
2001-12-31 Rp-94.79 Billion
≈ $-5.55 Million
-26.97%
2000-12-31 Rp-74.66 Billion
≈ $-4.37 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Voksel Electric Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 21729886400000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Rp217.30 Billion 33.51%
Common Stock Rp415.56 Billion 64.08%
Other Comprehensive Income Rp14.73 Billion 2.27%
Other Components Rp940.00 Million 0.14%
Total Equity Rp648.53 Billion 100.00%

Voksel Electric Tbk Competitors by Market Cap

The table below lists competitors of Voksel Electric Tbk ranked by their market capitalization.

Company Market Cap
Trans Polonia S.A.
WAR:TRN
$67.69 Million
Mordechai Aviv Taasiot Beniyah 1973 Ltd
TA:AVIV
$67.70 Million
Decidr Ai Industries Ltd
AU:DAI
$67.70 Million
GLOSTER LTD (BSE)
NSE:GLOSTERLTD
$67.71 Million
OSE Pharma SA
PA:OSE
$67.68 Million
Top High Image
TWO:3284
$67.67 Million
Santierul Naval Orsova SA
RO:SNO
$67.67 Million
Anfield Resources Inc
V:AEC
$67.66 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Voksel Electric Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 735,878,408,000 to 648,533,868,000, a change of -87,344,540,000 (-11.9%).
  • Net loss of 89,182,636,000 reduced equity.
  • Other comprehensive income increased equity by 7,838,096,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp-89.18 Billion -13.75%
Other Comprehensive Income Rp7.84 Billion +1.21%
Other Changes Rp-6.00 Billion -0.93%
Total Change Rp- -11.87%

Book Value vs Market Value Analysis

This analysis compares Voksel Electric Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.78x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 1.92x to 1.78x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 Rp145.12 Rp278.00 x
2013-12-31 Rp144.68 Rp278.00 x
2014-12-31 Rp121.23 Rp278.00 x
2015-12-31 Rp122.64 Rp278.00 x
2016-12-31 Rp161.00 Rp278.00 x
2017-12-31 Rp195.91 Rp278.00 x
2018-12-31 Rp222.02 Rp278.00 x
2019-12-31 Rp267.02 Rp278.00 x
2020-12-31 Rp267.62 Rp278.00 x
2021-12-31 Rp217.96 Rp278.00 x
2022-12-31 Rp173.04 Rp278.00 x
2023-12-31 Rp177.08 Rp278.00 x
2024-12-31 Rp156.06 Rp278.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Voksel Electric Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -13.75%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -4.75%
  • • Asset Turnover: 1.03x
  • • Equity Multiplier: 2.83x
  • Recent ROE (-13.75%) is below the historical average (5.54%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 11.54% 3.34% 1.94x 1.78x Rp3.59 Billion
2006 13.70% 3.87% 1.95x 1.82x Rp9.61 Billion
2007 17.39% 3.95% 1.69x 2.61x Rp22.82 Billion
2008 1.66% 0.23% 1.95x 3.70x Rp-26.27 Billion
2009 14.27% 3.10% 1.40x 3.30x Rp16.02 Billion
2010 2.61% 0.77% 1.16x 2.92x Rp-28.49 Billion
2011 22.28% 5.49% 1.28x 3.17x Rp60.94 Billion
2012 24.36% 5.91% 1.46x 2.82x Rp86.59 Billion
2013 6.50% 1.56% 1.28x 3.25x Rp-21.03 Billion
2014 -17.18% -4.32% 1.29x 3.09x Rp-136.95 Billion
2015 0.05% 0.02% 1.04x 3.01x Rp-50.69 Billion
2016 23.92% 7.91% 1.21x 2.49x Rp93.14 Billion
2017 20.42% 7.36% 1.07x 2.59x Rp84.79 Billion
2018 11.43% 3.93% 1.08x 2.69x Rp13.21 Billion
2019 18.77% 7.80% 0.88x 2.73x Rp97.29 Billion
2020 0.25% 0.15% 0.63x 2.62x Rp-108.43 Billion
2021 -23.28% -12.33% 0.59x 3.19x Rp-301.40 Billion
2022 -26.57% -7.27% 0.99x 3.71x Rp-262.95 Billion
2023 2.45% 0.59% 1.16x 3.56x Rp-55.57 Billion
2024 -13.75% -4.75% 1.03x 2.83x Rp-154.04 Billion

Industry Comparison

This section compares Voksel Electric Tbk's net assets metrics with peer companies in the Electrical Equipment & Parts industry.

Industry Context

  • Industry: Electrical Equipment & Parts
  • Average net assets among peers: $1,433,662,973,175
  • Average return on equity (ROE) among peers: 4.93%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Voksel Electric Tbk (VOKS) Rp623.41 Billion 11.54% 2.34x $67.69 Million
Sumi Indo Kabel Tbk (IKBI) $316.80 Billion 2.32% 0.41x $37.65 Million
Jembo Cable Company Tbk (JECC) $63.09 Billion 0.00% 4.11x $34.55 Million
Kmi Wire And Cable Tbk (KBLI) $886.65 Billion 8.29% 0.51x $11.94 Million
Kabelindo Murni Tbk (KBLM) $281.41 Billion 8.46% 1.57x $24.02 Million
Supreme Cable Manufacturing Corp (SCCO) $5.62 Trillion 5.57% 0.05x $125.76 Million

About Voksel Electric Tbk

JK:VOKS Indonesia Electrical Equipment & Parts
Market Cap
$67.69 Million
Rp1.16 Trillion IDR
Market Cap Rank
#20839 Global
#386 in Indonesia
Share Price
Rp278.00
Change (1 day)
+1.46%
52-Week Range
Rp188.00 - Rp324.00
All Time High
Rp442.50
About

PT Voksel Electric Tbk, together with its subsidiaries, manufactures and sells power, telecommunication, and fiber optic cables in Indonesia and internationally. It operates through Power Cable, Telecommunication Cable, Fiber Optic Cable, Copper Wire, Contractor Service, and Trading segments. The company offers bare copper and aluminum conductors; optical fiber ground wires; aluminium conductor c… Read more