Wahana Pronatural Net Assets

Latest as of June 2026: Rp61.17 Billion IDR ≈ $3.58 Million USD

Wahana Pronatural net assets. Based on the latest financial reports, Wahana Pronatural (WAPO) has net assets worth Rp61.17 Billion IDR (≈ $3.58 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp109.49 Billion ≈ $6.42 Million USD) and total liabilities (Rp48.32 Billion ≈ $2.83 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset momentum of Wahana Pronatural to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp61.17 Billion
% of Total Assets	55.87%
Annual Growth Rate	-0.97%
5-Year Change	-19.67%
10-Year Change	985.87%
Growth Volatility	262.86

Net Assets of Wahana Pronatural (2002–2025)

Net assets of Wahana Pronatural from 2002 to 2025. This chart illustrates how Wahana Pronatural's net assets have evolved over time, based on quarterly financial data. See Wahana Pronatural net asset quality index to measure how much of total assets are equity-financed.

Annual Net Assets for Wahana Pronatural (2002–2025)

The table below shows the annual net assets of Wahana Pronatural from 2002 to 2025. For live market cap and overall valuation, see WAPO company net worth.

Year	Net Assets	Change
2025-12-31	Rp60.30 Billion ≈ $3.53 Million	-16.29%
2024-12-31	Rp72.04 Billion ≈ $4.22 Million	+1.10%
2023-12-31	Rp71.25 Billion ≈ $4.18 Million	+0.33%
2022-12-31	Rp71.02 Billion ≈ $4.16 Million	-5.39%
2021-12-31	Rp75.06 Billion ≈ $4.40 Million	-2.04%
2020-12-31	Rp76.63 Billion ≈ $4.49 Million	-2.08%
2019-12-31	Rp78.25 Billion ≈ $4.59 Million	+0.63%
2018-12-31	Rp77.76 Billion ≈ $4.56 Million	+1151.72%
2017-12-31	Rp6.21 Billion ≈ $364.01K	+11.87%
2016-12-31	Rp5.55 Billion ≈ $325.39K	-64.06%
2015-12-31	Rp15.45 Billion ≈ $905.43K	+1.88%
2014-12-31	Rp15.17 Billion ≈ $888.70K	+0.83%
2013-12-31	Rp15.04 Billion ≈ $881.35K	+529.34%
2012-12-31	Rp2.39 Billion ≈ $140.04K	+250.38%
2011-12-31	Rp-1.59 Billion ≈ $-93.12K	-102.33%
2010-12-31	Rp68.15 Billion ≈ $3.99 Million	-17.24%
2009-12-31	Rp82.35 Billion ≈ $4.83 Million	+0.13%
2008-12-31	Rp82.25 Billion ≈ $4.82 Million	-0.44%
2007-12-31	Rp82.62 Billion ≈ $4.84 Million	+0.16%
2006-12-31	Rp82.48 Billion ≈ $4.83 Million	+1.65%
2005-12-31	Rp81.14 Billion ≈ $4.75 Million	+2.72%
2004-12-31	Rp79.00 Billion ≈ $4.63 Million	+1.98%
2003-12-31	Rp77.46 Billion ≈ $4.54 Million	+2.69%
2002-12-31	Rp75.44 Billion ≈ $4.42 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Wahana Pronatural's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 820.1% over the analyzed period, potentially due to dividend distributions or operating losses.

Wahana Pronatural Net Assets Breakdown (December 2025)

Wahana Pronatural net assets breakdown by equity component as of December 2025.

Component	Amount	Percentage
Common Stock	Rp124.09 Billion	205.80%
Other Comprehensive Income	Rp941.51 Million	1.56%
Other Components	Rp12.55 Billion	20.82%
Total Equity	Rp60.30 Billion	100.00%

Wahana Pronatural Competitors by Market Cap

The table below lists competitors of Wahana Pronatural ranked by their market capitalization.

Company	Market Cap
Aspire BioPharma, Inc. NASDAQ:ASBP	$11.35 Million
Ornapaper Bhd KLSE:5065	$11.36 Million
Czerwona Torebka WAR:CZT	$11.36 Million
N Citron Inc KQ:101400	$11.36 Million
Riversgold Ltd AU:RGL	$11.34 Million
PZ Cormay SA WAR:CRM	$11.33 Million
ViroGates A/S CO:VIRO	$11.33 Million
ShreeOswal Seeds And Chemicals Limited NSE:OSWALSEEDS	$11.33 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Wahana Pronatural's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 72,036,806,000 to 60,298,802,000, a change of -11,738,004,000 (-16.3%).
Net loss of 11,616,776,000 reduced equity.
Other comprehensive income decreased equity by 121,229,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rp-11.62 Billion	-19.27%
Other Comprehensive Income	Rp-121.23 Million	-0.2%
Other Changes	Rp1.00K	+0.0%
Total Change	Rp-	-16.29%

Book Value vs Market Value Analysis

This analysis compares Wahana Pronatural's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 3.21x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 5.39x to 3.21x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-12-31	Rp28.93	Rp156.00	x
2014-12-31	Rp29.17	Rp156.00	x
2015-12-31	Rp29.72	Rp156.00	x
2016-12-31	Rp10.68	Rp156.00	x
2017-12-31	Rp11.95	Rp156.00	x
2018-12-31	Rp149.54	Rp156.00	x
2019-12-31	Rp63.06	Rp156.00	x
2020-12-31	Rp61.75	Rp156.00	x
2021-12-31	Rp60.49	Rp156.00	x
2022-12-31	Rp57.23	Rp156.00	x
2023-12-31	Rp62.08	Rp156.00	x
2024-12-31	Rp58.05	Rp156.00	x
2025-12-31	Rp48.59	Rp156.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Wahana Pronatural utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -19.27%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -0.81%
• Asset Turnover: 15.97x
• Equity Multiplier: 1.49x
Recent ROE (-19.27%) is below the historical average (-0.63%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2002	2.56%	1.80%	0.94x	1.51x	Rp-5.60 Billion
2003	2.61%	1.61%	0.86x	1.89x	Rp-5.70 Billion
2004	2.60%	1.41%	0.92x	2.02x	Rp-5.82 Billion
2005	2.90%	1.43%	0.91x	2.23x	Rp-5.74 Billion
2006	1.63%	0.79%	0.89x	2.29x	Rp-6.88 Billion
2007	0.16%	0.08%	0.77x	2.42x	Rp-8.10 Billion
2009	0.13%	0.09%	0.57x	2.53x	Rp-8.10 Billion
2012	166.50%	3.18%	1.28x	40.79x	Rp3.74 Billion
2013	0.98%	0.12%	1.11x	7.62x	Rp-1.36 Billion
2014	1.38%	0.14%	1.32x	7.19x	Rp-1.31 Billion
2015	1.73%	0.31%	0.80x	6.96x	Rp-1.28 Billion
2016	-179.54%	-8.33%	1.13x	19.07x	Rp-10.52 Billion
2017	12.51%	0.34%	1.87x	19.93x	Rp156.18 Million
2018	2.20%	0.55%	3.40x	1.17x	Rp-6.07 Billion
2019	-3.85%	-1.31%	2.13x	1.38x	Rp-10.83 Billion
2020	-1.91%	-0.64%	2.45x	1.21x	Rp-9.13 Billion
2021	-2.13%	-0.50%	3.16x	1.34x	Rp-9.10 Billion
2022	-5.73%	-1.23%	3.38x	1.37x	Rp-11.17 Billion
2023	0.31%	0.05%	3.19x	1.85x	Rp-6.91 Billion
2024	1.00%	0.03%	24.51x	1.20x	Rp-6.48 Billion
2025	-19.27%	-0.81%	15.97x	1.49x	Rp-17.65 Billion

Industry Comparison

This section compares Wahana Pronatural's net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

Industry: Packaged Foods
Average net assets among peers: $1,296,295,160,817
Average return on equity (ROE) among peers: 7.99%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Wahana Pronatural (WAPO)	Rp61.17 Billion	2.56%	0.79x	$11.34 Million
FKS Food Sejahtera Tbk PT (AISA)	$3.97 Trillion	8.15%	1.28x	$767.31K
Estika Tata Tiara Tbk PT (BEEF)	$-266.29 Billion	0.00%	0.00x	$177.00 Million
Formosa Ingredient Factory PT Tbk (BOBA)	$167.54 Billion	9.96%	0.09x	$12.60 Million
Budi Starch & Sweetener Tbk (BUDI)	$663.66 Billion	6.96%	1.24x	$55.27 Million
Eagle High Plantations Tbk (BWPT)	$164.27 Billion	0.56%	1.05x	$142.24 Million
Campina Ice Cream Industry Tbk PT (CAMP)	$935.39 Billion	8.21%	0.13x	$46.21 Million
Wilmar Cahaya Indonesia Tbk (CEKA)	$1.55 Trillion	14.24%	0.11x	$74.96 Million
Cisarua Mountain Dairy Tbk PT (CMRY)	$734.38 Billion	24.10%	0.48x	$1.98 Billion
Diamond Food Indonesia PT (DMND)	$5.02 Trillion	6.90%	0.25x	$294.05 Million
Morenzo Abadi Perkasa Tbk Pt (ENZO)	$27.66 Billion	0.78%	2.64x	$5.07 Million

About Wahana Pronatural

JK:WAPO Indonesia Packaged Foods

Market Cap

$11.34 Million

Rp193.58 Billion IDR

Market Cap Rank

#26581 Global

#582 in Indonesia

Share Price

Rp156.00

Change (1 day)

-6.59%

52-Week Range

Rp92.00 - Rp352.00

All Time High

Rp352.00