JHM Consolidation Bhd (0127) - Net Assets
Based on the latest financial reports, JHM Consolidation Bhd (0127) has net assets worth RM287.29 Million MYR (≈ $72.13 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM476.61 Million ≈ $119.66 Million USD) and total liabilities (RM189.32 Million ≈ $47.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore 0127 cash flow conversion to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM287.29 Million |
| % of Total Assets | 60.28% |
| Annual Growth Rate | 14.91% |
| 5-Year Change | 14.99% |
| 10-Year Change | 405.49% |
| Growth Volatility | 29.15 |
JHM Consolidation Bhd - Net Assets Trend (2006–2025)
This chart illustrates how JHM Consolidation Bhd's net assets have evolved over time, based on quarterly financial data. Also explore JHM Consolidation Bhd (0127) total assets for the complete picture of this company's asset base.
Annual Net Assets for JHM Consolidation Bhd (2006–2025)
The table below shows the annual net assets of JHM Consolidation Bhd from 2006 to 2025. For live valuation and market cap data, see market cap of JHM Consolidation Bhd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM287.29 Million ≈ $72.13 Million |
-3.55% |
| 2024-12-31 | RM297.87 Million ≈ $74.78 Million |
-7.14% |
| 2023-12-31 | RM320.76 Million ≈ $80.53 Million |
+4.66% |
| 2022-12-31 | RM306.46 Million ≈ $76.94 Million |
+22.66% |
| 2021-12-31 | RM249.84 Million ≈ $62.73 Million |
+14.37% |
| 2020-12-31 | RM218.44 Million ≈ $54.84 Million |
+8.45% |
| 2019-12-31 | RM201.42 Million ≈ $50.57 Million |
+10.61% |
| 2018-12-31 | RM182.11 Million ≈ $45.72 Million |
+46.56% |
| 2017-12-31 | RM124.25 Million ≈ $31.20 Million |
+118.63% |
| 2016-12-31 | RM56.83 Million ≈ $14.27 Million |
+59.02% |
| 2015-12-31 | RM35.74 Million ≈ $8.97 Million |
+24.19% |
| 2014-12-31 | RM28.78 Million ≈ $7.23 Million |
-6.81% |
| 2013-12-31 | RM30.88 Million ≈ $7.75 Million |
+7.60% |
| 2012-12-31 | RM28.70 Million ≈ $7.21 Million |
+8.46% |
| 2011-12-31 | RM26.46 Million ≈ $6.64 Million |
+7.52% |
| 2010-12-31 | RM24.61 Million ≈ $6.18 Million |
+8.83% |
| 2009-12-31 | RM22.61 Million ≈ $5.68 Million |
-2.45% |
| 2008-12-31 | RM23.18 Million ≈ $5.82 Million |
-6.30% |
| 2007-12-31 | RM24.74 Million ≈ $6.21 Million |
+20.68% |
| 2006-12-31 | RM20.50 Million ≈ $5.15 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to JHM Consolidation Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2960.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM158.75 Million | 54.55% |
| Common Stock | RM132.53 Million | 45.54% |
| Other Comprehensive Income | RM-277.00K | -0.10% |
| Other Components | RM1.00 | 0.00% |
| Total Equity | RM291.00 Million | 100.00% |
JHM Consolidation Bhd Competitors by Market Cap
The table below lists competitors of JHM Consolidation Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shinfox Energy Co Ltd
TW:6806
|
$58.58 Million |
|
Thantawan Industry Public Company Limited
BK:THIP
|
$58.63 Million |
|
Mesa Air Group Inc
NASDAQ:MESA
|
$58.63 Million |
|
Huneed Tech
KO:005870
|
$58.64 Million |
|
Labiana Health S.A.
MC:LAB
|
$58.58 Million |
|
MFO SA
WAR:MFO
|
$58.55 Million |
|
APS Holdings Corporation
KQ:054620
|
$58.55 Million |
|
Ege Seramik Sanayi ve Ticaret AS
IS:EGSER
|
$58.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in JHM Consolidation Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 300,053,000 to 291,003,000, a change of -9,050,000 (-3.0%).
- Net loss of 9,098,000 reduced equity.
- Other comprehensive income decreased equity by 24.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-9.10 Million | -3.13% |
| Other Comprehensive Income | RM-24.00 | -0.0% |
| Other Changes | RM48.02K | +0.02% |
| Total Change | RM- | -3.02% |
Book Value vs Market Value Analysis
This analysis compares JHM Consolidation Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.80x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 7.19x to 0.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | RM0.05 | RM0.39 | x |
| 2007-12-31 | RM0.05 | RM0.39 | x |
| 2008-12-31 | RM0.05 | RM0.39 | x |
| 2009-12-31 | RM0.05 | RM0.39 | x |
| 2010-12-31 | RM0.05 | RM0.39 | x |
| 2011-12-31 | RM0.05 | RM0.39 | x |
| 2012-12-31 | RM0.06 | RM0.39 | x |
| 2013-12-31 | RM0.06 | RM0.39 | x |
| 2014-12-31 | RM0.06 | RM0.39 | x |
| 2015-12-31 | RM0.07 | RM0.39 | x |
| 2016-12-31 | RM0.12 | RM0.39 | x |
| 2017-12-31 | RM0.61 | RM0.39 | x |
| 2018-12-31 | RM0.33 | RM0.39 | x |
| 2019-12-31 | RM0.36 | RM0.39 | x |
| 2020-12-31 | RM0.39 | RM0.39 | x |
| 2021-12-31 | RM0.45 | RM0.39 | x |
| 2022-12-31 | RM0.55 | RM0.39 | x |
| 2023-12-31 | RM0.53 | RM0.39 | x |
| 2024-12-31 | RM0.50 | RM0.39 | x |
| 2025-12-31 | RM0.48 | RM0.39 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently JHM Consolidation Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.13%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.78%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 1.64x
- Recent ROE (-3.13%) is below the historical average (10.33%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 28.20% | 11.98% | 1.55x | 1.52x | RM3.73 Million |
| 2007 | 17.38% | 8.06% | 1.44x | 1.50x | RM1.83 Million |
| 2008 | 0.35% | 0.20% | 1.13x | 1.53x | RM-2.24 Million |
| 2009 | -2.51% | -1.88% | 0.86x | 1.56x | RM-2.83 Million |
| 2010 | 8.11% | 4.05% | 1.29x | 1.55x | RM-464.69K |
| 2011 | 7.00% | 2.87% | 1.63x | 1.50x | RM-794.82K |
| 2012 | 7.80% | 3.54% | 1.58x | 1.39x | RM-630.44K |
| 2013 | 7.27% | 3.24% | 1.44x | 1.56x | RM-844.79K |
| 2014 | -3.75% | -1.56% | 1.19x | 2.03x | RM-4.10 Million |
| 2015 | 17.78% | 4.91% | 1.37x | 2.65x | RM2.82 Million |
| 2016 | 35.78% | 10.50% | 1.52x | 2.25x | RM14.65 Million |
| 2017 | 24.10% | 12.05% | 1.36x | 1.47x | RM17.34 Million |
| 2018 | 19.50% | 13.41% | 0.97x | 1.50x | RM17.30 Million |
| 2019 | 15.13% | 11.86% | 0.84x | 1.52x | RM10.32 Million |
| 2020 | 9.81% | 8.52% | 0.75x | 1.54x | RM-407.16K |
| 2021 | 13.77% | 11.59% | 0.73x | 1.63x | RM9.42 Million |
| 2022 | 7.07% | 6.09% | 0.72x | 1.61x | RM-8.96 Million |
| 2023 | 4.53% | 4.67% | 0.66x | 1.46x | RM-17.53 Million |
| 2024 | -7.57% | -10.27% | 0.52x | 1.41x | RM-52.72 Million |
| 2025 | -3.13% | -2.78% | 0.69x | 1.64x | RM-38.20 Million |
Industry Comparison
This section compares JHM Consolidation Bhd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $411,849,343
- Average return on equity (ROE) among peers: 9.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| JHM Consolidation Bhd (0127) | RM287.29 Million | 28.20% | 0.66x | $58.58 Million |
| Scope Industries Bhd (0028) | $117.36 Million | 5.76% | 0.38x | $23.20 Million |
| Notion Vtec Bhd (0083) | $289.06 Million | 1.96% | 0.19x | $57.45 Million |
| K-One Technology Bhd (0111) | $114.94 Million | -7.64% | 0.30x | $25.07 Million |
| NationGate Holdings Berhad (0270) | $158.43 Million | 36.18% | 2.83x | $414.59 Million |
| GUH Holdings Bhd (3247) | $489.23 Million | 2.98% | 0.25x | $18.84 Million |
| Cape EMS Berhad (5311) | $195.03 Million | 17.20% | 1.48x | $67.25 Million |
| CPE Technology Berhad (5317) | $313.92 Million | 3.53% | 0.09x | $144.95 Million |
| VS Industry Bhd (6963) | $1.64 Billion | 9.17% | 0.89x | $188.71 Million |
| PIE Industrial Bhd (7095) | $384.57 Million | 12.73% | 0.72x | $136.92 Million |
About JHM Consolidation Bhd
JHM Consolidation Berhad, an investment holding company, designs, assembles, and manufactures metal parts and components, and electronic components in Malaysia, the United States, Europe, Malaysia, Oceania, and the Asia Pacific. It operates in three segments: Electronic Business Unit; Mechanical Business Unit; and Others. The company engages in the Design, Surface Mount Technology (SMT) productio… Read more