British American Tobacco Malaysia Bhd (4162) - Net Assets

Latest as of December 2025: RM475.11 Million MYR ≈ $119.28 Million USD

Based on the latest financial reports, British American Tobacco Malaysia Bhd (4162) has net assets worth RM475.11 Million MYR (≈ $119.28 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM1.26 Billion ≈ $316.94 Million USD) and total liabilities (RM787.28 Million ≈ $197.66 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 4162 financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets RM475.11 Million
% of Total Assets 37.64%
Annual Growth Rate -1.31%
5-Year Change 24.2%
10-Year Change -22.55%
Growth Volatility 15.23

British American Tobacco Malaysia Bhd - Net Assets Trend (2005–2025)

This chart illustrates how British American Tobacco Malaysia Bhd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of British American Tobacco Malaysia Bhd for the complete picture of this company's asset base.

Annual Net Assets for British American Tobacco Malaysia Bhd (2005–2025)

The table below shows the annual net assets of British American Tobacco Malaysia Bhd from 2005 to 2025. For live valuation and market cap data, see 4162 market cap.

Year Net Assets Change
2025-12-31 RM475.11 Million
≈ $119.28 Million
+22.47%
2024-12-31 RM387.94 Million
≈ $97.40 Million
+2.75%
2023-12-31 RM377.56 Million
≈ $94.79 Million
+0.11%
2022-12-31 RM377.14 Million
≈ $94.69 Million
-1.41%
2021-12-31 RM382.52 Million
≈ $96.04 Million
+2.65%
2020-12-31 RM372.64 Million
≈ $93.56 Million
-4.10%
2019-12-31 RM388.58 Million
≈ $97.56 Million
-7.85%
2018-12-31 RM421.67 Million
≈ $105.87 Million
+10.35%
2017-12-31 RM382.12 Million
≈ $95.94 Million
-37.70%
2016-12-31 RM613.40 Million
≈ $154.01 Million
+12.22%
2015-12-31 RM546.62 Million
≈ $137.24 Million
+4.28%
2014-12-31 RM524.17 Million
≈ $131.60 Million
+3.12%
2013-12-31 RM508.33 Million
≈ $127.63 Million
+4.83%
2012-12-31 RM484.90 Million
≈ $121.74 Million
+12.31%
2011-12-31 RM431.74 Million
≈ $108.39 Million
-11.97%
2010-12-31 RM490.43 Million
≈ $123.13 Million
+11.64%
2009-12-31 RM439.29 Million
≈ $110.29 Million
+7.99%
2008-12-31 RM406.77 Million
≈ $102.13 Million
+17.59%
2007-12-31 RM345.91 Million
≈ $86.85 Million
-37.31%
2006-12-31 RM551.82 Million
≈ $138.54 Million
-10.71%
2005-12-31 RM618.03 Million
≈ $155.17 Million
--

Equity Component Analysis

This analysis shows how different components contribute to British American Tobacco Malaysia Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 29.2% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings RM336.28 Million 70.78%
Common Stock RM142.76 Million 30.05%
Total Equity RM475.11 Million 100.00%

British American Tobacco Malaysia Bhd Competitors by Market Cap

The table below lists competitors of British American Tobacco Malaysia Bhd ranked by their market capitalization.

Company Market Cap
Tivan Ltd
AU:TVN
$449.50 Million
Jiangsu Flag Chemical Industry Co Ltd
SHE:300575
$449.51 Million
Hefei Gocom Information Technology Co Ltd
SHG:688367
$449.55 Million
Ningxia Xiaoming Agriculture & Animal Husbandry Co.Ltd
SHE:300967
$449.59 Million
Shui On Land Limited
F:OL5
$449.47 Million
Surya Semesta Internusa Tbk
JK:SSIA
$449.41 Million
PDS Limited
NSE:PDSL
$449.39 Million
Ho Chi Minh City Infrastructure Investment JSC
VN:CII
$449.35 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in British American Tobacco Malaysia Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 387,937,000 to 475,109,000, a change of 87,172,000 (22.5%).
  • Net income of 202,446,000 contributed positively to equity growth.
  • Dividend payments of 112,786,000 reduced retained earnings.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income RM202.45 Million +42.61%
Dividends Paid RM112.79 Million -23.74%
Other Changes RM-2.49 Million -0.52%
Total Change RM- 22.47%

Book Value vs Market Value Analysis

This analysis compares British American Tobacco Malaysia Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.77x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 2.90x to 3.77x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 RM2.16 RM6.27 x
2006-12-31 RM1.93 RM6.27 x
2007-12-31 RM1.21 RM6.27 x
2008-12-31 RM1.42 RM6.27 x
2009-12-31 RM1.54 RM6.27 x
2010-12-31 RM1.72 RM6.27 x
2011-12-31 RM1.51 RM6.27 x
2012-12-31 RM1.70 RM6.27 x
2013-12-31 RM1.78 RM6.27 x
2014-12-31 RM1.84 RM6.27 x
2015-12-31 RM1.91 RM6.27 x
2016-12-31 RM2.15 RM6.27 x
2017-12-31 RM1.34 RM6.27 x
2018-12-31 RM1.48 RM6.27 x
2019-12-31 RM1.36 RM6.27 x
2020-12-31 RM1.31 RM6.27 x
2021-12-31 RM1.34 RM6.27 x
2022-12-31 RM1.32 RM6.27 x
2023-12-31 RM1.32 RM6.27 x
2024-12-31 RM1.36 RM6.27 x
2025-12-31 RM1.66 RM6.27 x

Capital Efficiency Dashboard

This dashboard shows how efficiently British American Tobacco Malaysia Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 42.61%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 9.22%
  • • Asset Turnover: 1.74x
  • • Equity Multiplier: 2.66x
  • Recent ROE (42.61%) is below the historical average (123.11%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 95.92% 16.63% 2.07x 2.78x RM531.00 Million
2006 130.42% 19.92% 2.23x 2.94x RM664.50 Million
2007 211.59% 19.11% 2.65x 4.18x RM697.34 Million
2008 199.54% 19.63% 2.78x 3.66x RM771.01 Million
2009 170.00% 19.03% 2.72x 3.28x RM702.86 Million
2010 149.08% 18.44% 2.53x 3.20x RM682.07 Million
2011 166.68% 17.44% 2.63x 3.63x RM676.44 Million
2012 164.52% 18.28% 3.02x 2.98x RM749.26 Million
2013 161.99% 18.23% 3.29x 2.70x RM772.61 Million
2014 172.09% 18.81% 3.74x 2.45x RM849.61 Million
2015 166.49% 19.86% 3.80x 2.21x RM855.40 Million
2016 117.59% 19.20% 3.14x 1.95x RM659.95 Million
2017 128.92% 16.41% 2.87x 2.73x RM454.42 Million
2018 111.11% 16.60% 2.56x 2.61x RM426.36 Million
2019 88.96% 13.78% 2.44x 2.65x RM306.84 Million
2020 64.90% 10.44% 2.02x 3.07x RM204.58 Million
2021 74.47% 10.80% 1.89x 3.64x RM246.61 Million
2022 69.61% 10.11% 1.91x 3.60x RM224.81 Million
2023 51.58% 8.43% 1.94x 3.15x RM156.99 Million
2024 47.21% 7.91% 1.94x 3.08x RM144.35 Million
2025 42.61% 9.22% 1.74x 2.66x RM154.94 Million

Industry Comparison

This section compares British American Tobacco Malaysia Bhd's net assets metrics with peer companies in the Tobacco industry.

No peer company data available for comparison.

About British American Tobacco Malaysia Bhd

KLSE:4162 Malaysia Tobacco
Market Cap
$449.48 Million
RM1.79 Billion MYR
Market Cap Rank
#13116 Global
#140 in Malaysia
Share Price
RM6.27
Change (1 day)
+0.00%
52-Week Range
RM4.18 - RM6.68
All Time High
RM36.22
About

British American Tobacco (Malaysia) Berhad engages in the manufacture, sale, marketing and importation of cigarettes, pipe tobaccos, cigars, devices, other tobacco products, and nicotine products in Malaysia. It sells tobacco products under the Dunhill, Peter Stuyvesant, Rothmans, Benson & Hedges, KYO, and Luckies brands; tobacco heating products under the glo brand; and nicotine vapor products u… Read more